Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 18 283.0 | 17 631.9 | 17 776.9 | 17 117.9 | 17 412.4 | 17 627.1 | 17 684.8 | 17 263.2 | 16 840.7 | 17 096.4 | 17 444.4 | 17 803.1 | 18 633.4 | 20 452.3 | 20 398.0 | 20 414.7 | 20 119.2 | 20 445.3 | 20 643.9 | 20 440.1 | 19 298.5 | 18 975.5 | 19 020.6 | 18 851.6 | 19 789.8 | 19 902.1 | 21 473.5 | 21 081.5 | 22 036.4 | 23 423.1 | 23 985.6 | 23 437.6 | 23 386.0 | 22 857.5 | 23 140.2 | 22 654.4 | 23 032.8 | 22 873.0 | 22 566.5 | 23 291.7 | 22 924.0 | 23 165.7 |
| Aktywa trwałe | 12 918.8 | 12 380.3 | 12 676.8 | 12 854.9 | 13 267.7 | 13 670.0 | 13 892.3 | 13 814.0 | 13 783.0 | 13 880.2 | 14 107.2 | 14 427.6 | 14 016.9 | 16 610.9 | 16 227.6 | 16 236.7 | 15 882.2 | 16 299.0 | 16 415.1 | 16 314.8 | 15 580.3 | 14 754.4 | 14 965.0 | 15 102.8 | 16 268.6 | 16 174.8 | 16 485.9 | 16 482.4 | 16 711.1 | 17 197.7 | 16 686.9 | 16 537.9 | 16 829.4 | 17 004.1 | 17 428.5 | 17 497.6 | 18 287.8 | 18 217.8 | 17 807.4 | 18 320.5 | 18 425.7 | 18 570.9 |
| Rzeczowe aktywa trwałe netto | 9 313.9 | 8 899.4 | 9 041.2 | 8 734.0 | 8 721.0 | 9 020.4 | 9 197.5 | 9 230.6 | 9 198.5 | 9 295.0 | 9 434.9 | 9 696.3 | 9 711.7 | 11 865.3 | 11 559.6 | 11 891.6 | 11 746.5 | 11 942.7 | 12 222.8 | 11 943.4 | 11 690.0 | 11 168.7 | 11 345.5 | 11 318.2 | 11 854.3 | 11 798.9 | 12 062.8 | 12 269.2 | 12 475.3 | 12 837.6 | 12 569.4 | 12 462.5 | 12 678.7 | 12 789.2 | 13 094.6 | 13 140.1 | 13 815.2 | 13 461.3 | 13 492.0 | 13 683.1 | 13 352.6 | 13 739.4 |
| Wartość firmy | 1 806.5 | 1 686.7 | 1 709.6 | 1 625.0 | 1 595.3 | 1 661.1 | 1 667.5 | 1 651.6 | 1 630.9 | 1 639.1 | 1 661.0 | 1 703.4 | 1 693.6 | 1 760.6 | 1 738.0 | 1 753.0 | 1 707.5 | 1 726.8 | 1 745.2 | 1 731.8 | 1 156.9 | 1 077.0 | 1 107.6 | 1 125.0 | 1 173.0 | 1 180.0 | 1 201.3 | 1 171.7 | 1 172.2 | 1 196.4 | 1 162.1 | 1 106.3 | 1 116.3 | 1 118.6 | 1 138.6 | 1 115.3 | 1 138.6 | 1 117.8 | 1 105.9 | 1 117.3 | 1 061.1 | 1 065.1 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 806.5 | 1 686.7 | 1 709.6 | 1 625.0 | 1 595.3 | 1 661.1 | 1 667.5 | 1 651.6 | 1 630.9 | 1 639.1 | 1 661.0 | 1 703.4 | 1 693.6 | 1 760.6 | 1 738.0 | 1 753.0 | 1 707.5 | 1 726.8 | 1 745.2 | 1 731.8 | 1 156.9 | 1 077.0 | 1 107.6 | 1 125.0 | 1 173.0 | 1 180.0 | 1 201.3 | 1 171.7 | 1 172.2 | 1 196.4 | 1 162.1 | 1 106.3 | 1 116.3 | 1 118.6 | 1 138.6 | 1 115.3 | 1 138.6 | 1 117.8 | 1 105.9 | 1 117.3 | 1 061.1 | 1 065.1 |
| Należności netto | 754.4 | 925.9 | 968.4 | 1 092.9 | 1 100.0 | 1 076.4 | 763.6 | 865.9 | 774.1 | 798.8 | 752.9 | 830.7 | 783.9 | 708.4 | 624.9 | 834.9 | 702.4 | 792.0 | 948.0 | 801.4 | 645.8 | 1 042.5 | 847.2 | 794.6 | 732.1 | 851.6 | 930.5 | 1 081.5 | 1 344.2 | 1 530.1 | 2 251.9 | 1 899.8 | 1 491.5 | 1 426.3 | 1 222.2 | 1 399.2 | 1 538.5 | 1 212.6 | 1 611.2 | 1 031.6 | 1 113.3 | 1 297.1 |
| Inwestycje długoterminowe | 849.8 | 862.1 | 930.5 | 876.1 | 980.5 | 973.7 | 1 043.7 | 1 064.3 | 1 063.1 | 1 063.6 | 1 127.7 | 1 138.9 | 1 089.5 | 836.3 | 837.8 | 828.5 | 826.6 | 823.3 | 812.4 | 787.5 | 763.6 | 742.3 | 713.8 | 683.5 | 673.1 | 673.9 | 668.7 | 671.1 | 691.8 | 727.2 | 756.8 | 831.7 | 885.9 | 879.8 | 893.1 | 910.5 | 909.0 | 940.0 | 954.2 | 959.9 | 1 533.4 | 1 418.1 |
| Aktywa obrotowe | 5 364.2 | 5 251.6 | 5 100.1 | 4 263.0 | 4 144.7 | 3 957.1 | 3 792.5 | 3 449.2 | 3 057.7 | 3 216.2 | 3 337.2 | 3 375.5 | 4 616.5 | 3 841.4 | 4 170.4 | 4 178.0 | 4 237.0 | 4 146.3 | 4 228.8 | 4 125.3 | 3 718.2 | 4 221.1 | 4 055.6 | 3 748.8 | 3 521.2 | 3 727.3 | 4 987.6 | 4 599.1 | 5 325.3 | 6 225.4 | 7 298.7 | 6 899.7 | 6 556.6 | 5 853.4 | 5 711.7 | 5 156.8 | 4 745.0 | 4 655.2 | 4 759.1 | 4 971.2 | 4 498.3 | 4 594.8 |
| Środki pieniężne i Inwestycje | 2 374.6 | 2 517.4 | 2 209.9 | 1 284.9 | 1 276.3 | 1 057.7 | 1 059.3 | 653.5 | 673.1 | 675.3 | 660.6 | 685.7 | 2 153.5 | 659.4 | 1 035.3 | 1 029.9 | 847.7 | 384.6 | 401.9 | 641.1 | 519.1 | 1 069.2 | 1 073.3 | 923.0 | 574.0 | 692.0 | 1 417.6 | 842.8 | 769.5 | 881.9 | 839.1 | 702.8 | 735.4 | 464.8 | 626.1 | 591.0 | 348.8 | 339.1 | 322.0 | 301.6 | 272.8 | 259.2 |
| Zapasy | 1 718.3 | 1 523.0 | 1 612.2 | 1 549.5 | 1 563.5 | 1 566.0 | 1 702.1 | 1 500.1 | 1 391.1 | 1 533.7 | 1 683.5 | 1 666.2 | 1 547.2 | 2 059.0 | 2 168.3 | 1 957.1 | 2 270.2 | 2 572.1 | 2 713.9 | 2 294.3 | 2 076.4 | 1 930.9 | 1 954.0 | 1 681.3 | 1 739.2 | 1 860.7 | 2 194.4 | 2 273.6 | 2 741.4 | 3 326.5 | 3 640.9 | 3 781.2 | 3 543.1 | 3 320.0 | 3 148.7 | 2 453.2 | 2 523.2 | 2 603.0 | 2 554.0 | 2 923.0 | 2 548.4 | 2 782.6 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 374.6 | 2 517.4 | 2 209.9 | 1 284.9 | 1 276.3 | 1 057.7 | 1 059.3 | 653.5 | 673.1 | 675.3 | 660.6 | 685.7 | 2 153.5 | 659.4 | 1 035.3 | 1 029.9 | 847.7 | 384.6 | 401.9 | 641.1 | 519.1 | 1 069.2 | 1 073.3 | 923.0 | 574.0 | 692.0 | 1 417.6 | 842.8 | 769.5 | 881.9 | 839.1 | 702.8 | 735.4 | 464.8 | 626.1 | 591.0 | 348.8 | 339.1 | 322.0 | 301.6 | 272.8 | 259.2 |
| Należności krótkoterminowe | 797.3 | 706.8 | 858.2 | 914.9 | 1 002.3 | 871.9 | 818.1 | 710.6 | 600.6 | 739.0 | 874.8 | 918.3 | 927.1 | 1 106.1 | 1 159.3 | 1 343.4 | 1 353.7 | 781.6 | 1 237.7 | 1 458.1 | 1 421.0 | 1 193.7 | 1 222.2 | 1 363.2 | 1 409.1 | 1 559.8 | 1 755.5 | 1 775.8 | 2 004.4 | 1 698.8 | 2 283.4 | 1 832.3 | 2 043.7 | 1 571.3 | 1 825.5 | 1 706.3 | 1 566.8 | 1 117.5 | 1 320.6 | 402.3 | 402.3 | 936.0 |
| Dług krótkoterminowy | 54.5 | 51.4 | 84.1 | 60.2 | 68.5 | 83.8 | 96.3 | 426.4 | 38.9 | 165.0 | 107.8 | 192.8 | 349.6 | 322.6 | 281.4 | 86.9 | 37.5 | 292.2 | 217.1 | 203.2 | 155.9 | 1 119.1 | 736.5 | 340.0 | 568.3 | 575.2 | 557.9 | 105.2 | 959.1 | 1 136.3 | 681.3 | 884.4 | 1 260.9 | 1 884.2 | 1 252.5 | 1 312.3 | 595.1 | 1 395.4 | 1 068.3 | 922.6 | 847.1 | 1 300.3 |
| Zobowiązania krótkoterminowe | 1 600.4 | 1 620.7 | 1 883.0 | 1 871.5 | 2 048.3 | 1 814.3 | 1 902.7 | 1 939.4 | 1 476.8 | 1 633.4 | 1 872.0 | 1 897.8 | 2 031.1 | 2 220.5 | 2 594.9 | 2 502.4 | 2 483.7 | 2 397.2 | 2 526.9 | 2 724.5 | 2 591.7 | 3 269.0 | 3 112.9 | 2 865.7 | 3 146.5 | 3 355.0 | 4 137.9 | 3 494.5 | 4 787.4 | 5 051.7 | 5 632.0 | 5 130.3 | 5 533.8 | 5 167.6 | 4 839.4 | 4 696.3 | 3 873.7 | 4 020.4 | 4 118.9 | 4 175.7 | 4 171.3 | 4 091.0 |
| Rozliczenia międzyokresowe | 101.6 | 219.4 | 225.5 | 125.3 | 121.2 | 222.1 | 360.5 | 186.7 | 145.6 | 188.4 | 293.0 | 183.1 | 140.4 | 196.9 | 516.5 | 299.5 | 199.8 | 188.2 | 442.8 | 283.6 | 266.9 | 295.4 | 456.2 | 304.4 | 287.6 | 352.8 | 881.4 | 493.3 | 437.7 | 818.4 | 1 268.0 | 737.1 | 743.9 | 552.8 | (1 610.1) | (1 459.7) | 261.8 | 234.5 | 493.3 | 0.0 | 0.0 | 304.7 |
| Zobowiązania długoterminowe | 5 962.0 | 5 804.5 | 5 742.1 | 5 619.4 | 5 799.1 | 5 781.8 | 5 787.9 | 5 449.5 | 5 741.4 | 5 802.5 | 5 777.8 | 5 749.8 | 6 963.2 | 7 552.1 | 7 387.4 | 7 259.0 | 7 030.8 | 7 240.6 | 7 434.7 | 7 404.4 | 7 339.2 | 7 146.6 | 7 244.0 | 7 281.7 | 6 888.1 | 6 750.1 | 6 820.0 | 7 005.8 | 6 500.5 | 6 580.6 | 6 444.6 | 6 572.0 | 5 658.0 | 5 633.4 | 5 745.4 | 5 751.0 | 6 726.3 | 6 688.8 | 6 617.5 | 7 154.7 | 7 138.0 | 7 158.0 |
| Rezerwy z tytułu odroczonego podatku | 984.0 | 901.2 | 968.8 | 895.3 | 977.4 | 1 065.9 | 1 069.6 | 1 061.5 | 1 009.2 | 1 048.3 | 1 021.4 | 1 072.6 | 1 117.3 | 1 178.5 | 1 163.6 | 1 195.3 | 1 080.6 | 1 122.4 | 1 146.8 | 1 150.8 | 1 040.7 | 977.0 | 1 054.7 | 1 030.5 | 1 060.8 | 1 072.1 | 1 073.5 | 1 048.4 | 1 016.2 | 1 070.7 | 1 075.6 | 1 009.1 | 1 010.1 | 1 012.5 | 1 031.1 | 1 017.8 | 1 065.5 | 1 039.1 | 1 031.4 | 1 101.9 | 942.8 | 945.0 |
| Zobowiązania długoterminowe | 5 962.0 | 5 804.5 | 5 742.1 | 5 619.4 | 5 799.1 | 5 781.8 | 5 787.9 | 5 449.5 | 5 741.4 | 5 802.5 | 5 777.8 | 5 749.8 | 6 963.2 | 7 552.1 | 7 387.4 | 7 259.0 | 7 030.8 | 7 240.6 | 7 434.7 | 7 404.4 | 7 339.2 | 7 146.6 | 7 244.0 | 7 281.7 | 6 888.1 | 6 750.1 | 6 820.0 | 7 005.8 | 6 500.5 | 6 580.6 | 6 444.6 | 6 572.0 | 5 658.0 | 5 633.4 | 5 745.4 | 5 751.0 | 6 726.3 | 6 688.8 | 6 617.5 | 7 154.7 | 7 138.0 | 7 158.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 326.6 | 0.0 | 0.0 | 0.0 | 302.2 | 247.6 | 242.7 | 215.2 | 194.1 | 180.7 | 193.9 | 185.0 | 173.6 | 157.7 | 150.9 | 136.9 | 124.0 | 157.7 | 157.4 | 192.0 | 185.9 | 206.9 | 214.0 | 227.0 | 233.4 | 227.8 | 226.0 | 213.8 | 0.0 | 225.8 |
| Zobowiązania ogółem | 7 562.4 | 7 425.2 | 7 625.1 | 7 490.9 | 7 847.4 | 7 596.1 | 7 690.6 | 7 388.9 | 7 218.2 | 7 435.9 | 7 649.8 | 7 647.6 | 8 994.3 | 9 772.6 | 9 982.3 | 9 761.4 | 9 514.5 | 9 637.8 | 9 961.6 | 10 128.9 | 9 930.9 | 10 415.6 | 10 356.9 | 10 147.4 | 10 034.6 | 10 105.1 | 10 957.9 | 10 500.3 | 11 287.9 | 11 632.3 | 12 076.6 | 11 702.3 | 11 191.8 | 10 801.0 | 10 584.8 | 10 447.3 | 10 600.0 | 10 709.2 | 10 736.4 | 11 330.4 | 11 309.3 | 11 249.0 |
| Kapitał (fundusz) podstawowy | 3.7 | 3.7 | 3.6 | 3.6 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.7 | 3.6 | 3.5 | 3.4 | 3.4 | 3.3 | 3.3 | 3.3 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 |
| Zyski zatrzymane | 11 168.9 | 11 258.5 | 11 065.4 | 11 058.5 | 11 014.8 | 11 206.1 | 11 103.0 | 11 045.4 | 10 863.4 | 10 861.0 | 10 905.4 | 11 079.8 | 10 631.1 | 10 675.6 | 10 734.1 | 10 971.7 | 11 064.7 | 11 196.8 | 10 944.2 | 10 880.7 | 9 921.5 | 9 718.7 | 9 747.0 | 9 721.6 | 10 511.0 | 10 667.7 | 11 075.9 | 11 419.1 | 12 014.2 | 13 196.5 | 13 634.9 | 13 858.0 | 14 203.4 | 13 996.5 | 14 364.8 | 14 156.5 | 14 241.9 | 14 109.0 | 13 906.8 | 13 915.0 | 13 926.1 | 14 093.9 |
| Kapitał własny | 10 720.6 | 10 206.7 | 10 151.8 | 9 627.0 | 9 565.0 | 10 031.0 | 9 994.2 | 9 874.3 | 9 622.5 | 9 660.5 | 9 794.6 | 10 155.5 | 9 639.1 | 10 679.7 | 10 415.7 | 10 653.3 | 10 604.7 | 10 807.5 | 10 682.3 | 10 311.2 | 9 367.6 | 8 559.9 | 8 663.7 | 8 704.2 | 9 755.2 | 9 797.0 | 10 515.6 | 10 581.2 | 10 748.5 | 11 790.8 | 11 909.0 | 11 735.3 | 12 194.2 | 12 056.5 | 12 555.4 | 12 207.1 | 12 432.8 | 12 163.8 | 11 830.1 | 11 961.3 | 11 614.7 | 11 916.7 |
| Udziały mniejszościowe | 17.5 | 14.5 | 15.0 | 12.7 | 33.2 | 34.2 | 36.5 | 37.6 | 37.9 | 38.7 | 38.5 | 41.3 | 21.6 | 224.7 | 219.3 | 211.7 | 207.4 | 206.3 | 209.3 | 210.8 | 182.1 | 173.7 | 170.7 | 171.4 | 173.8 | 172.8 | 177.6 | 160.8 | 144.4 | 152.4 | 157.7 | 154.7 | 139.6 | 162.7 | 150.4 | 156.8 | 142.6 | 144.9 | 149.5 | 152.7 | 132.3 | 145.8 |
| Pasywa | 18 283.0 | 17 631.9 | 17 776.9 | 17 117.9 | 17 412.4 | 17 627.1 | 17 684.8 | 17 263.2 | 16 840.7 | 17 096.4 | 17 444.4 | 17 803.1 | 18 633.4 | 20 452.3 | 20 398.0 | 20 414.7 | 20 119.2 | 20 445.3 | 20 643.9 | 20 440.1 | 19 298.5 | 18 975.5 | 19 020.6 | 18 851.6 | 19 789.8 | 19 902.1 | 21 473.5 | 21 081.5 | 22 036.4 | 23 423.1 | 23 985.6 | 23 437.6 | 23 386.0 | 22 857.5 | 23 140.2 | 22 654.4 | 23 032.8 | 22 873.0 | 22 566.5 | 23 291.7 | 22 924.0 | 23 165.7 |
| Inwestycje | 849.8 | 862.1 | 930.5 | 876.1 | 980.5 | 973.7 | 1 043.7 | 1 064.3 | 1 063.1 | 1 063.6 | 1 127.7 | 1 138.9 | 1 089.5 | 836.3 | 837.8 | 828.5 | 826.6 | 823.3 | 812.4 | 787.5 | 763.6 | 742.3 | 713.8 | 683.5 | 673.1 | 673.9 | 668.7 | 671.1 | 691.8 | 727.2 | 756.8 | 831.7 | 885.9 | 879.8 | 893.1 | 910.5 | 909.0 | 940.0 | 954.2 | 959.9 | 1 533.4 | 1 418.1 |
| Dług | 3 832.5 | 3 826.6 | 3 845.9 | 3 798.3 | 3 859.6 | 3 857.8 | 3 868.9 | 3 876.7 | 3 818.2 | 3 951.6 | 3 907.5 | 3 915.1 | 5 227.7 | 5 145.7 | 5 017.9 | 4 610.0 | 4 529.0 | 4 741.3 | 4 922.2 | 4 664.1 | 4 614.3 | 5 760.8 | 5 391.0 | 4 793.3 | 4 578.1 | 4 484.6 | 4 462.9 | 3 994.8 | 4 281.6 | 4 457.8 | 3 976.6 | 4 160.0 | 3 622.1 | 4 243.9 | 3 621.9 | 3 656.6 | 3 994.8 | 4 554.1 | 4 426.5 | 4 278.2 | 847.1 | 4 823.4 |
| Środki pieniężne i inne aktywa pieniężne | 2 374.6 | 2 517.4 | 2 209.9 | 1 284.9 | 1 276.3 | 1 057.7 | 1 059.3 | 653.5 | 673.1 | 675.3 | 660.6 | 685.7 | 2 153.5 | 659.4 | 1 035.3 | 1 029.9 | 847.7 | 384.6 | 401.9 | 641.1 | 519.1 | 1 069.2 | 1 073.3 | 923.0 | 574.0 | 692.0 | 1 417.6 | 842.8 | 769.5 | 881.9 | 839.1 | 702.8 | 735.4 | 464.8 | 626.1 | 591.0 | 348.8 | 339.1 | 322.0 | 301.6 | 272.8 | 259.2 |
| Dług netto | 1 457.9 | 1 309.2 | 1 636.0 | 2 513.4 | 2 583.3 | 2 800.1 | 2 809.6 | 3 223.2 | 3 145.1 | 3 276.3 | 3 246.9 | 3 229.4 | 3 074.2 | 4 486.3 | 3 982.6 | 3 580.1 | 3 681.3 | 4 356.7 | 4 520.3 | 4 023.0 | 4 095.2 | 4 691.6 | 4 317.7 | 3 870.3 | 4 004.1 | 3 792.6 | 3 045.3 | 3 152.0 | 3 512.1 | 3 575.9 | 3 137.5 | 3 457.2 | 2 886.7 | 3 779.1 | 2 995.8 | 3 065.6 | 3 646.0 | 4 215.0 | 4 104.5 | 3 976.6 | 574.3 | 4 564.2 |
| Ticker | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS | MOS |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |