Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q1 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 0.0 | 2.9 | 0.0 | 4.3 | 10.6 | 9.9 | 9.1 | 8.4 | 7.9 | 7.3 | 6.4 | 5.6 | 5.1 | 13.4 | 12.8 | 12.8 | 18.2 | 16.9 | 25.9 | 24.5 | 22.5 | 20.5 | 18.1 | 16.7 | 14.4 | 13.2 | 11.8 | 10.3 | 8.6 | 7.3 | 8.9 | 7.2 | 6.1 | 60.3 | 55 085.3 |
Aktywa trwałe | (2.0) | 0.8 | (2.1) | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.0 | 1 053.5 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (6 063.6) | 0.0 | 9.1 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.1 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 730.6 | 0.0 | 0.0 | 0.0 | 1 053.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 730.6 | 0.0 | 0.0 | 0.0 | 1 053.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 2.0 | 2.1 | 2.1 | 3.5 | 9.8 | 9.1 | 8.3 | 7.6 | 7.9 | 7.3 | 6.4 | 5.6 | 5.1 | 13.2 | 12.7 | 12.7 | 18.1 | 16.8 | 25.8 | 24.4 | 22.4 | 20.5 | 18.0 | 16.7 | 14.4 | 13.2 | 11.8 | 10.3 | 8.6 | 7.3 | 8.9 | 7.2 | 6 069.7 | 60.3 | 55 076.2 |
Środki pieniężne i Inwestycje | 2.0 | 2.1 | 2.1 | 3.5 | 9.8 | 9.0 | 8.2 | 7.4 | 7.6 | 6.9 | 5.9 | 5.1 | 4.5 | 13.2 | 12.6 | 12.5 | 18.0 | 16.7 | 25.7 | 24.3 | 22.3 | 20.3 | 17.8 | 16.5 | 14.3 | 13.1 | 11.7 | 10.2 | 8.5 | 7.3 | 8.8 | 7.1 | 6 020.1 | 60.2 | 39 711.4 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 4.0 | 0.0 | 4.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.9 | 6.0 | 3.0 | 3.0 | 0.0 | 1.0 | 1.0 | 6 014.1 | 14.4 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | (2.0) | 2.1 | (2.1) | 3.5 | 9.8 | 9.0 | 8.2 | 7.4 | 7.6 | 6.9 | 5.9 | 5.1 | 4.5 | 13.2 | 12.6 | 12.5 | 18.0 | 16.7 | 25.7 | 24.3 | 22.3 | 20.3 | 17.8 | 16.5 | 14.3 | 8.2 | 5.7 | 7.2 | 5.5 | 7.3 | 7.8 | 6.1 | 6.0 | 45.8 | 39 711.4 |
Należności krótkoterminowe | 0.0 | 0.1 | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.5 | 0.5 | 0.7 | 0.4 | 0.5 | 0.5 | 1.2 | 0.8 | 1.1 | 1.2 | 1.6 | 1.1 | 2.2 | 1.9 | 3.1 | 2.9 | 2.5 | 2.0 | 1.8 | 1.4 | 1.1 | 0.0 | 2.3 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 0.0 | 0.1 | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.5 | 0.5 | 0.7 | 0.4 | 0.6 | 0.6 | 1.2 | 0.8 | 1.1 | 1.2 | 1.6 | 1.1 | 2.2 | 1.9 | 3.1 | 2.9 | 2.5 | 2.0 | 1.8 | 1.4 | 1.1 | 1.1 | 5.3 | 1 492.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.5) | (0.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 0.0 | 0.1 | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.5 | 0.5 | 0.7 | 0.4 | 0.6 | 0.7 | 1.2 | 0.8 | 1.1 | 1.2 | 1.6 | 1.1 | 2.2 | 1.9 | 3.1 | 2.9 | 2.5 | 2.0 | 1.8 | 1.4 | 1.1 | 1.1 | 5.3 | 1 492.0 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | 0.0 | 6.1 |
Zyski zatrzymane | 0.0 | (1.9) | 0.0 | (2.8) | (17.7) | (18.4) | (19.3) | (20.1) | (20.8) | (21.7) | (23.0) | (23.9) | (24.7) | (25.9) | (27.0) | (28.4) | (30.1) | (32.2) | (34.1) | (36.1) | (38.6) | (41.3) | (43.7) | (46.5) | (48.9) | (51.8) | (54.2) | (56.4) | (58.4) | (60.2) | (61.8) | (63.6) | (64.9) | (75.8) | (78 417.6) |
Kapitał własny | 2.8 | 2.8 | 2.8 | 4.1 | 10.3 | 9.6 | 8.9 | 8.1 | 7.6 | 6.9 | 5.8 | 5.1 | 4.6 | 12.6 | 12.4 | 12.2 | 17.5 | 15.7 | 25.1 | 23.4 | 21.3 | 18.9 | 17.0 | 14.5 | 12.5 | 10.1 | 8.9 | 7.8 | 6.6 | 5.6 | 7.5 | 6.1 | 4.9 | 55.0 | 0.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 2.8 | 2.9 | 2.8 | 4.3 | 10.6 | 9.9 | 9.1 | 8.4 | 7.9 | 7.3 | 6.4 | 5.6 | 5.1 | 13.4 | 12.8 | 12.8 | 18.2 | 16.9 | 25.9 | 24.5 | 22.5 | 20.5 | 18.1 | 16.7 | 14.4 | 13.2 | 11.8 | 10.3 | 8.6 | 7.3 | 8.9 | 7.2 | 6.1 | 60.3 | 55 085.3 |
Inwestycje | 4.0 | 0.0 | 4.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.9 | 6.0 | 3.0 | 3.0 | 0.0 | 1.0 | 1.0 | 6 014.1 | 14.4 | 0.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | (2.0) | 2.1 | (2.1) | 3.5 | 9.8 | 9.0 | 8.2 | 7.4 | 7.6 | 6.9 | 5.9 | 5.1 | 4.5 | 13.2 | 12.6 | 12.5 | 18.0 | 16.7 | 25.7 | 24.3 | 22.3 | 20.3 | 17.8 | 16.5 | 14.3 | 8.2 | 5.7 | 7.2 | 5.5 | 7.3 | 7.8 | 6.1 | 6.0 | 45.8 | 39 711.4 |
Dług netto | 2.0 | (2.1) | 2.1 | (3.5) | (9.8) | (9.0) | (8.2) | (7.4) | (7.6) | (6.9) | (5.9) | (5.1) | (4.5) | (13.2) | (12.6) | (12.4) | (17.9) | (16.7) | (25.7) | (24.3) | (22.3) | (20.3) | (17.8) | (16.4) | (14.3) | (8.2) | (5.7) | (7.2) | (5.5) | (7.3) | (7.8) | (6.1) | (6.0) | (45.8) | (39 711.4) |
Ticker | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR | MNPR |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |