Wall Street Experts

Martin Marietta Materials, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 7 464.4 7 417.6 7 499.7 7 438.5 6 961.7 7 058.3 7 233.3 7 373.2 7 300.9 7 393.8 7 515.9 7 566.8 8 992.5 8 948.0 9 596.8 9 588.2 9 551.4 10 048.4 10 163.7 10 223.5 10 131.6 10 503.4 10 226.6 10 435.4 10 580.8 10 659.3 11 223.1 13 786.2 14 393.0 14 241.5 14 542.8 14 729.7 14 993.6 14 890.9 15 246.2 14 917.8 15 479.7 16 240.0 16 333.0 16 469.0 18 170.0 17 724.0
Aktywa trwałe 6 175.6 6 135.9 5 734.4 5 796.6 5 879.6 6 060.0 6 111.4 6 181.7 6 214.5 6 270.6 6 271.6 6 288.8 6 361.3 6 346.1 8 139.6 8 133.4 8 185.6 8 678.3 8 630.5 8 645.1 8 704.9 8 670.4 8 639.5 8 782.6 8 912.5 8 983.6 9 606.8 9 785.5 12 367.4 12 254.0 11 782.5 11 882.4 12 116.7 12 078.2 12 053.9 12 100.4 11 560.8 11 722.0 14 104.0 14 150.0 14 982.0 15 621.0
Rzeczowe aktywa trwałe netto 3 402.8 3 365.1 3 049.5 3 073.5 3 156.0 3 263.0 3 322.2 3 379.6 3 423.4 3 467.6 3 505.3 3 521.6 3 592.8 3 582.5 5 113.4 5 103.4 5 157.2 5 644.9 5 620.0 5 617.0 5 687.9 5 663.3 5 628.5 5 649.7 5 695.3 5 776.3 5 983.3 6 028.3 6 764.7 6 619.6 6 566.6 6 551.1 6 700.2 6 662.4 6 697.2 6 727.6 6 557.5 6 982.0 8 988.0 9 090.0 10 485.0 10 474.0
Wartość firmy 2 068.8 2 071.5 2 065.9 2 065.6 2 068.2 2 135.3 2 136.8 2 160.6 2 159.3 2 159.4 2 160.1 2 160.1 2 160.3 2 160.3 2 401.5 2 399.4 2 399.1 2 397.5 2 394.3 2 397.0 2 396.8 2 397.1 2 397.5 2 414.5 2 414.0 2 414.0 2 599.6 2 610.6 3 494.4 3 392.0 3 400.5 3 640.4 3 649.5 3 649.5 3 649.5 3 649.5 3 389.5 3 479.0 3 842.0 3 768.0 0.0 3 773.0
Wartości niematerialne i prawne 2 664.0 2 663.4 2 580.8 2 577.2 510.6 519.4 2 643.5 2 675.7 511.3 2 667.1 503.2 504.6 2 666.6 498.8 2 916.2 2 908.4 2 900.4 2 895.7 2 888.1 2 888.6 2 883.6 483.3 481.0 504.3 508.0 504.4 725.0 787.2 1 065.0 1 050.7 1 043.6 855.7 847.8 840.8 833.8 826.8 697.7 702.0 713.0 705.0 4 497.0 721.0
Wartość firmy i wartości niematerialne i prawne 2 664.0 2 663.4 2 580.8 2 577.2 2 578.8 2 654.7 2 643.5 2 675.7 2 670.6 2 667.1 2 663.3 2 664.6 2 666.6 2 659.1 2 916.2 2 908.4 2 900.4 2 895.7 2 888.1 2 888.6 2 883.6 2 880.4 2 878.5 2 918.8 2 922.0 2 918.4 3 324.6 3 397.8 4 559.4 4 442.7 4 444.1 4 496.1 4 497.3 4 490.3 4 483.3 4 476.3 4 087.2 4 181.0 4 555.0 4 473.0 4 497.0 4 494.0
Należności netto 413.9 381.4 497.5 577.4 401.6 448.0 534.5 566.4 457.9 479.2 570.6 582.5 477.7 466.5 675.6 644.8 510.8 550.6 710.6 763.9 573.7 562.8 690.4 686.3 575.1 563.6 722.0 801.9 774.0 759.2 1 026.6 1 011.7 785.9 796.7 979.2 1 047.5 753.3 703.0 909.0 916.0 678.0 733.0
Inwestycje długoterminowe 0.0 (235.4) (234.6) (125.6) 0.0 (620.6) (639.8) (676.1) 0.0 (667.2) (663.4) (663.0) 0.0 (413.6) (644.5) (692.9) 0.0 (695.8) (699.5) (725.1) (733.0) (737.0) (741.2) (760.4) (781.5) (777.6) (786.3) (809.3) (895.3) (890.0) (852.8) 0.0 0.0 0.0 (915.8) (913.5) 0.0 (865.0) (1 110.0) 0.0 0.0 0.0
Aktywa obrotowe 1 288.8 1 281.7 1 765.3 1 641.9 1 082.1 998.3 1 121.9 1 191.5 1 086.4 1 123.2 1 244.3 1 278.0 2 631.2 2 601.9 1 457.2 1 454.8 1 365.8 1 370.1 1 533.1 1 578.4 1 426.7 1 833.0 1 587.1 1 652.8 1 668.3 1 675.7 1 616.3 4 000.7 2 025.6 1 987.5 2 760.3 2 847.3 2 876.9 2 812.7 3 192.3 2 817.4 3 918.9 4 518.0 2 229.0 2 319.0 2 542.0 2 103.0
Środki pieniężne i Inwestycje 108.7 56.4 44.2 436.4 168.4 27.2 28.6 60.7 50.0 55.4 36.7 35.2 1 446.4 1 422.4 33.8 54.0 44.9 37.4 53.6 49.1 21.0 424.0 70.1 116.6 207.3 313.9 53.1 2 381.4 258.4 189.6 772.1 135.7 358.0 229.4 421.5 647.6 1 282.3 2 650.0 109.0 52.0 670.0 101.0
Zapasy 484.9 505.0 479.9 464.5 469.1 485.4 504.9 508.2 521.6 537.0 549.9 576.4 600.6 606.8 650.9 651.3 663.0 646.2 646.3 649.7 690.8 700.5 712.9 714.5 709.0 690.0 729.1 717.5 752.6 782.4 835.2 823.4 873.7 948.7 954.7 993.1 988.6 1 077.0 1 105.0 1 089.0 1 115.0 1 173.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 704.6 704.6 702.3 702.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 108.7 56.4 44.2 436.4 168.4 27.2 28.6 60.7 50.0 55.4 36.7 35.2 1 446.4 1 422.4 33.8 54.0 44.9 37.4 53.6 49.1 21.0 424.0 70.1 116.6 207.3 313.9 53.1 2 381.4 258.4 189.6 772.1 135.7 358.0 229.4 421.5 647.6 1 282.3 2 650.0 109.0 52.0 670.0 101.0
Należności krótkoterminowe 202.5 184.1 201.2 226.8 164.7 174.4 197.7 192.7 178.6 188.4 187.2 163.6 183.6 162.3 188.8 191.4 210.8 184.8 199.2 238.6 229.6 202.0 197.2 210.7 207.8 200.0 243.6 249.3 356.2 383.8 359.7 333.5 385.0 302.6 346.9 342.2 343.3 266.0 304.0 315.0 375.0 0.0
Dług krótkoterminowy 14.3 14.4 16.0 147.5 29.5 177.4 245.3 228.0 180.0 290.0 143.8 81.1 299.9 300.0 320.0 380.0 393.2 414.3 439.3 244.9 395.5 745.7 232.8 103.8 51.9 94.4 334.3 114.7 67.2 53.8 108.8 808.7 769.0 752.9 753.2 451.0 473.0 452.0 506.0 203.0 5 288.0 125.0
Zobowiązania krótkoterminowe 396.6 343.6 363.8 575.4 575.4 492.1 601.6 604.9 546.6 631.6 534.3 468.5 694.2 651.0 709.1 772.7 786.8 757.6 822.2 689.0 838.5 1 075.6 595.3 506.2 499.3 448.8 758.0 601.2 752.6 712.9 761.4 1 419.7 1 445.6 1 328.0 1 442.4 1 141.1 1 170.2 1 429.0 1 196.0 993.0 5 288.0 935.0
Rozliczenia międzyokresowe (202.5) (184.1) (201.2) (226.8) (194.2) 101.7 (197.7) (192.7) 116.8 (188.4) 105.0 148.4 (183.6) 128.3 (188.8) (191.4) (210.8) (184.8) (199.2) (238.6) (229.6) 78.8 101.6 117.5 (256.4) 107.8 127.3 171.0 (410.1) 0.0 207.0 886.0 0.0 0.0 (689.2) (342.2) 0.0 (520.0) 158.0 0.0 0.0 0.0
Zobowiązania długoterminowe 2 715.1 2 731.8 2 825.5 2 610.5 2 610.5 2 620.5 2 615.2 2 609.9 2 611.7 2 686.2 2 781.0 2 764.3 3 615.8 3 617.2 4 032.1 3 873.2 3 815.3 4 315.3 4 244.2 4 230.1 3 939.8 4 128.4 4 137.7 4 170.3 4 188.2 4 283.8 4 336.9 6 826.8 7 102.8 7 097.5 7 009.3 6 372.2 6 375.2 6 385.4 6 380.4 5 971.9 6 273.9 5 934.0 6 297.0 6 305.0 3 426.0 7 705.0
Rezerwy z tytułu odroczonego podatku 734.6 753.7 756.5 665.7 583.5 620.6 639.8 676.1 663.0 667.2 663.4 663.0 410.7 413.6 644.5 692.9 705.6 695.8 699.5 725.1 733.0 737.0 741.2 760.4 781.5 777.6 786.3 809.3 895.3 890.0 852.8 886.0 914.3 921.0 915.8 913.5 1 229.4 865.0 1 110.0 1 127.0 0.0 0.0
Zobowiązania długoterminowe 2 715.1 2 731.8 2 825.5 2 610.5 2 610.5 2 620.5 2 615.2 2 609.9 2 611.7 2 686.2 2 781.0 2 764.3 3 615.8 3 617.2 4 032.1 3 873.2 3 815.3 4 315.3 4 244.2 4 230.1 3 939.8 4 128.4 4 137.7 4 170.3 4 188.2 4 283.8 4 336.9 6 826.8 7 102.8 7 097.5 7 009.3 6 372.2 6 375.2 6 385.4 6 380.4 5 971.9 6 273.9 5 934.0 6 297.0 6 305.0 3 426.0 7 705.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.8 508.2 493.2 491.5 489.4 482.1 472.1 474.2 483.5 446.3 438.8 423.2 637.7 415.9 410.7 403.4 587.9 390.6 390.2 381.5 579.6 396.0 394.0 391.0 0.0 0.0
Zobowiązania ogółem 3 111.7 3 075.4 3 189.3 3 185.9 3 185.9 3 112.7 3 216.8 3 214.8 3 158.3 3 317.8 3 315.3 3 232.8 4 310.0 4 268.2 4 741.3 4 645.8 4 602.0 5 072.9 5 066.4 4 919.0 4 778.4 5 204.0 4 733.0 4 676.5 4 687.5 4 732.6 5 094.9 7 428.0 7 855.4 7 810.4 7 770.7 7 791.9 7 820.8 7 713.4 7 822.8 7 113.0 7 444.1 7 363.0 7 493.0 7 298.0 8 714.0 8 640.0
Kapitał (fundusz) podstawowy 0.7 0.7 0.7 0.7 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 1.0 1.0 1.0 0.0 0.0
Zyski zatrzymane 1 213.0 1 190.8 1 146.8 1 079.8 874.4 743.6 800.0 932.7 935.6 851.4 967.1 1 090.8 1 440.1 1 422.2 1 579.7 1 669.1 1 693.3 1 705.7 1 815.0 2 021.6 2 077.2 2 018.6 2 201.7 2 460.5 2 607.7 2 637.2 2 827.2 3 043.4 3 161.9 3 094.9 3 423.1 3 577.0 3 719.4 3 724.6 3 955.4 4 326.0 4 562.6 5 411.0 5 356.0 5 670.0 0.0 0.0
Kapitał własny 4 354.3 4 343.8 4 312.1 4 254.3 4 255.5 3 945.6 4 019.5 4 161.5 4 142.6 4 078.6 4 200.5 4 334.0 4 685.4 4 679.8 4 867.5 4 945.3 4 952.5 4 978.5 5 099.7 5 306.9 5 355.8 5 299.4 5 493.6 5 758.9 5 895.9 5 929.5 6 128.2 6 358.2 6 539.9 6 431.1 6 772.1 6 937.8 7 175.1 7 180.0 7 425.7 7 807.1 8 035.6 8 877.0 8 840.0 9 171.0 9 456.0 9 081.0
Udziały mniejszościowe 1.6 1.6 1.7 1.7 2.9 3.0 3.0 3.1 2.6 2.6 2.8 2.8 2.9 3.2 12.0 2.9 3.0 3.0 2.4 2.5 2.5 2.5 2.5 2.5 2.6 2.8 2.3 2.3 2.3 2.2 2.1 2.1 2.3 2.5 2.3 2.3 2.4 2.0 2.0 2.0 0.0 0.0
Pasywa 7 464.4 7 417.6 7 499.7 7 438.5 7 441.4 7 058.3 7 233.3 7 373.2 7 300.9 7 393.8 7 515.9 7 566.8 8 992.5 8 948.0 9 596.8 9 588.2 9 551.4 10 048.4 10 163.7 10 223.5 10 131.6 10 503.4 10 226.6 10 435.4 10 580.8 10 659.3 11 223.1 13 786.2 14 393.0 14 241.5 14 542.8 14 729.7 14 993.6 14 890.9 15 246.2 14 917.8 15 479.7 16 240.0 16 333.0 16 469.0 18 170.0 17 724.0
Inwestycje 0.0 (235.4) (234.6) (125.6) 0.0 (620.6) (639.8) (676.1) 0.0 (667.2) (663.4) (663.0) 0.0 (413.6) (644.5) (692.9) 0.0 (695.8) (699.5) (725.1) (733.0) (737.0) (741.2) (760.4) (781.5) (777.6) (786.3) (809.3) (895.3) (890.0) 0.0 704.6 704.6 702.3 (915.8) (913.5) 0.0 (865.0) (1 110.0) 0.0 0.0 0.0
Dług 1 585.4 1 581.0 1 658.0 1 705.1 1 583.1 1 752.8 1 779.3 1 764.8 1 686.2 1 846.2 1 785.8 1 723.6 3 027.2 3 028.1 3 218.9 3 209.7 3 120.5 3 161.3 3 117.1 2 922.9 2 773.7 3 745.9 3 226.6 3 099.4 2 625.8 2 626.5 3 306.1 5 542.7 5 100.8 5 518.2 5 455.0 5 442.0 5 040.0 5 041.6 5 043.1 4 344.2 4 924.8 4 743.0 4 741.0 4 434.0 5 288.0 5 807.0
Środki pieniężne i inne aktywa pieniężne 108.7 56.4 44.2 436.4 168.4 27.2 28.6 60.7 50.0 55.4 36.7 35.2 1 446.4 1 422.4 33.8 54.0 44.9 37.4 53.6 49.1 21.0 424.0 70.1 116.6 207.3 313.9 53.1 2 381.4 258.4 189.6 772.1 135.7 358.0 229.4 421.5 647.6 1 282.3 2 650.0 109.0 52.0 670.0 101.0
Dług netto 1 476.7 1 524.6 1 613.8 1 268.7 1 414.7 1 725.5 1 750.7 1 704.1 1 636.2 1 790.8 1 749.1 1 688.4 1 580.8 1 605.7 3 185.1 3 155.7 3 075.6 3 123.9 3 063.5 2 873.8 2 752.7 3 321.9 3 156.5 2 982.8 2 418.5 2 312.6 3 253.0 3 161.3 4 842.4 5 328.6 4 682.9 5 306.3 4 682.0 4 812.2 4 621.6 3 696.6 3 642.5 2 093.0 4 632.0 4 382.0 4 618.0 5 706.0
Ticker MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM MLM
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD