Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 17 840.0 | 16 834.0 | 17 413.0 | 17 763.0 | 18 216.0 | 18 128.0 | 18 076.0 | 18 358.0 | 18 190.0 | 18 969.0 | 19 442.0 | 19 690.0 | 20 429.0 | 21 379.0 | 21 159.0 | 21 129.0 | 21 578.0 | 30 137.0 | 32 116.0 | 31 097.0 | 31 317.0 | 31 391.0 | 32 169.0 | 32 758.0 | 33 030.0 | 32 273.0 | 32 953.0 | 32 982.0 | 34 388.0 | 33 688.0 | 33 440.0 | 32 023.0 | 33 454.0 | 34 358.0 | 46 566.0 | 48 000.0 | 48 030.0 | 47 572.0 | 48 591.0 | 49 864.0 | 56 481.0 | 57 015.0 | 58 555.0 |
| Aktywa trwałe | 11 819.0 | 11 657.0 | 12 114.0 | 12 237.0 | 13 172.0 | 13 330.0 | 13 146.0 | 13 149.0 | 13 306.0 | 13 988.0 | 14 260.0 | 14 475.0 | 14 867.0 | 15 109.0 | 14 984.0 | 15 163.0 | 15 644.0 | 17 462.0 | 24 590.0 | 24 041.0 | 24 249.0 | 23 642.0 | 24 072.0 | 24 446.0 | 24 914.0 | 24 724.0 | 25 380.0 | 25 105.0 | 26 124.0 | 25 900.0 | 25 271.0 | 24 449.0 | 25 155.0 | 25 245.0 | 25 764.0 | 25 721.0 | 26 282.0 | 26 273.0 | 26 569.0 | 27 578.0 | 34 364.0 | 34 554.0 | 35 221.0 |
| Rzeczowe aktywa trwałe netto | 809.0 | 794.0 | 807.0 | 786.0 | 773.0 | 757.0 | 736.0 | 717.0 | 725.0 | 722.0 | 721.0 | 728.0 | 712.0 | 713.0 | 698.0 | 707.0 | 701.0 | 2 341.0 | 2 815.0 | 2 773.0 | 2 779.0 | 2 735.0 | 2 748.0 | 2 748.0 | 2 750.0 | 2 654.0 | 2 799.0 | 2 723.0 | 2 715.0 | 2 690.0 | 2 607.0 | 2 480.0 | 2 433.0 | 2 453.0 | 2 439.0 | 2 378.0 | 2 423.0 | 2 371.0 | 2 347.0 | 2 371.0 | 2 357.0 | 2 317.0 | 0.0 |
| Wartość firmy | 7 241.0 | 7 160.0 | 7 381.0 | 7 506.0 | 7 889.0 | 7 950.0 | 7 945.0 | 7 975.0 | 8 369.0 | 8 769.0 | 8 821.0 | 9 100.0 | 9 089.0 | 9 194.0 | 9 177.0 | 9 435.0 | 9 599.0 | 9 739.0 | 14 479.0 | 14 286.0 | 14 671.0 | 14 412.0 | 14 797.0 | 15 034.0 | 15 517.0 | 15 458.0 | 15 775.0 | 15 648.0 | 16 317.0 | 16 254.0 | 15 963.0 | 15 576.0 | 16 251.0 | 16 300.0 | 16 621.0 | 16 655.0 | 17 231.0 | 17 314.0 | 17 516.0 | 18 235.0 | 23 306.0 | 23 538.0 | 23 919.0 |
| Wartości niematerialne i prawne | 692.0 | 672.0 | 774.0 | 836.0 | 1 036.0 | 1 035.0 | 955.0 | 907.0 | 1 126.0 | 1 291.0 | 1 233.0 | 1 320.0 | 1 274.0 | 1 256.0 | 1 234.0 | 1 329.0 | 1 437.0 | 1 464.0 | 3 083.0 | 2 869.0 | 2 774.0 | 2 663.0 | 2 761.0 | 2 711.0 | 2 699.0 | 2 603.0 | 2 717.0 | 2 587.0 | 2 810.0 | 2 720.0 | 2 538.0 | 2 403.0 | 2 537.0 | 2 452.0 | 2 508.0 | 2 498.0 | 2 630.0 | 2 631.0 | 2 638.0 | 2 720.0 | 4 820.0 | 4 736.0 | 4 770.0 |
| Wartość firmy i wartości niematerialne i prawne | 7 933.0 | 7 832.0 | 8 155.0 | 8 342.0 | 8 925.0 | 8 985.0 | 8 900.0 | 8 882.0 | 9 495.0 | 10 060.0 | 10 054.0 | 10 420.0 | 10 363.0 | 10 450.0 | 10 411.0 | 10 764.0 | 11 036.0 | 11 203.0 | 17 562.0 | 17 155.0 | 17 405.0 | 17 075.0 | 17 558.0 | 17 745.0 | 18 216.0 | 18 061.0 | 18 492.0 | 18 235.0 | 19 127.0 | 18 974.0 | 18 501.0 | 17 979.0 | 18 788.0 | 18 752.0 | 19 129.0 | 19 153.0 | 19 861.0 | 19 945.0 | 20 154.0 | 20 955.0 | 28 126.0 | 28 274.0 | 28 689.0 |
| Należności netto | 3 377.0 | 3 095.0 | 3 362.0 | 3 222.0 | 3 471.0 | 3 329.0 | 3 434.0 | 3 603.0 | 3 643.0 | 3 795.0 | 3 984.0 | 3 909.0 | 4 133.0 | 4 562.0 | 4 601.0 | 4 476.0 | 4 317.0 | 4 828.0 | 5 828.0 | 5 198.0 | 5 236.0 | 5 558.0 | 5 647.0 | 5 236.0 | 5 326.0 | 5 597.0 | 5 839.0 | 5 624.0 | 5 586.0 | 5 963.0 | 6 286.0 | 5 819.0 | 5 852.0 | 6 700.0 | 6 986.0 | 6 520.0 | 6 418.0 | 7 216.0 | 7 739.0 | 7 422.0 | 7 156.0 | 7 872.0 | 8 457.0 |
| Inwestycje długoterminowe | 967.0 | 1 010.0 | 1 148.0 | 1 182.0 | 1 159.0 | 1 181.0 | 1 197.0 | 1 253.0 | 776.0 | 872.0 | 981.0 | 1 155.0 | 1 693.0 | 1 857.0 | 1 808.0 | 1 814.0 | 1 688.0 | 1 815.0 | 1 821.0 | 1 857.0 | 1 632.0 | 1 619.0 | 1 672.0 | 1 825.0 | 1 768.0 | 1 823.0 | 1 911.0 | 1 935.0 | 2 270.0 | 403.0 | 390.0 | 375.0 | 377.0 | 376.0 | 2 331.0 | 2 310.0 | 2 051.0 | 455.0 | 466.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 6 021.0 | 5 177.0 | 5 299.0 | 5 526.0 | 5 044.0 | 4 798.0 | 4 930.0 | 5 209.0 | 4 884.0 | 4 981.0 | 5 182.0 | 5 215.0 | 5 562.0 | 6 270.0 | 6 175.0 | 5 966.0 | 5 934.0 | 12 675.0 | 7 526.0 | 7 056.0 | 7 068.0 | 7 749.0 | 8 097.0 | 8 312.0 | 8 116.0 | 7 549.0 | 7 573.0 | 7 877.0 | 8 264.0 | 7 788.0 | 8 169.0 | 7 574.0 | 8 299.0 | 9 113.0 | 20 802.0 | 22 279.0 | 21 748.0 | 21 299.0 | 22 022.0 | 22 286.0 | 22 117.0 | 22 461.0 | 23 334.0 |
| Środki pieniężne i Inwestycje | 1 958.0 | 1 104.0 | 930.0 | 1 330.0 | 1 374.0 | 918.0 | 974.0 | 1 388.0 | 1 026.0 | 930.0 | 966.0 | 1 078.0 | 1 205.0 | 1 168.0 | 1 036.0 | 951.0 | 1 066.0 | 1 117.0 | 1 294.0 | 1 213.0 | 1 155.0 | 1 480.0 | 1 711.0 | 2 388.0 | 2 089.0 | 1 120.0 | 888.0 | 1 398.0 | 1 752.0 | 772.0 | 909.0 | 802.0 | 1 442.0 | 1 006.0 | 1 171.0 | 2 901.0 | 3 358.0 | 1 452.0 | 1 653.0 | 1 798.0 | 2 398.0 | 1 604.0 | 1 677.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 359.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11 564.0 | 11 828.0 | 10 794.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | (4 552.0) | 0.0 | 0.0 | 0.0 | (4 146.0) | 0.0 | 0.0 | 0.0 | (4 241.0) | 0.0 | 0.0 | 0.0 | (4 847.0) | (5 140.0) | (5 118.0) | (5 185.0) | (5 001.0) | 0.0 | 0.0 | 0.0 | (7 344.0) | 0.0 | 0.0 | 0.0 | (8 585.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 607.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 958.0 | 1 104.0 | 930.0 | 1 330.0 | 1 374.0 | 918.0 | 974.0 | 1 388.0 | 1 026.0 | 930.0 | 966.0 | 1 078.0 | 1 205.0 | 1 168.0 | 1 036.0 | 951.0 | 1 066.0 | 1 117.0 | 1 294.0 | 1 213.0 | 1 155.0 | 1 480.0 | 1 711.0 | 2 388.0 | 2 089.0 | 1 120.0 | 888.0 | 1 398.0 | 1 752.0 | 772.0 | 909.0 | 802.0 | 1 442.0 | 1 006.0 | 1 171.0 | 2 901.0 | 3 358.0 | 1 452.0 | 1 653.0 | 1 798.0 | 2 398.0 | 1 604.0 | 1 677.0 |
| Należności krótkoterminowe | 1 883.0 | 1 699.0 | 1 748.0 | 1 759.0 | 1 886.0 | 1 879.0 | 1 868.0 | 1 862.0 | 1 969.0 | 2 033.0 | 2 027.0 | 2 002.0 | 2 083.0 | 2 343.0 | 2 246.0 | 1 803.0 | 2 234.0 | 2 244.0 | 2 600.0 | 2 479.0 | 2 746.0 | 2 611.0 | 2 668.0 | 2 662.0 | 2 532.0 | 2 940.0 | 2 830.0 | 2 833.0 | 3 165.0 | 3 084.0 | 3 029.0 | 2 903.0 | 3 278.0 | 3 406.0 | 3 137.0 | 3 143.0 | 3 403.0 | 3 379.0 | 3 205.0 | 3 099.0 | 3 402.0 | 3 450.0 | 3 434.0 |
| Dług krótkoterminowy | 11.0 | 61.0 | 111.0 | 62.0 | 12.0 | 265.0 | 261.0 | 262.0 | 312.0 | 412.0 | 162.0 | 13.0 | 262.0 | 512.0 | 439.0 | 638.0 | 314.0 | 2 144.0 | 2 357.0 | 1 821.0 | 1 899.0 | 3 077.0 | 1 880.0 | 1 886.0 | 1 201.0 | 1 699.0 | 1 200.0 | 1 194.0 | 681.0 | 1 853.0 | 1 939.0 | 1 563.0 | 888.0 | 2 723.0 | 2 993.0 | 2 474.0 | 2 243.0 | 1 789.0 | 1 875.0 | 831.0 | 844.0 | 1 994.0 | 1 104.0 |
| Zobowiązania krótkoterminowe | 3 705.0 | 2 753.0 | 3 208.0 | 3 404.0 | 3 708.0 | 3 159.0 | 3 504.0 | 3 825.0 | 4 082.0 | 3 588.0 | 3 649.0 | 3 814.0 | 4 262.0 | 4 122.0 | 4 216.0 | 4 727.0 | 4 924.0 | 5 739.0 | 6 382.0 | 6 204.0 | 6 679.0 | 6 859.0 | 5 928.0 | 6 530.0 | 6 517.0 | 6 123.0 | 5 816.0 | 6 659.0 | 6 654.0 | 6 587.0 | 7 016.0 | 7 292.0 | 7 172.0 | 7 914.0 | 19 813.0 | 20 605.0 | 19 795.0 | 18 660.0 | 18 864.0 | 19 604.0 | 19 518.0 | 19 775.0 | 19 400.0 |
| Rozliczenia międzyokresowe | 178.0 | 136.0 | 209.0 | 107.0 | 154.0 | 128.0 | 182.0 | 213.0 | 146.0 | 202.0 | 193.0 | 229.0 | 199.0 | 261.0 | 216.0 | 179.0 | 1 494.0 | 1 359.0 | 165.0 | 251.0 | 179.0 | 256.0 | 367.0 | 318.0 | 208.0 | 368.0 | 353.0 | 333.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 428.0 | 3 463.0 | 3 667.0 | (310.0) | (304.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7 002.0 | 7 218.0 | 7 333.0 | 7 977.0 | 7 906.0 | 8 198.0 | 7 867.0 | 7 779.0 | 7 836.0 | 8 762.0 | 8 719.0 | 8 745.0 | 8 725.0 | 9 236.0 | 9 146.0 | 8 864.0 | 9 070.0 | 16 412.0 | 17 397.0 | 17 096.0 | 16 695.0 | 17 081.0 | 17 849.0 | 17 399.0 | 17 253.0 | 16 554.0 | 16 873.0 | 16 435.0 | 16 512.0 | 15 945.0 | 15 507.0 | 14 940.0 | 15 533.0 | 15 248.0 | 14 614.0 | 15 809.0 | 15 865.0 | 16 290.0 | 16 162.0 | 16 378.0 | 23 428.0 | 22 972.0 | 23 179.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 737.0 | 0.0 | 0.0 | 0.0 | 522.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7 002.0 | 7 218.0 | 7 333.0 | 7 977.0 | 7 906.0 | 8 198.0 | 7 867.0 | 7 779.0 | 7 836.0 | 8 762.0 | 8 719.0 | 8 745.0 | 8 725.0 | 9 236.0 | 9 146.0 | 8 864.0 | 9 070.0 | 16 412.0 | 17 397.0 | 17 096.0 | 16 695.0 | 17 081.0 | 17 849.0 | 17 399.0 | 17 253.0 | 16 554.0 | 16 873.0 | 16 435.0 | 16 512.0 | 15 945.0 | 15 507.0 | 14 940.0 | 15 533.0 | 15 248.0 | 14 614.0 | 15 809.0 | 15 865.0 | 16 290.0 | 16 162.0 | 16 378.0 | 23 428.0 | 22 972.0 | 23 179.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 881.0 | 2 328.0 | 2 298.0 | 2 268.0 | 2 232.0 | 2 234.0 | 2 237.0 | 2 266.0 | 2 192.0 | 2 334.0 | 2 239.0 | 2 212.0 | 2 162.0 | 2 066.0 | 1 918.0 | 1 977.0 | 2 029.0 | 2 008.0 | 1 946.0 | 1 973.0 | 1 910.0 | 1 890.0 | 1 931.0 | 0.0 | 0.0 | 1 881.0 |
| Zobowiązania ogółem | 10 707.0 | 9 971.0 | 10 541.0 | 11 381.0 | 11 614.0 | 11 357.0 | 11 371.0 | 11 604.0 | 11 918.0 | 12 350.0 | 12 368.0 | 12 559.0 | 12 987.0 | 13 358.0 | 13 362.0 | 13 591.0 | 13 994.0 | 22 151.0 | 23 779.0 | 23 300.0 | 23 374.0 | 23 940.0 | 23 777.0 | 23 929.0 | 23 770.0 | 22 677.0 | 22 689.0 | 23 094.0 | 23 166.0 | 22 532.0 | 22 523.0 | 22 232.0 | 22 705.0 | 23 162.0 | 34 427.0 | 36 414.0 | 35 660.0 | 34 950.0 | 35 026.0 | 35 982.0 | 42 946.0 | 42 747.0 | 42 579.0 |
| Kapitał (fundusz) podstawowy | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 561.0 | 0.0 | 561.0 | 561.0 |
| Zyski zatrzymane | 10 335.0 | 10 515.0 | 10 768.0 | 10 928.0 | 11 302.0 | 11 460.0 | 11 751.0 | 11 953.0 | 12 388.0 | 12 606.0 | 12 915.0 | 13 113.0 | 13 140.0 | 13 812.0 | 14 131.0 | 14 196.0 | 14 347.0 | 14 642.0 | 14 741.0 | 14 811.0 | 15 199.0 | 15 490.0 | 16 060.0 | 15 902.0 | 16 272.0 | 16 780.0 | 17 597.0 | 17 589.0 | 18 389.0 | 18 916.0 | 19 880.0 | 19 837.0 | 20 301.0 | 20 949.0 | 21 980.0 | 22 007.0 | 22 759.0 | 23 456.0 | 24 578.0 | 24 520.0 | 0.0 | 0.0 | 27 088.0 |
| Kapitał własny | 7 212.0 | 6 954.0 | 6 961.0 | 6 477.0 | 6 691.0 | 6 863.0 | 6 786.0 | 6 837.0 | 6 352.0 | 6 706.0 | 7 155.0 | 7 216.0 | 7 442.0 | 8 019.0 | 7 795.0 | 7 540.0 | 7 574.0 | 8 063.0 | 8 609.0 | 7 974.0 | 8 093.0 | 7 607.0 | 8 558.0 | 8 990.0 | 9 416.0 | 9 596.0 | 10 264.0 | 9 888.0 | 11 435.0 | 11 156.0 | 10 917.0 | 9 791.0 | 10 978.0 | 11 439.0 | 12 317.0 | 11 586.0 | 12 370.0 | 12 622.0 | 13 565.0 | 13 882.0 | 13 535.0 | 14 065.0 | 15 976.0 |
| Udziały mniejszościowe | 79.0 | 91.0 | 89.0 | 95.0 | 89.0 | 92.0 | 81.0 | 83.0 | 80.0 | 87.0 | 81.0 | 85.0 | 83.0 | 81.0 | 81.0 | 85.0 | 73.0 | 77.0 | 272.0 | 177.0 | 150.0 | 156.0 | 166.0 | 161.0 | 156.0 | 162.0 | 156.0 | 154.0 | 213.0 | 219.0 | 224.0 | 226.0 | 229.0 | 243.0 | 178.0 | 180.0 | 179.0 | 200.0 | 198.0 | 194.0 | 0.0 | 0.0 | 209.0 |
| Pasywa | 17 840.0 | 16 834.0 | 17 413.0 | 17 763.0 | 18 216.0 | 18 128.0 | 18 076.0 | 18 358.0 | 18 190.0 | 18 969.0 | 19 442.0 | 19 690.0 | 20 429.0 | 21 377.0 | 21 157.0 | 21 129.0 | 21 568.0 | 30 137.0 | 32 116.0 | 31 097.0 | 31 317.0 | 31 391.0 | 32 169.0 | 32 758.0 | 33 030.0 | 32 273.0 | 32 953.0 | 32 982.0 | 34 388.0 | 33 688.0 | 33 440.0 | 32 023.0 | 33 454.0 | 34 358.0 | 46 566.0 | 48 000.0 | 48 030.0 | 47 572.0 | 48 591.0 | 49 864.0 | 56 481.0 | 57 015.0 | 58 555.0 |
| Inwestycje | (4 552.0) | 1 010.0 | 1 148.0 | 1 182.0 | (4 146.0) | 1 181.0 | 1 197.0 | 1 253.0 | (4 241.0) | 872.0 | 981.0 | 1 155.0 | (4 847.0) | (5 140.0) | (5 118.0) | (5 185.0) | (5 001.0) | 1 815.0 | 1 821.0 | 1 857.0 | (7 344.0) | 1 619.0 | 1 672.0 | 1 825.0 | (8 585.0) | 1 823.0 | 1 911.0 | 1 935.0 | 2 270.0 | 403.0 | 390.0 | 375.0 | 377.0 | 376.0 | 2 331.0 | 2 310.0 | 444.0 | 455.0 | 466.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług | 3 387.0 | 3 889.0 | 3 936.0 | 4 484.0 | 4 414.0 | 5 013.0 | 4 757.0 | 4 756.0 | 4 807.0 | 5 891.0 | 5 641.0 | 5 488.0 | 5 487.0 | 6 327.0 | 6 252.0 | 6 150.0 | 5 824.0 | 14 915.0 | 15 450.0 | 14 866.0 | 14 224.0 | 15 872.0 | 15 435.0 | 14 985.0 | 13 579.0 | 13 449.0 | 13 107.0 | 12 983.0 | 13 162.0 | 13 905.0 | 13 864.0 | 13 284.0 | 13 472.0 | 14 981.0 | 14 630.0 | 15 595.0 | 15 436.0 | 15 379.0 | 15 435.0 | 14 779.0 | 21 862.0 | 22 419.0 | 21 610.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 958.0 | 1 104.0 | 930.0 | 1 330.0 | 1 374.0 | 918.0 | 974.0 | 1 388.0 | 1 026.0 | 930.0 | 966.0 | 1 078.0 | 1 205.0 | 1 168.0 | 1 036.0 | 951.0 | 1 066.0 | 1 117.0 | 1 294.0 | 1 213.0 | 1 155.0 | 1 480.0 | 1 711.0 | 2 388.0 | 2 089.0 | 1 120.0 | 888.0 | 1 398.0 | 1 752.0 | 772.0 | 909.0 | 802.0 | 1 442.0 | 1 006.0 | 1 171.0 | 2 901.0 | 3 358.0 | 1 452.0 | 1 653.0 | 1 798.0 | 2 398.0 | 1 604.0 | 1 677.0 |
| Dług netto | 1 429.0 | 2 785.0 | 3 006.0 | 3 154.0 | 3 040.0 | 4 095.0 | 3 783.0 | 3 368.0 | 3 781.0 | 4 961.0 | 4 675.0 | 4 410.0 | 4 282.0 | 5 159.0 | 5 216.0 | 5 199.0 | 4 758.0 | 13 798.0 | 14 156.0 | 13 653.0 | 13 069.0 | 14 392.0 | 13 724.0 | 12 597.0 | 11 490.0 | 12 329.0 | 12 219.0 | 11 585.0 | 11 410.0 | 13 133.0 | 12 955.0 | 12 482.0 | 12 030.0 | 13 975.0 | 13 459.0 | 12 694.0 | 12 078.0 | 13 927.0 | 13 782.0 | 12 981.0 | 19 464.0 | 20 815.0 | 21 610.0 |
| Ticker | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC | MMC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |