Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q1 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 0.0 | 2 138 502.0 | 0.0 | 3 139 620.9 | 3 147 904.9 | 3 204 320.6 | 3 219 353.1 | 3 211 179.1 | 3 454 818.7 | 3 965 769.4 | 4 263 004.4 | 4 288 323.1 | 4 736 067.5 | 5 363 669.4 | 5 747 371.1 | 5 764 379.2 | 5 805 142.3 | 6 091 322.8 | 6 357 545.1 | 6 366 267.3 | 6 687 742.9 | 6 755 553.6 | 7 008 004.4 | 7 080 832.1 | 6 869 547.7 | 6 726 005.2 | 6 742 550.9 | 6 841 660.3 | 6 998 171.4 | 7 107 303.9 | 7 131 582.3 | 7 458 114.0 | 7 596 586.1 | 7 635 870.1 | 6 580 844.9 | 6 662 401.4 | 6 678 702.8 | 6 711 972.1 | 6 303 742.4 | 6 318 193.3 |
| Aktywa trwałe | 0.0 | 2 056 096.1 | 0.0 | 2 201 770.0 | 2 254 818.2 | 2 685 471.8 | 2 763 840.5 | 2 877 062.9 | 3 135 958.6 | 3 765 817.5 | 3 895 170.4 | 4 097 334.2 | 4 581 583.0 | 4 972 990.4 | 5 318 997.6 | 5 379 654.3 | 5 456 027.6 | 5 693 167.0 | 5 873 476.5 | 5 921 062.8 | 6 213 444.4 | 6 188 188.0 | 6 345 171.8 | 6 432 280.9 | 4 994 576.1 | 5 097 472.2 | 5 182 971.0 | 5 707 693.8 | 5 735 755.1 | 5 953 461.2 | 5 967 319.6 | 5 954 206.2 | 5 991 603.3 | 5 922 760.3 | 5 915 147.5 | 5 920 105.0 | 5 937 838.7 | 5 952 443.8 | 5 970 887.8 | 5 968 279.1 |
| Rzeczowe aktywa trwałe netto | 0.0 | 2 106.9 | 0.0 | 155 180.4 | 200 816.1 | 295 140.4 | 351 674.8 | 391 167.7 | 360 358.1 | 13 342.1 | 13 021.2 | 12 883.3 | 12 806.0 | 12 326.7 | 11 575.8 | 10 652.1 | 9 812.2 | 11 917.1 | 11 184.0 | 10 553.5 | 9 106.5 | 8 212.8 | 66 680.4 | 65 905.0 | 61 948.3 | 61 586.9 | 61 369.4 | 60 527.5 | 60 387.3 | 12 284.5 | 62 911.1 | 62 790.6 | 62 191.7 | 62 098.5 | 61 973.1 | 61 936.8 | 35 900.3 | 35 692.9 | 35 394.7 | 35 261.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 011.3 | 0.0 | 0.0 | 3 859.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 011.3 | 0.0 | 0.0 | 3 859.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (504 325.3) | (521 651.2) | (452 336.1) | (444 024.5) | (447 274.7) | (455 374.1) | (458 482.6) | 5 511 252.8 | 0.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 104 345.2 | 80 305.8 | 77 721.9 | 104 284.2 | 117 318.8 | 73 712.8 | 73 016.0 | 90 084.6 | 65 198.5 | 74 692.4 | 70 712.8 | 110 858.2 | 57 320.0 | 87 727.9 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 494 867.1 | 484 937.0 | 0.0 | 0.0 | 0.0 | 504 325.3 | 521 651.2 | 452 336.1 | 444 024.5 | 447 274.7 | 455 374.1 | 458 482.6 | 470 980.3 | 0.0 |
| Aktywa obrotowe | 0.0 | 82 405.9 | 0.0 | 937 850.8 | 893 086.6 | 518 848.9 | 455 512.6 | 334 116.2 | 318 860.1 | 199 952.0 | 367 834.0 | 190 988.9 | 154 484.5 | 390 679.0 | 428 373.5 | 384 724.9 | 349 114.7 | 398 155.8 | 484 068.5 | 445 204.4 | 474 298.4 | 567 365.6 | 662 832.6 | 648 551.2 | 1 874 971.6 | 1 628 533.0 | 1 559 579.9 | 1 133 966.5 | 1 262 416.2 | 1 153 842.7 | 1 164 262.7 | 1 503 907.7 | 1 604 982.7 | 1 713 109.8 | 665 697.4 | 742 296.4 | 740 864.1 | 759 528.3 | 332 854.5 | 349 914.2 |
| Środki pieniężne i Inwestycje | 0.0 | 11 311.3 | 0.0 | 875 592.8 | 816 595.4 | 382 973.2 | 374 027.4 | 242 433.9 | 231 510.3 | 104 682.8 | 262 915.7 | 69 863.1 | 4 871.0 | 201 516.2 | 200 944.8 | 155 549.8 | 109 633.9 | 152 174.7 | 209 731.8 | 163 254.2 | 141 567.0 | 129 320.0 | 190 197.9 | 176 164.6 | 1 213 228.0 | 1 252 298.3 | 1 163 354.1 | 760 903.9 | 889 635.3 | 770 334.5 | 781 865.9 | 1 166 300.1 | 1 274 702.3 | 1 438 404.6 | 414 836.9 | 481 167.2 | 484 136.8 | 558 211.4 | 184 140.1 | 171 415.4 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 86.7 | 21.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 291 852.3 | 292 727.3 | 295 020.2 | 279 214.0 | 265 049.2 | 263 857.6 | 257 208.2 | 184 546.1 | 185 469.9 | 186 219.7 | 185 807.2 | 90 429.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 11 311.3 | 0.0 | 875 592.8 | 816 595.4 | 382 973.2 | 374 027.4 | 242 433.9 | 231 510.3 | 104 682.8 | 262 915.7 | 69 863.1 | 4 871.0 | 201 516.2 | 200 944.8 | 155 549.8 | 109 633.9 | 152 174.7 | 209 731.8 | 163 254.2 | 141 567.0 | 129 320.0 | 190 197.9 | 176 164.6 | 1 213 228.0 | 1 252 298.3 | 1 163 354.1 | 760 903.9 | 889 635.3 | 770 334.5 | 781 865.9 | 1 166 300.1 | 1 274 702.3 | 1 438 404.6 | 414 836.9 | 481 167.2 | 484 136.8 | 558 211.4 | 184 140.1 | 171 415.4 |
| Należności krótkoterminowe | 0.0 | 22 182.9 | 0.0 | 6 325.2 | 6 046.9 | 12 646.3 | 12 027.7 | 11 502.5 | 48 061.7 | 58 136.6 | 83 323.5 | 100 945.9 | 107 950.4 | 85 012.0 | 94 435.6 | 78 641.2 | 90 820.8 | 61 105.9 | 90 021.9 | 99 801.3 | 132 419.0 | 130 098.5 | 123 355.6 | 85 831.1 | 92 644.8 | 176 946.7 | 108 636.2 | 58 858.6 | 46 391.1 | 29 758.6 | 23 303.1 | 18 306.4 | 12 698.0 | 11 297.2 | 5 625.8 | 4 988.9 | 4 890.0 | 5 173.8 | 3 462.3 | 759.5 |
| Dług krótkoterminowy | 0.0 | 55 562.4 | 0.0 | 113 741.9 | 126 633.3 | 125 373.8 | 73 027.2 | 67 507.0 | 57 187.5 | 90 660.8 | 67 660.0 | 79 436.6 | 340 990.2 | 164 987.6 | 196 815.9 | 142 999.9 | 181 251.1 | 160 613.4 | 208 567.4 | 181 446.0 | 258 033.9 | 196 976.9 | 264 024.5 | 357 769.9 | 39 528.4 | 42 566.3 | 47 794.6 | 50 376.6 | 77 940.9 | 67 607.7 | 72 456.5 | 95 321.6 | 105 097.0 | 111 456.4 | 11 496.2 | 14 146.2 | 14 146.2 | 15 471.2 | 30 962.0 | 96 396.8 |
| Zobowiązania krótkoterminowe | 0.0 | 136 596.6 | 0.0 | 201 006.0 | 198 629.1 | 175 468.9 | 185 121.8 | 176 179.2 | 178 665.5 | 235 175.7 | 295 670.5 | 294 105.8 | 531 453.2 | 294 513.1 | 358 193.1 | 331 666.2 | 362 628.0 | 296 640.1 | 487 149.5 | 455 933.3 | 570 808.9 | 469 905.5 | 573 205.8 | 620 702.2 | 485 587.2 | 285 800.0 | 228 912.4 | 204 971.3 | 204 969.6 | 180 973.2 | 179 962.8 | 191 116.9 | 200 977.7 | 347 133.8 | 682 936.5 | 723 681.0 | 718 826.2 | 717 113.0 | 296 883.4 | 197 037.7 |
| Rozliczenia międzyokresowe | 0.0 | 58 769.9 | 0.0 | 79 627.2 | 65 748.1 | 37 299.7 | 99 466.1 | 96 984.2 | 73 269.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 174 685.9 | 148 618.9 | 126 110.0 | 169 105.6 | 160 381.2 | 336 694.0 | 0.0 | 34 817.2 | 53 559.6 | 0.0 | 83 606.9 | 0.0 | 51 956.7 | 49 079.3 | 33 370.7 | 34 724.9 | 68 573.7 | 66 742.6 | 41 707.6 | 76 285.7 | 196 278.1 |
| Zobowiązania długoterminowe | 0.0 | 554 369.6 | 0.0 | 494 890.5 | 503 608.8 | 477 824.7 | 457 578.5 | 441 815.6 | 426 334.6 | 446 333.8 | 449 653.2 | 432 838.8 | 405 872.6 | 398 966.6 | 382 046.0 | 394 418.9 | 368 197.3 | 486 455.9 | 517 938.3 | 526 416.4 | 584 452.1 | 658 868.7 | 722 130.8 | 688 997.3 | 628 416.1 | 677 667.2 | 703 855.7 | 687 376.8 | 794 721.6 | 768 976.6 | 748 131.6 | 1 024 308.1 | 1 082 722.3 | 1 104 985.1 | 1 421 564.1 | 1 433 855.8 | 1 431 921.8 | 1 445 887.3 | 1 425 010.4 | 1 537 184.3 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 1 780.3 | 0.0 | 2 073.0 | 2 226.8 | 1 529.5 | 1 798.4 | 2 067.3 | 2 336.2 | 2 887.6 | 3 045.4 | 3 348.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (564 293.3) | (655 779.4) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (109 993.3) | 110 544.5 |
| Zobowiązania długoterminowe | 0.0 | 554 369.6 | 0.0 | 494 890.5 | 503 608.8 | 477 824.7 | 457 578.5 | 441 815.6 | 426 334.6 | 446 333.8 | 449 653.2 | 432 838.8 | 405 872.6 | 398 966.6 | 382 046.0 | 394 418.9 | 368 197.3 | 486 455.9 | 517 938.3 | 526 416.4 | 584 452.1 | 658 868.7 | 722 130.8 | 688 997.3 | 628 416.1 | 677 667.2 | 703 855.7 | 687 376.8 | 794 721.6 | 768 976.6 | 748 131.6 | 1 024 308.1 | 1 082 722.3 | 1 104 985.1 | 1 421 564.1 | 1 433 855.8 | 1 431 921.8 | 1 445 887.3 | 1 425 010.4 | 1 537 184.3 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 046.2 | 2 059.1 | 2 327.2 | 2 182.3 | 1 914.2 | 1 689.5 | 1 466.8 | 1 239.3 | 1 045.0 | 849.8 | 650.2 | 491.9 | 337.0 | 47 505.0 | 47 403.4 | 64 981.6 | 43 857.2 | 45 224.4 | 46 591.6 | 47 958.8 | 49 326.0 | 50 908.5 | 52 491.1 | 54 073.6 | 55 656.2 | 51 244.0 | 52 855.2 | 54 484.2 | 56 113.1 | 45 137.0 | 46 756.8 |
| Zobowiązania ogółem | 0.0 | 690 966.2 | 0.0 | 695 896.5 | 702 237.9 | 653 293.6 | 642 700.3 | 617 994.9 | 605 000.1 | 681 509.5 | 745 323.7 | 726 944.5 | 937 325.8 | 693 479.8 | 740 239.0 | 726 085.1 | 730 825.2 | 783 096.0 | 1 005 087.8 | 982 349.7 | 1 155 261.1 | 1 128 774.1 | 1 295 336.5 | 1 309 699.5 | 1 114 003.3 | 963 467.2 | 932 768.2 | 892 348.1 | 999 691.2 | 949 949.9 | 928 094.4 | 1 215 425.0 | 1 283 700.0 | 1 452 118.9 | 2 104 500.7 | 2 157 536.8 | 2 150 747.9 | 2 163 000.4 | 1 721 893.8 | 1 734 221.9 |
| Kapitał (fundusz) podstawowy | 0.0 | 400 000.0 | 0.0 | 571 428.5 | 571 428.5 | 571 428.5 | 571 428.5 | 571 428.5 | 571 428.5 | 571 428.5 | 571 428.5 | 571 428.5 | 571 428.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 | 688 913.5 |
| Zyski zatrzymane | 0.0 | 816 024.5 | 0.0 | 784 420.7 | 786 313.6 | 891 570.8 | 917 119.5 | 932 613.4 | 954 913.7 | 1 273 732.2 | 1 293 286.1 | 1 339 494.5 | 1 357 121.0 | 1 480 012.7 | 1 507 037.3 | 1 524 338.9 | 1 552 438.0 | 1 695 346.9 | 1 729 678.1 | 1 746 506.6 | 1 814 346.4 | 1 802 896.2 | 1 828 120.6 | 1 871 985.9 | 1 660 685.3 | 1 644 889.9 | 1 672 881.5 | 1 698 796.2 | 1 728 599.4 | 1 844 511.9 | 1 868 663.9 | 1 893 437.7 | 1 933 811.9 | 1 951 881.2 | 1 968 414.7 | 1 996 243.8 | 2 017 513.4 | 2 041 737.0 | 2 071 674.8 | 2 074 661.3 |
| Kapitał własny | 867 801.2 | 1 447 535.8 | 1 447 855.1 | 2 443 724.4 | 2 445 667.0 | 2 551 027.0 | 2 576 652.8 | 2 593 184.3 | 2 849 818.6 | 3 284 259.9 | 3 517 680.7 | 3 561 378.6 | 3 798 741.7 | 4 670 189.6 | 5 007 132.1 | 5 038 294.1 | 5 074 317.1 | 5 308 226.8 | 5 352 457.3 | 5 383 917.6 | 5 532 481.8 | 5 626 779.5 | 5 712 667.9 | 5 771 132.6 | 5 755 544.4 | 5 762 538.0 | 5 809 782.7 | 5 949 312.2 | 5 998 480.1 | 6 157 354.0 | 6 203 487.9 | 6 242 688.9 | 6 312 886.1 | 6 183 751.2 | 4 476 344.3 | 4 504 864.6 | 4 527 954.8 | 4 548 971.8 | 4 581 848.5 | 4 583 971.4 |
| Udziały mniejszościowe | 0.0 | 2 672.8 | 0.0 | 2 763.5 | 2 813.2 | 2 916.1 | 2 993.0 | 3 040.5 | 237 049.6 | 393 675.4 | 625 839.0 | 623 328.5 | 843 014.5 | 885 106.8 | 1 195 024.7 | 1 203 885.0 | 1 211 829.1 | 1 302 442.5 | 1 312 341.8 | 1 321 973.7 | 1 402 698.1 | 1 508 413.3 | 1 569 077.3 | 1 583 676.8 | 1 774 265.9 | 1 796 963.7 | 1 816 216.8 | 1 928 802.5 | 1 948 167.3 | 1 991 135.0 | 2 013 091.2 | 2 027 410.0 | 2 057 158.1 | 1 909 869.4 | 121 187.1 | 121 883.9 | 123 650.5 | 124 537.3 | 127 441.3 | 126 503.6 |
| Pasywa | 867 801.2 | 2 138 502.0 | 1 447 855.1 | 3 139 620.9 | 3 147 904.9 | 3 204 320.6 | 3 219 353.1 | 3 211 179.1 | 3 454 818.7 | 3 965 769.4 | 4 263 004.4 | 4 288 323.1 | 4 736 067.5 | 5 363 669.4 | 5 747 371.1 | 5 764 379.2 | 5 805 142.3 | 6 091 322.8 | 6 357 545.1 | 6 366 267.3 | 6 687 742.9 | 6 755 553.6 | 7 008 004.4 | 7 080 832.1 | 6 869 547.7 | 6 726 005.2 | 6 742 550.9 | 6 841 660.3 | 6 998 171.4 | 7 107 303.9 | 7 131 582.3 | 7 458 114.0 | 7 596 586.1 | 7 635 870.1 | 6 580 844.9 | 6 662 401.4 | 6 678 702.8 | 6 711 972.1 | 6 303 742.4 | 6 318 193.3 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 508 069.2 | 489 109.6 | 494 867.1 | 484 937.0 | 485 225.8 | 508 676.4 | 515 822.0 | 504 325.3 | 521 651.2 | 452 336.1 | 444 024.5 | 447 274.7 | 455 374.1 | 458 482.6 | 470 980.3 | 469 732.1 |
| Dług | 0.0 | 597 394.8 | 0.0 | 595 308.4 | 613 564.2 | 587 444.2 | 514 502.3 | 493 645.4 | 467 559.1 | 519 806.2 | 499 103.2 | 492 955.3 | 726 979.2 | 526 192.8 | 527 608.7 | 465 559.3 | 474 427.1 | 580 018.7 | 684 833.4 | 669 201.1 | 801 938.7 | 795 090.6 | 929 195.5 | 994 705.8 | 625 288.6 | 673 743.7 | 687 856.3 | 678 412.3 | 815 381.3 | 791 276.2 | 779 905.6 | 1 077 845.5 | 1 144 746.1 | 1 177 106.4 | 1 393 795.6 | 1 398 809.7 | 1 402 548.9 | 1 412 348.0 | 1 412 895.7 | 1 592 182.8 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 11 311.3 | 0.0 | 875 592.8 | 816 595.4 | 382 973.2 | 374 027.4 | 242 433.9 | 231 510.3 | 104 682.8 | 262 915.7 | 69 863.1 | 4 871.0 | 201 516.2 | 200 944.8 | 155 549.8 | 109 633.9 | 152 174.7 | 209 731.8 | 163 254.2 | 141 567.0 | 129 320.0 | 190 197.9 | 176 164.6 | 1 213 228.0 | 1 252 298.3 | 1 163 354.1 | 760 903.9 | 889 635.3 | 770 334.5 | 781 865.9 | 1 166 300.1 | 1 274 702.3 | 1 438 404.6 | 414 836.9 | 481 167.2 | 484 136.8 | 558 211.4 | 184 140.1 | 171 415.4 |
| Dług netto | 0.0 | 586 083.5 | 0.0 | (280 284.3) | (203 031.2) | 204 471.0 | 140 475.0 | 251 211.5 | 236 048.8 | 415 123.4 | 236 187.5 | 423 092.2 | 722 108.2 | 324 676.6 | 326 664.0 | 310 009.5 | 364 793.1 | 427 844.0 | 475 101.6 | 505 946.9 | 660 371.7 | 665 770.5 | 738 997.6 | 818 541.2 | (587 939.4) | (578 554.6) | (475 497.8) | (82 491.6) | (74 254.0) | 20 941.7 | (1 960.3) | (88 454.7) | (129 956.2) | (261 298.2) | 978 958.7 | 917 642.5 | 918 412.1 | 854 136.6 | 1 228 755.6 | 1 420 767.5 |
| Ticker | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK | MMLP.JK |
| Waluta | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |