Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2001-12-31 00:00:00 | 2002-12-31 00:00:00 | 2003-12-31 00:00:00 | 2004-12-31 00:00:00 | 2005-12-31 00:00:00 | 2006-12-31 00:00:00 | 2007-12-31 00:00:00 | 2008-12-31 00:00:00 | 2009-12-31 00:00:00 | 2010-12-31 00:00:00 | 2011-12-31 00:00:00 | 2012-12-31 00:00:00 | 2013-12-31 00:00:00 | 2014-12-31 00:00:00 | 2015-12-31 00:00:00 | 2016-12-31 00:00:00 | 2017-12-31 00:00:00 | 2018-12-31 00:00:00 | 2019-12-31 00:00:00 | 2020-12-31 00:00:00 | 2021-12-31 00:00:00 | 2022-12-31 00:00:00 | 2023-12-31 00:00:00 | 2024-12-31 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 23 832 | 21 417 | 20 543 | 20 497 | 28 053 | 28 785 | 30 741 | 31 577 | 32 106 | 37 164 | 47 069 | 49 930 | 56 176 | 53 362 | 57 601 | 59 616 | 69 755 | 74 300 | 96 507 | 108 671 | 125 311 | 134 646 | 143 694 | 149 190 |
| Aktywa trwałe (mln) | 14 280 | 13 490 | 12 619 | 12 207 | 19 537 | 19 620 | 20 266 | 21 103 | 21 131 | 25 965 | 33 802 | 35 657 | 38 902 | 33 388 | 36 211 | 37 442 | 46 117 | 47 854 | 66 197 | 68 698 | 91 010 | 94 906 | 99 984 | 101 719 |
| Rzeczowe aktywa trwałe netto | 4 208 | 3 850 | 3 668 | 3 760 | 4 983 | 5 173 | 5 419 | 6 088 | 6 140 | 6 733 | 8 017 | 8 260 | 9 621 | 10 387 | 11 157 | 12 139 | 13 862 | 15 112 | 30 942 | 30 429 | 33 577 | 37 236 | 42 694 | 45 895 |
| Wartość firmy | 3 516 | 3 631 | 3 410 | 3 222 | 4 479 | 4 537 | 4 818 | 4 417 | 4 270 | 5 027 | 6 957 | 7 806 | 9 058 | 8 810 | 10 122 | 10 401 | 13 837 | 13 727 | 16 034 | 16 042 | 25 904 | 24 782 | 24 022 | 20 307 |
| Wartości niematerialne i prawne | 4 308 | 4 199 | 3 902 | 3 837 | 8 530 | 8 227 | 7 999 | 8 536 | 8 697 | 9 104 | 11 482 | 11 510 | 12 596 | 13 031 | 13 572 | 13 335 | 16 957 | 17 254 | 17 212 | 33 054 | 50 455 | 50 214 | 49 611 | 26 572 |
| Wartość firmy i wartości niematerialne i prawne | 7 824 | 7 830 | 7 312 | 7 059 | 13 009 | 12 764 | 12 817 | 12 953 | 12 967 | 14 131 | 18 439 | 19 316 | 21 654 | 21 841 | 23 694 | 23 736 | 30 794 | 30 981 | 33 246 | 49 096 | 76 359 | 74 996 | 73 633 | 46 879 |
| Należności netto | 3 434 | 3 084 | 3 028 | 2 780 | 1 687 | 1 973 | 2 103 | 1 879 | 1 672 | 1 661 | 1 999 | 0 | 2 174 | 2 274 | 2 521 | 2 685 | 2 736 | 3 222 | 3 450 | 4 678 | 6 112 | 7 108 | 7 944 | 5 762 |
| Inwestycje długoterminowe | 77 | 877 | 666 | 609 | 579 | 630 | 952 | 591 | 753 | 4 114 | 6 152 | 5 990 | 7 627 | 1 160 | 1 360 | 1 567 | 1 461 | 1 761 | 2 009 | 2 435 | 3 236 | 3 150 | 3 012 | (981) |
| Aktywa obrotowe | 9 552 | 7 927 | 7 924 | 8 290 | 8 516 | 9 165 | 10 475 | 10 474 | 10 975 | 11 199 | 13 267 | 14 273 | 15 971 | 18 110 | 18 950 | 19 397 | 21 061 | 23 551 | 26 510 | 39 973 | 34 301 | 39 740 | 43 710 | 47 471 |
| Środki pieniężne i Inwestycje | 1 417 | 872 | 1 054 | 1 228 | 1 470 | 1 222 | 1 559 | 1 013 | 2 446 | 2 292 | 2 303 | 2 373 | 3 465 | 4 386 | 3 993 | 3 935 | 4 262 | 5 288 | 6 417 | 20 715 | 10 565 | 10 852 | 11 264 | 13 587 |
| Zapasy | 3 655 | 3 427 | 3 415 | 3 513 | 4 134 | 4 383 | 4 812 | 5 767 | 5 644 | 5 991 | 7 510 | 8 080 | 8 492 | 9 475 | 10 096 | 10 546 | 10 888 | 12 485 | 13 717 | 13 225 | 16 864 | 20 705 | 23 278 | 23 669 |
| Inwestycje krótkoterminowe | 622 | 60 | 231 | 211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 171 | 253 | 385 | 374 | 515 | 666 | 732 | 14 298 | 4 372 | 4 553 | 4 878 | 3 956 |
| Środki pieniężne i inne aktywa pieniężne | 795 | 812 | 823 | 1 017 | 1 470 | 1 222 | 1 559 | 1 013 | 2 446 | 2 292 | 2 303 | 2 196 | 3 226 | 4 091 | 3 594 | 3 544 | 3 738 | 4 610 | 5 673 | 6 417 | 6 193 | 6 299 | 6 386 | 9 631 |
| Należności krótkoterminowe | 1 401 | 1 429 | 1 639 | 1 596 | 1 732 | 1 899 | 2 095 | 2 292 | 1 911 | 2 298 | 2 952 | 3 134 | 3 297 | 3 606 | 3 960 | 4 184 | 4 539 | 5 314 | 5 814 | 5 098 | 7 086 | 8 788 | 9 049 | 8 630 |
| Dług krótkoterminowy | 4 003 | 2 578 | 2 116 | 2 174 | 2 642 | 2 100 | 3 138 | 1 847 | 1 708 | 1 834 | 3 134 | 2 976 | 4 688 | 4 189 | 3 769 | 3 419 | 4 497 | 5 008 | 9 782 | 12 752 | 10 401 | 11 931 | 13 448 | 10 850 |
| Zobowiązania krótkoterminowe | 8 026 | 6 601 | 6 118 | 5 933 | 6 591 | 6 356 | 7 770 | 6 615 | 6 048 | 7 060 | 9 594 | 9 482 | 11 639 | 12 175 | 12 699 | 12 810 | 14 989 | 16 833 | 22 623 | 25 318 | 27 989 | 31 543 | 33 145 | 33 696 |
| Rozliczenia międzyokresowe | 2 791 | 0 | 2 521 | 0 | 678 | 947 | 985 | 610 | 555 | 785 | 792 | 2 432 | (4 688) | (4 189) | (3 769) | 488 | 609 | 671 | 1 601 | 1 076 | 2 382 | 2 465 | 2 394 | 0 |
| Zobowiązania długoterminowe | 7 105 | 5 974 | 5 656 | 5 389 | 10 978 | 10 835 | 10 443 | 11 075 | 11 273 | 11 900 | 13 963 | 14 782 | 4 049 | 4 941 | 4 380 | 3 590 | 6 758 | 5 697 | 5 104 | 44 524 | 48 413 | 46 499 | 47 848 | 46 207 |
| Rezerwy z tytułu odroczonego podatku | 0 | 125 | 0 | 196 | 2 925 | 2 862 | 2 843 | 3 113 | 3 117 | 3 354 | 3 925 | 3 960 | 3 934 | 4 392 | 4 685 | 4 137 | 4 989 | 5 036 | 5 498 | 5 481 | 6 704 | 6 952 | 7 012 | 7 344 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | 123 | 0 | 137 | 342 | 296 | 315 | 10 373 | 10 665 | 11 887 | 12 776 | 13 810 | 18 262 |
| Zobowiązania ogółem | 15 131 | 12 575 | 11 774 | 11 322 | 17 569 | 17 191 | 18 213 | 17 690 | 17 321 | 18 960 | 23 557 | 24 264 | 28 269 | 30 359 | 31 802 | 31 718 | 39 378 | 40 343 | 58 142 | 69 842 | 76 402 | 78 042 | 80 993 | 79 903 |
| Kapitał własny | 8 701 | 8 842 | 8 769 | 9 175 | 10 484 | 11 594 | 12 528 | 13 887 | 14 785 | 18 204 | 23 512 | 25 666 | 27 907 | 23 003 | 25 799 | 27 898 | 30 377 | 33 957 | 38 365 | 38 829 | 48 909 | 56 604 | 62 701 | 69 287 |
| Udziały mniejszościowe | 1 800 | 1 772 | 1 735 | 1 697 | 1 025 | 991 | 938 | 990 | 989 | 1 006 | 1 061 | 1 102 | 1 028 | 1 240 | 1 460 | 1 510 | 1 408 | 1 664 | 1 779 | 1 417 | 1 790 | 1 493 | 1 684 | 1 770 |
| Pasywa | 23 832 | 21 417 | 20 543 | 20 497 | 28 053 | 28 785 | 30 741 | 31 577 | 32 106 | 37 164 | 47 069 | 49 930 | 55 674 | 53 362 | 57 601 | 59 622 | 69 755 | 74 300 | 96 507 | 108 671 | 125 311 | 134 646 | 143 694 | 149 190 |
| Inwestycje | 1 463 | 937 | 897 | 820 | 579 | 630 | 952 | 591 | 753 | 4 114 | 6 152 | 6 167 | 7 798 | 1 413 | 1 745 | 1 941 | 1 976 | 2 427 | 2 741 | 16 733 | 7 608 | 7 703 | 7 890 | 2 975 |
| Dług (mln) | 9 689 | 7 354 | 6 481 | 6 302 | 6 389 | 5 335 | 5 615 | 5 585 | 5 785 | 5 266 | 7 266 | 6 812 | 8 847 | 9 243 | 8 280 | 7 351 | 11 543 | 11 013 | 25 256 | 37 482 | 34 453 | 35 087 | 38 485 | 41 203 |
| Dług netto | 8 894 | 6 542 | 5 658 | 5 285 | 4 919 | 4 113 | 4 056 | 4 572 | 3 339 | 2 974 | 4 963 | 4 616 | 5 621 | 5 152 | 4 686 | 3 807 | 7 805 | 6 403 | 19 583 | 31 065 | 28 260 | 28 788 | 32 099 | 31 572 |
| Ticker | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE | MOH.DE |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |