Wall Street Experts

Mono Next Public Company Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 5 688.1 5 704.9 5 689.3 5 561.2 5 609.5 5 277.7 5 319.6 5 623.2 5 586.1 5 391.7 5 807.9 5 721.0 5 990.1 5 736.6 5 971.5 5 732.2 5 882.7 5 765.1 5 685.5 4 980.9 4 873.1 4 542.8 4 401.4 4 356.8 4 325.0 4 406.1 4 487.3 4 366.1 4 449.6 4 457.5 4 370.0 4 510.6 4 508.3 4 571.5 4 545.8 4 560.7 4 679.7 4 216.9 3 944.0 3 891.5 3 518.7 2 699.4 2 675.1
Aktywa trwałe 3 835.0 4 045.6 4 288.7 4 455.2 4 660.7 4 441.1 4 471.3 4 706.6 4 783.1 4 717.6 4 753.1 4 863.8 4 967.9 4 983.1 5 076.2 5 032.6 5 184.6 5 025.3 5 047.1 4 339.4 4 270.1 4 009.0 3 987.2 3 942.6 3 886.1 3 747.2 3 698.7 3 615.7 3 638.9 3 506.8 3 479.9 3 550.7 3 459.6 3 372.8 3 329.7 3 364.8 3 406.0 3 247.2 3 261.4 3 214.6 3 114.8 2 400.0 2 457.0
Rzeczowe aktywa trwałe netto 486.0 503.8 550.3 580.8 641.2 716.7 754.7 779.3 785.0 777.0 772.4 771.5 756.5 760.6 765.5 752.3 744.2 732.0 736.6 718.0 714.6 713.0 703.0 662.2 653.3 652.0 639.0 630.2 617.7 602.0 593.3 581.1 571.7 560.0 552.9 541.3 545.7 569.4 556.0 542.7 534.0 530.8 518.6
Wartość firmy 0.0 (0.9) 0.0 0.0 0.0 0.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (0.1) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 3 201.5 3 371.0 3 542.6 3 647.9 3 757.1 3 437.4 3 415.6 3 540.0 3 587.7 3 537.5 3 542.6 3 591.9 3 724.0 3 715.0 3 752.6 3 769.4 3 962.2 3 901.0 3 838.5 3 211.9 3 175.7 2 876.0 2 838.4 2 811.1 2 700.5 2 570.0 2 484.9 2 402.5 2 394.7 2 263.0 2 197.2 2 291.8 2 228.2 2 214.0 2 127.4 2 183.8 2 229.7 2 261.0 2 268.3 2 280.5 2 306.2 1 735.0 1 742.8
Wartość firmy i wartości niematerialne i prawne 3 201.5 3 370.1 3 542.6 3 647.9 3 757.1 3 437.8 3 415.6 3 540.0 3 587.7 3 537.5 3 542.6 3 591.9 3 724.0 3 714.9 3 752.6 3 769.4 3 962.2 3 901.0 3 838.5 3 211.9 3 175.7 2 876.0 2 838.4 2 811.1 2 700.5 2 570.0 2 484.9 2 402.5 2 394.7 2 263.0 2 197.2 2 291.8 2 228.2 2 214.0 2 127.4 2 183.8 2 229.7 2 261.0 2 268.3 2 280.5 2 306.2 1 735.0 1 742.8
Należności netto 484.7 599.1 653.6 769.2 649.5 595.7 605.5 611.8 599.1 555.3 616.1 627.7 638.7 492.7 507.0 455.1 469.5 517.3 444.1 457.0 441.8 397.9 291.2 270.6 292.6 429.8 524.6 611.9 658.9 731.8 691.8 746.5 838.7 1 017.0 1 065.7 1 003.7 1 043.7 411.7 529.5 469.8 272.7 188.4 85.0
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 74.1 72.5 51.2 51.2 51.2 51.2 46.8 48.2 0.0 0.0 0.0 0.0 0.1 0.1 0.9 0.9 0.9 0.0 0.0 84.4 103.3 102.4 99.8 97.6 84.2 83.3 81.1 80.5 78.0 72.0 65.4 71.0 64.9 0.0 56.9 72.4
Aktywa obrotowe 1 853.2 1 659.3 1 400.6 1 106.0 948.9 836.7 848.3 916.6 803.0 674.1 1 054.9 857.2 1 022.2 753.6 895.2 699.5 698.1 739.8 638.4 641.4 603.0 533.8 414.2 414.2 438.9 658.9 788.6 750.4 810.7 950.7 890.1 959.9 1 048.7 1 198.7 1 216.1 1 195.8 1 273.7 969.6 682.6 676.9 404.0 299.4 218.1
Środki pieniężne i Inwestycje 1 304.3 998.1 689.0 277.4 238.8 194.5 201.8 264.1 164.5 87.0 406.6 194.2 345.9 130.1 249.6 121.5 98.4 91.5 77.1 68.8 50.3 45.1 35.7 63.9 76.2 173.2 206.1 67.1 88.5 162.7 145.6 136.0 92.8 117.8 75.6 93.1 127.7 498.4 95.8 149.6 81.4 68.3 40.4
Zapasy 9.5 7.7 9.9 8.2 10.1 9.9 10.9 10.9 11.4 9.0 9.5 9.3 10.2 10.5 11.5 12.0 15.6 17.0 16.9 17.2 15.8 16.0 12.2 9.8 8.7 8.0 7.4 5.7 3.8 2.0 1.8 26.8 0.1 0.1 5.2 12.8 11.7 11.9 10.4 0.0 0.0 0.0 0.0
Inwestycje krótkoterminowe 404.2 400.1 250.0 100.0 52.0 0.2 0.0 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 900.1 598.1 439.0 177.4 186.8 194.3 201.8 263.9 164.3 86.8 406.4 194.0 345.7 129.8 249.4 121.3 98.1 91.2 76.9 68.5 50.0 44.8 35.7 63.9 76.2 173.2 206.1 67.1 88.5 162.7 145.6 136.0 92.8 117.8 75.6 93.1 127.7 498.4 95.8 149.6 81.4 68.3 40.4
Należności krótkoterminowe 660.1 668.1 716.0 798.9 883.0 832.3 850.5 491.7 712.5 295.1 298.3 296.7 415.6 319.0 45.0 224.1 442.5 40.0 46.0 65.0 76.0 73.0 54.0 54.0 33.0 17.0 20.0 24.0 22.0 24.0 883.4 885.3 993.7 41.0 970.5 920.1 1 020.1 972.7 941.2 944.0 765.4 31.0 727.2
Dług krótkoterminowy 13.9 13.1 11.2 147.7 155.7 145.6 143.7 161.5 178.7 195.9 199.2 211.2 190.4 208.5 262.0 260.1 284.1 347.1 374.0 342.1 409.4 508.5 668.4 1 651.7 497.9 585.1 652.1 755.4 458.6 569.3 664.0 733.1 782.5 583.8 678.7 692.1 910.0 1 440.5 1 580.6 1 488.7 1 318.8 1 270.7 1 233.5
Zobowiązania krótkoterminowe 688.0 733.6 785.4 994.5 1 076.2 1 019.5 1 031.8 1 043.7 928.3 929.2 941.5 752.7 848.8 802.4 820.7 558.3 803.5 868.4 917.6 1 178.4 1 129.1 977.4 1 200.8 2 494.2 1 271.6 1 460.1 1 633.3 1 613.9 1 518.4 1 594.7 1 638.0 1 708.5 1 880.5 1 753.0 1 811.4 1 731.4 2 077.7 2 510.7 2 636.5 2 563.2 2 184.1 2 092.6 2 077.1
Rozliczenia międzyokresowe 11.7 45.9 56.9 46.1 35.3 38.2 27.0 31.1 31.0 391.1 402.5 232.1 233.7 209.6 459.7 9.5 6.2 392.1 443.4 722.0 564.0 285.4 70.7 68.2 83.5 124.4 97.8 77.4 52.2 73.0 41.3 39.5 48.6 60.7 64.9 48.7 77.3 67.5 81.5 81.3 74.2 61.6 101.3
Zobowiązania długoterminowe 2 018.2 2 008.7 2 007.6 1 923.4 1 927.5 1 834.7 1 852.9 2 028.3 2 098.5 2 096.8 2 071.1 2 222.3 2 208.6 2 195.0 2 195.8 2 304.9 2 281.6 2 255.6 2 254.0 1 381.8 1 501.2 1 553.7 1 576.3 407.9 1 710.2 1 593.3 1 488.3 1 371.8 1 607.5 1 465.0 1 323.1 1 371.8 1 169.7 1 336.1 1 241.2 1 321.9 1 110.8 478.8 188.6 177.3 186.6 179.0 161.2
Rezerwy z tytułu odroczonego podatku 6.0 6.1 6.2 6.2 6.4 8.0 10.2 10.0 9.8 9.7 9.4 9.2 9.0 9.0 8.6 8.2 7.8 7.5 7.1 6.7 6.4 5.8 5.6 3.7 4.1 3.7 3.7 3.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 2 018.2 2 008.7 2 007.6 1 923.4 1 927.5 1 834.7 1 852.9 2 028.3 2 098.5 2 096.8 2 071.1 2 222.3 2 208.6 2 195.0 2 195.8 2 304.9 2 281.6 2 255.6 2 254.0 1 381.8 1 501.2 1 553.7 1 576.3 407.9 1 710.2 1 593.3 1 488.3 1 371.8 1 607.5 1 465.0 1 323.1 1 371.8 1 169.7 1 336.1 1 241.2 1 321.9 1 110.8 478.8 188.6 177.3 186.6 179.0 161.2
Zobowiązania z tytułu leasingu 22.5 18.8 14.5 20.5 22.9 19.3 16.0 13.1 11.1 9.1 7.0 17.2 15.0 12.6 28.7 28.4 31.8 34.0 49.6 47.2 43.5 38.1 40.8 27.9 25.1 24.6 21.0 18.0 15.0 11.3 8.3 6.6 6.7 5.2 3.3 0.0 3.9 8.1 7.1 6.1 9.1 13.8 12.3
Zobowiązania ogółem 2 706.2 2 742.3 2 793.0 2 917.9 3 003.7 2 854.2 2 884.6 3 072.0 3 026.7 3 026.0 3 012.6 2 975.0 3 057.4 2 997.4 3 016.5 2 863.2 3 085.1 3 124.0 3 171.6 2 560.2 2 630.3 2 531.1 2 777.0 2 902.1 2 981.8 3 053.4 3 121.6 2 985.7 3 125.9 3 059.7 2 961.0 3 080.3 3 050.2 3 089.1 3 052.6 3 053.4 3 188.6 2 989.5 2 825.0 2 740.5 2 370.7 2 271.5 2 238.2
Kapitał (fundusz) podstawowy 308.0 308.0 310.0 308.1 358.1 310.1 315.1 320.1 320.1 320.1 334.4 334.4 334.4 339.1 339.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1
Zyski zatrzymane 116.0 67.5 (0.5) (256.0) (352.1) (539.6) (619.8) (606.7) (596.6) (795.6) (772.4) (821.1) (750.4) (941.6) (922.1) (1 012.6) (1 082.6) (1 239.0) (1 363.5) (1 457.3) (1 634.7) (1 865.9) (2 256.1) (2 424.1) (2 536.1) (2 527.1) (2 514.0) (2 499.2) (2 556.0) (2 481.9) (2 470.7) (2 449.9) (2 422.1) (2 457.9) (2 447.1) (2 433.0) (2 449.2) (2 804.8) (2 913.2) (2 881.1) (2 792.3) (3 512.4) (3 503.4)
Kapitał własny 2 981.9 2 962.5 2 896.3 2 643.3 2 605.8 2 423.6 2 435.0 2 551.2 2 559.4 2 365.6 2 795.4 2 746.0 2 932.6 2 739.2 2 954.9 2 869.0 2 797.6 2 641.1 2 513.9 2 420.7 2 242.7 2 011.7 1 624.4 1 454.7 1 343.2 1 352.7 1 365.7 1 380.4 1 323.7 1 397.8 1 409.0 1 430.4 1 458.2 1 482.5 1 493.2 1 507.3 1 491.1 1 227.3 1 118.9 1 151.0 1 148.0 427.9 436.9
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 5 688.1 5 704.9 5 689.3 5 561.2 5 609.5 5 277.7 5 319.6 5 623.2 5 586.1 5 391.7 5 807.9 5 721.0 5 990.1 5 736.6 5 971.5 5 732.2 5 882.7 5 765.1 5 685.5 4 980.9 4 873.1 4 542.8 4 401.4 4 356.8 4 325.0 4 406.1 4 487.3 4 366.1 4 449.6 4 457.5 4 370.0 4 510.6 4 508.3 4 571.5 4 545.8 4 560.7 4 679.7 4 216.9 3 944.0 3 891.5 3 518.7 2 699.4 2 675.1
Inwestycje 404.2 400.1 250.0 100.0 52.0 0.2 0.0 74.3 72.8 51.5 51.5 51.5 51.5 47.1 48.4 0.2 0.2 0.2 0.2 0.3 0.3 1.1 0.9 0.9 0.0 0.0 84.4 103.3 102.4 99.8 97.6 84.2 83.3 81.1 80.5 78.0 72.0 65.4 71.0 64.9 0.0 56.9 72.4
Dług 425.9 422.2 417.9 880.9 891.7 879.8 876.4 1 466.6 1 542.4 1 538.0 1 519.3 1 701.4 1 659.0 1 655.4 1 701.9 1 679.0 1 670.6 1 699.3 1 701.6 1 632.5 1 608.8 1 757.8 1 935.2 1 969.0 2 118.3 2 096.6 2 056.1 2 040.4 1 980.5 1 946.4 1 896.5 1 835.6 1 718.9 1 710.8 1 683.6 1 776.8 1 764.9 1 708.6 1 587.7 1 494.8 1 323.9 1 278.7 1 240.1
Środki pieniężne i inne aktywa pieniężne 900.1 598.1 439.0 177.4 186.8 194.3 201.8 263.9 164.3 86.8 406.4 194.0 345.7 129.8 249.4 121.3 98.1 91.2 76.9 68.5 50.0 44.8 35.7 63.9 76.2 173.2 206.1 67.1 88.5 162.7 145.6 136.0 92.8 117.8 75.6 93.1 127.7 498.4 95.8 149.6 81.4 68.3 40.4
Dług netto (474.2) (175.9) (21.1) 703.5 704.9 685.5 674.7 1 202.7 1 378.1 1 451.2 1 112.9 1 507.4 1 313.3 1 525.5 1 452.5 1 557.7 1 572.4 1 608.1 1 624.7 1 563.9 1 558.7 1 713.0 1 899.5 1 905.1 2 042.0 1 923.4 1 850.0 1 973.3 1 892.0 1 783.7 1 750.9 1 699.6 1 626.1 1 592.9 1 608.1 1 683.7 1 637.3 1 210.3 1 491.9 1 345.2 1 242.5 1 210.4 1 199.6
Ticker MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK MONO.BK
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB