Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
108.629 |
142.454 |
133.245 |
117.923 |
119.381 |
126.5163 |
159.109 |
216.135 |
314.544 |
427.554 |
348.487 |
321.332 |
348.769 |
345.758 |
361.195 |
374.373 |
392.989 |
456.398 |
499.812 |
563.183 |
701.571 |
629.829 |
724.459 |
794.944 |
704.574 |
Aktywa trwałe (mln) |
19.467 |
27.066 |
30.394 |
25.14 |
24.64 |
26.587 |
33.778 |
36.522 |
38.744 |
61.403 |
63.683 |
69.686 |
83.917 |
85.512 |
80.577 |
73.84 |
74.425 |
91.531 |
89.466 |
99.193 |
225.176 |
194.477 |
201.465 |
208.984 |
210.808999 |
Rzeczowe aktywa trwałe netto |
19.467 |
25.557 |
28.663 |
23.505 |
23.101 |
18.739 |
19.666 |
21.55 |
27.149 |
39.097 |
31.432 |
28.526 |
33.21 |
28.913 |
25.238 |
21.808 |
21.411 |
29.461 |
30.158 |
35.564 |
152.171 |
121.815 |
119.792 |
137.119 |
145.838 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.539 |
1.539 |
1.539 |
1.539 |
1.539 |
1.539 |
2.005 |
42.006 |
1.971 |
36.693 |
1.733 |
1.696 |
1.685 |
2.019 |
2.087 |
2.097 |
2.065 |
1.955 |
1.539 |
Wartości niematerialne i prawne |
0.0 |
1.509 |
1.731 |
1.635 |
1.539 |
3.733 |
2.212 |
2.059 |
2.757 |
12.316 |
18.512 |
26.035 |
37.739 |
2.091 |
40.126 |
1.853 |
34.533 |
36.187 |
32.473 |
31.377 |
36.967 |
39.708 |
47.1 |
38.045 |
30.559 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
1.509 |
1.731 |
1.635 |
1.539 |
3.733 |
3.751 |
3.598 |
4.296 |
13.855 |
20.051 |
27.574 |
39.744 |
44.097 |
42.097 |
38.546 |
36.266 |
37.883 |
34.158 |
33.396 |
39.054 |
41.805 |
49.165 |
40.0 |
32.098 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
146.681 |
156.06 |
181.232 |
265.053 |
302.823 |
353.656 |
365.167 |
258.697999 |
356.059 |
435.553 |
387.505 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.693 |
7.64 |
10.513 |
12.746 |
15.036 |
13.169 |
12.849 |
13.224 |
13.017 |
Aktywa obrotowe |
89.162 |
115.388 |
102.851 |
92.783 |
94.741 |
99.9293 |
125.331 |
179.613 |
275.8 |
366.151 |
284.804 |
251.646 |
264.852 |
260.246 |
280.618 |
300.533 |
318.564 |
364.867 |
410.346 |
463.99 |
476.395 |
435.352 |
522.994 |
585.96 |
493.765 |
Środki pieniężne i Inwestycje |
12.416 |
16.883 |
22.104 |
22.04 |
23.211 |
12.532 |
20.06 |
35.587 |
82.99 |
156.98 |
137.228 |
80.531 |
64.417 |
70.769 |
87.07 |
90.012 |
95.018 |
92.796 |
95.605 |
97.673 |
97.832 |
165.987 |
153.983 |
131.48 |
90.138 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
0.0 |
0.0 |
1e-06 |
1e-06 |
1e-06 |
1e-06 |
0.0 |
1e-06 |
1e-06 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.278 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
12.416 |
16.883 |
22.104 |
22.04 |
23.211 |
12.532 |
20.06 |
35.587 |
82.99 |
156.98 |
137.228 |
80.531 |
64.417 |
70.769 |
87.07 |
90.012 |
95.018 |
92.796 |
95.605 |
97.673 |
97.832 |
165.987 |
153.983 |
131.48 |
90.138 |
Należności krótkoterminowe |
4.11 |
4.837 |
5.297 |
4.296 |
3.815 |
60.694 |
71.624 |
83.525 |
115.405 |
9.78 |
7.304 |
9.091 |
8.664 |
9.605 |
10.709 |
10.007 |
15.659 |
7.515 |
6.24 |
6.594 |
6.702 |
3.993 |
5.908 |
11.101 |
8.382999 |
Dług krótkoterminowy |
66.403 |
62.312 |
7.757 |
0.668 |
0.777 |
0.317 |
6.981 |
39.193 |
72.733 |
62.697 |
0.043 |
0.0 |
6.249 |
9.396 |
1.676 |
0.0 |
(0.739) |
(1.24) |
(1.096) |
(1.663) |
29.139 |
32.711 |
30.125 |
31.268 |
31.746 |
Zobowiązania krótkoterminowe |
122.213 |
136.796 |
74.812 |
63.069 |
59.355 |
63.037 |
89.212 |
134.614 |
205.997 |
214.656 |
148.263 |
139.378 |
165.253 |
160.741 |
147.12 |
150.798 |
164.673 |
199.463 |
209.896 |
224.498 |
264.06 |
229.098 |
289.503 |
341.198 |
301.858 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
(4.964) |
(4.592) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.739 |
1.24 |
1.096 |
1.663 |
0.0 |
0.0 |
0.0 |
0.0 |
5.958001 |
Zobowiązania długoterminowe |
161.5 |
143.757 |
6.0 |
6.0 |
6.683 |
2.979 |
1.001 |
1.13 |
0.697 |
2.234 |
3.208 |
4.52 |
2.918 |
3.629 |
5.588 |
7.352 |
6.557 |
10.374 |
19.859 |
20.104 |
113.124 |
84.83 |
94.851 |
101.543 |
96.228 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.689 |
0.147 |
0.0 |
0.017 |
0.897 |
0.327 |
0.364 |
0.233 |
0.85 |
0.891 |
2.609 |
1.167 |
0.43 |
0.37 |
0.63 |
2.038 |
1.589 |
0.354 |
1.345 |
2.342 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
128.612 |
103.469 |
102.34 |
109.832 |
79.187 |
Zobowiązania ogółem |
283.713 |
280.553 |
80.812 |
69.069 |
66.038 |
66.016 |
90.213 |
135.744 |
206.694 |
216.89 |
151.471 |
143.898 |
168.171 |
164.37 |
152.708 |
158.15 |
171.23 |
209.837 |
229.755 |
244.602 |
377.184 |
313.928 |
384.354 |
442.741 |
398.086 |
Kapitał własny |
(175.084) |
(138.099) |
52.433 |
48.854 |
53.343 |
60.5 |
68.896 |
80.391 |
107.85 |
210.664 |
197.016 |
177.434 |
180.598 |
181.388 |
208.487 |
216.223 |
221.759 |
246.561 |
270.057 |
318.581 |
324.387 |
315.901 |
340.105 |
352.203 |
306.488 |
Udziały mniejszościowe |
0.425 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
108.629 |
142.454 |
133.245 |
117.923 |
119.381 |
126.516 |
159.109 |
216.135 |
314.544 |
427.554 |
348.487 |
321.332 |
348.769 |
345.758 |
361.195 |
374.373 |
392.989 |
456.398 |
499.812 |
563.183 |
701.571 |
629.829 |
724.459 |
794.944 |
704.574 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.693 |
7.64 |
10.791 |
12.746 |
15.036 |
13.169 |
12.849 |
13.224 |
13.017 |
Dług (mln) |
227.903 |
204.312 |
7.757 |
0.668 |
0.777 |
0.317 |
6.981 |
39.193 |
72.733 |
62.697 |
0.043 |
0.0 |
6.249 |
9.396 |
1.676 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
128.612 |
103.469 |
102.34 |
109.832 |
110.933 |
Środki pieniężne i inne aktywa pieniężne |
12.416 |
16.883 |
22.104 |
22.04 |
23.211 |
12.532 |
20.06 |
35.587 |
82.99 |
156.98 |
137.228 |
80.531 |
64.417 |
70.769 |
87.07 |
90.012 |
95.018 |
92.796 |
95.605 |
97.673 |
97.832 |
165.987 |
153.983 |
131.48 |
90.138 |
Dług netto |
215.487 |
187.429 |
(14.347) |
(21.372) |
(22.434) |
(12.215) |
(13.079) |
3.606 |
(10.257) |
(94.283) |
(137.185) |
(80.531) |
(58.168) |
(61.373) |
(85.394) |
(90.012) |
(95.018) |
(92.796) |
(95.605) |
(97.673) |
30.78 |
(62.518) |
(51.643) |
(21.648) |
20.795 |
Ticker |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
MPGPF |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |