Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 2 200 139.0 | 2 231 051.0 | 2 042 513.0 | 2 002 520.0 | 2 150 106.0 | 2 100 853.0 | 2 549 395.0 | 2 101 188.0 | 2 374 443.0 | 2 275 038.0 | 2 923 256.0 | 2 156 593.0 | 2 481 818.0 | 2 510 078.0 | 2 742 875.0 | 2 311 695.0 | 2 609 608.0 | 2 889 501.0 | 3 172 296.0 | 2 804 869.0 | 2 890 271.0 | 2 896 950.0 | 4 078 623.0 | 3 472 964.0 | 3 096 121.0 | 2 907 425.0 | 3 229 775.0 | 2 868 484.0 | 2 881 005.0 | 2 922 017.0 | 3 109 161.0 | 2 824 836.0 | 2 819 211.0 | 3 374 502.0 | 3 415 228.0 | 3 106 936.0 | 3 270 220.0 | 3 407 442.0 | 3 626 799.0 | 3 785 932.0 |
| Aktywa trwałe | 1 356 137.0 | 1 414 557.0 | 1 411 027.0 | 1 407 094.0 | 1 372 412.0 | 1 390 898.0 | 1 344 263.0 | 1 313 654.0 | 1 319 495.0 | 1 373 780.0 | 1 405 094.0 | 1 471 594.0 | 1 353 709.0 | 1 433 233.0 | 1 465 244.0 | 1 480 469.0 | 1 559 412.0 | 1 660 540.0 | 1 695 850.0 | 1 736 337.0 | 1 715 716.0 | 1 734 148.0 | 1 776 400.0 | 1 741 269.0 | 1 688 414.0 | 1 718 164.0 | 1 735 089.0 | 1 697 590.0 | 1 698 461.0 | 1 680 905.0 | 1 686 772.0 | 1 639 179.0 | 1 679 600.0 | 1 725 245.0 | 1 836 836.0 | 1 828 974.0 | 1 760 153.0 | 1 674 236.0 | 1 609 918.0 | 1 580 772.0 |
| Rzeczowe aktywa trwałe netto | 1 249 842.0 | 1 315 305.0 | 1 298 919.0 | 1 278 354.0 | 1 265 229.0 | 1 266 072.0 | 1 221 949.0 | 1 224 796.0 | 1 227 559.0 | 1 278 015.0 | 1 298 416.0 | 1 307 322.0 | 1 307 680.0 | 1 364 086.0 | 1 353 598.0 | 1 376 258.0 | 1 467 492.0 | 1 524 061.0 | 1 530 425.0 | 1 533 428.0 | 1 535 884.0 | 1 559 289.0 | 1 547 980.0 | 1 525 896.0 | 1 494 019.0 | 1 503 777.0 | 1 479 562.0 | 1 447 374.0 | 1 454 008.0 | 1 443 086.0 | 1 433 753.0 | 1 426 590.0 | 1 445 577.0 | 1 506 638.0 | 1 510 004.0 | 1 502 654.0 | 1 476 359.0 | 1 478 762.0 | 1 426 200.0 | 1 404 663.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 391 530.0 | 436 593.0 | 246 448.0 | 350 800.0 | 445 429.0 | 231 029.0 | 365 863.0 | 489 179.0 | 438 023.0 | 353 630.0 | 468 549.0 | 416 779.0 | 496 941.0 | 679 371.0 | 432 720.0 | 496 398.0 | 659 136.0 | 736 504.0 | 578 461.0 | 634 536.0 | 672 835.0 | 914 408.0 | 570 572.0 | 340 291.0 | 497 578.0 | 376 945.0 | 255 997.0 | 318 299.0 | 281 189.0 | 329 199.0 | 279 937.0 | 333 770.0 | 303 561.0 | 503 691.0 | 409 660.0 | 603 586.0 | 511 993.0 | 598 663.0 | 409 340.0 | 406 965.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 844 002.0 | 816 494.0 | 631 486.0 | 595 426.0 | 777 694.0 | 709 955.0 | 1 205 132.0 | 787 534.0 | 1 054 948.0 | 901 258.0 | 1 518 162.0 | 684 999.0 | 1 128 109.0 | 1 076 845.0 | 1 277 631.0 | 831 226.0 | 1 050 196.0 | 1 228 961.0 | 1 476 446.0 | 1 068 532.0 | 1 174 555.0 | 1 162 802.0 | 2 302 223.0 | 1 731 695.0 | 1 407 707.0 | 1 189 261.0 | 1 494 686.0 | 1 170 894.0 | 1 182 544.0 | 1 241 112.0 | 1 422 389.0 | 1 185 657.0 | 1 139 611.0 | 1 649 257.0 | 1 578 392.0 | 1 277 962.0 | 1 510 067.0 | 1 733 206.0 | 2 016 881.0 | 2 205 160.0 |
| Środki pieniężne i Inwestycje | 191 444.0 | 146 364.0 | 131 467.0 | 39 685.0 | 154 841.0 | 344 615.0 | 675 432.0 | 124 823.0 | 443 838.0 | 403 231.0 | 893 682.0 | 76 120.0 | 445 933.0 | 223 054.0 | 687 881.0 | 177 199.0 | 211 734.0 | 307 896.0 | 698 176.0 | 221 696.0 | 266 347.0 | 77 797.0 | 1 530 026.0 | 1 178 793.0 | 710 543.0 | 633 253.0 | 1 039 478.0 | 624 376.0 | 570 198.0 | 638 197.0 | 868 421.0 | 543 920.0 | 520 364.0 | 842 329.0 | 858 409.0 | 377 456.0 | 677 702.0 | 798 000.0 | 1 304 137.0 | 1 422 105.0 |
| Zapasy | 210 518.0 | 226 717.0 | 251 793.0 | 202 341.0 | 174 738.0 | 131 360.0 | 156 340.0 | 166 117.0 | 170 319.0 | 138 137.0 | 144 229.0 | 188 099.0 | 182 615.0 | 171 620.0 | 151 630.0 | 154 729.0 | 175 936.0 | 172 217.0 | 197 052.0 | 205 565.0 | 234 596.0 | 165 633.0 | 196 208.0 | 205 645.0 | 192 584.0 | 171 037.0 | 174 253.0 | 223 412.0 | 253 481.0 | 208 324.0 | 204 542.0 | 218 839.0 | 233 616.0 | 267 023.0 | 269 795.0 | 263 388.0 | 278 716.0 | 209 196.0 | 265 854.0 | 274 470.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 276 394.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 191 444.0 | 146 364.0 | 131 467.0 | 39 685.0 | 154 841.0 | 344 615.0 | 675 432.0 | 124 823.0 | 443 838.0 | 403 231.0 | 893 682.0 | 76 120.0 | 445 933.0 | 223 054.0 | 687 881.0 | 177 199.0 | 211 734.0 | 307 896.0 | 698 176.0 | 221 696.0 | 266 347.0 | 77 797.0 | 1 530 026.0 | 1 178 793.0 | 710 543.0 | 633 253.0 | 1 039 478.0 | 624 376.0 | 570 198.0 | 638 197.0 | 868 421.0 | 543 920.0 | 520 364.0 | 842 329.0 | 858 409.0 | 377 456.0 | 677 702.0 | 798 000.0 | 1 304 137.0 | 1 422 105.0 |
| Należności krótkoterminowe | 184 458.0 | 218 044.0 | 79 556.0 | 50 611.0 | 102 876.0 | 101 282.0 | 115 144.0 | 104 883.0 | 123 463.0 | 119 624.0 | 179 375.0 | 123 829.0 | 119 889.0 | 193 283.0 | 138 327.0 | 144 241.0 | 215 381.0 | 148 386.0 | 133 855.0 | 138 518.0 | 180 149.0 | 139 043.0 | 129 166.0 | 48 341.0 | 104 436.0 | 174 251.0 | 166 510.0 | 165 996.0 | 171 590.0 | 192 638.0 | 186 027.0 | 204 740.0 | 245 688.0 | 269 065.0 | 229 645.0 | 206 773.0 | 231 426.0 | 241 916.0 | 215 572.0 | 219 870.0 |
| Dług krótkoterminowy | 650 000.0 | 750 413.0 | 550 000.0 | 725 000.0 | 625 000.0 | 500 000.0 | 500 000.0 | 500 000.0 | 500 000.0 | 400 000.0 | 400 000.0 | 400 000.0 | 400 000.0 | 300 000.0 | 300 000.0 | 700 000.0 | 470 000.0 | 370 000.0 | 310 000.0 | 1 000 000.0 | 650 000.0 | 350 000.0 | 1 300 000.0 | 1 400 000.0 | 700 000.0 | 305 463.0 | 305 646.0 | 857 281.0 | 706 023.0 | 411 305.0 | 320 673.0 | 765 739.0 | 415 279.0 | 416 243.0 | 316 620.0 | 464 361.0 | 361 715.0 | 362 395.0 | 361 226.0 | 367 468.0 |
| Zobowiązania krótkoterminowe | 1 609 646.0 | 1 588 801.0 | 1 292 808.0 | 1 464 668.0 | 1 425 811.0 | 1 215 227.0 | 1 420 235.0 | 1 496 648.0 | 1 738 505.0 | 1 326 261.0 | 1 671 090.0 | 1 317 245.0 | 1 388 609.0 | 1 304 114.0 | 1 316 932.0 | 1 661 521.0 | 1 650 946.0 | 1 578 919.0 | 1 624 157.0 | 2 122 154.0 | 1 939 261.0 | 1 588 693.0 | 2 620 466.0 | 2 102 347.0 | 1 641 080.0 | 1 338 441.0 | 1 514 709.0 | 2 019 052.0 | 1 884 432.0 | 1 682 700.0 | 1 662 262.0 | 2 040 260.0 | 1 823 101.0 | 2 154 777.0 | 1 997 395.0 | 1 957 484.0 | 1 877 848.0 | 1 870 445.0 | 1 893 513.0 | 2 646 785.0 |
| Rozliczenia międzyokresowe | 429 959.0 | 236 797.0 | 320 903.0 | 421 703.0 | 532 065.0 | 435 206.0 | 627 337.0 | 713 622.0 | 937 855.0 | 616 183.0 | 894 817.0 | 607 070.0 | 679 201.0 | 597 644.0 | 681 911.0 | 613 971.0 | 771 154.0 | 847 290.0 | 991 466.0 | 786 473.0 | 916 859.0 | 874 068.0 | 995 999.0 | 495 083.0 | 682 661.0 | 686 545.0 | 867 467.0 | 821 065.0 | 833 797.0 | 949 203.0 | 0.0 | 0.0 | 1 225.0 | 0.0 | 0.0 | 991 319.0 | 1 041 731.0 | 128 008.0 | 1 023 131.0 | 5 764.0 |
| Zobowiązania długoterminowe | 73 114.0 | 88 453.0 | 88 568.0 | 95 236.0 | 107 790.0 | 119 146.0 | 117 973.0 | 116 865.0 | 115 171.0 | 128 137.0 | 129 805.0 | 155 578.0 | 134 757.0 | 141 059.0 | 148 509.0 | 147 772.0 | 120 931.0 | 143 046.0 | 141 028.0 | 158 890.0 | 154 746.0 | 162 250.0 | 173 478.0 | 162 758.0 | 157 166.0 | 135 578.0 | 132 834.0 | 135 268.0 | 151 576.0 | 140 160.0 | 145 417.0 | 151 723.0 | 150 909.0 | 146 450.0 | 140 615.0 | 134 581.0 | 142 413.0 | 145 542.0 | 136 957.0 | 138 127.0 |
| Rezerwy z tytułu odroczonego podatku | 61 079.0 | 69 799.0 | 70 088.0 | 77 068.0 | 88 180.0 | 105 620.0 | 103 357.0 | 102 032.0 | 100 675.0 | 110 687.0 | 111 062.0 | 138 797.0 | 115 918.0 | 114 608.0 | 119 350.0 | 121 720.0 | 92 428.0 | 98 048.0 | 92 768.0 | 114 771.0 | 108 405.0 | 123 463.0 | 125 830.0 | 120 336.0 | 115 664.0 | 96 961.0 | 93 439.0 | 94 244.0 | 109 981.0 | 95 648.0 | 91 895.0 | 102 433.0 | 102 185.0 | 100 070.0 | 92 288.0 | 89 347.0 | 99 336.0 | 100 173.0 | 91 336.0 | 99 715.0 |
| Zobowiązania długoterminowe | 73 114.0 | 88 453.0 | 88 568.0 | 95 236.0 | 107 790.0 | 119 146.0 | 117 973.0 | 116 865.0 | 115 171.0 | 128 137.0 | 129 805.0 | 155 578.0 | 134 757.0 | 141 059.0 | 148 509.0 | 147 772.0 | 120 931.0 | 143 046.0 | 141 028.0 | 158 890.0 | 154 746.0 | 162 250.0 | 173 478.0 | 162 758.0 | 157 166.0 | 135 578.0 | 132 834.0 | 135 268.0 | 151 576.0 | 140 160.0 | 145 417.0 | 151 723.0 | 150 909.0 | 146 450.0 | 140 615.0 | 134 581.0 | 142 413.0 | 145 542.0 | 136 957.0 | 138 127.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16 564.0 | 0.0 | 0.0 | 0.0 | 25 991.0 | 25 322.0 | 26 135.0 | 23 585.0 | 38 754.0 | 55 523.0 | 47 717.0 | 43 651.0 | 41 096.0 | 40 553.0 | 36 742.0 | 34 040.0 | 26 685.0 | 35 848.0 | 22 619.0 |
| Zobowiązania ogółem | 1 682 760.0 | 1 677 254.0 | 1 381 376.0 | 1 559 904.0 | 1 533 601.0 | 1 334 373.0 | 1 538 208.0 | 1 613 513.0 | 1 853 676.0 | 1 454 398.0 | 1 800 895.0 | 1 472 823.0 | 1 523 366.0 | 1 445 173.0 | 1 465 441.0 | 1 809 293.0 | 1 771 877.0 | 1 721 965.0 | 1 765 185.0 | 2 281 044.0 | 2 094 007.0 | 1 750 943.0 | 2 793 944.0 | 2 265 105.0 | 1 798 246.0 | 1 474 019.0 | 1 647 543.0 | 2 154 320.0 | 2 036 008.0 | 1 822 860.0 | 1 807 679.0 | 2 191 983.0 | 1 974 010.0 | 2 301 227.0 | 2 138 010.0 | 2 092 065.0 | 2 020 261.0 | 2 015 987.0 | 2 030 470.0 | 2 784 912.0 |
| Kapitał (fundusz) podstawowy | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 | 21 070.0 |
| Zyski zatrzymane | 494 158.0 | 530 727.0 | 638 057.0 | 419 529.0 | 593 382.0 | 743 385.0 | 987 983.0 | 464 585.0 | 497 598.0 | 797 639.0 | 1 099 286.0 | 660 754.0 | 935 362.0 | 1 041 588.0 | 1 254 087.0 | 479 296.0 | 814 546.0 | 1 144 268.0 | 1 383 769.0 | 500 542.0 | 772 906.0 | 1 122 644.0 | 1 261 317.0 | 1 184 540.0 | 1 274 527.0 | 1 410 082.0 | 1 558 864.0 | 690 879.0 | 821 637.0 | 1 075 743.0 | 1 278 077.0 | 609 385.0 | 821 746.0 | 1 049 739.0 | 1 253 638.0 | 991 250.0 | 1 226 261.0 | 1 367 757.0 | 1 572 563.0 | 977 555.0 |
| Kapitał własny | 517 379.0 | 553 797.0 | 661 137.0 | 442 616.0 | 616 505.0 | 766 480.0 | 1 011 187.0 | 487 675.0 | 520 767.0 | 820 640.0 | 1 122 361.0 | 683 770.0 | 958 452.0 | 1 064 905.0 | 1 277 434.0 | 502 402.0 | 837 731.0 | 1 167 536.0 | 1 407 111.0 | 523 825.0 | 796 264.0 | 1 146 007.0 | 1 284 679.0 | 1 207 859.0 | 1 297 875.0 | 1 433 406.0 | 1 582 232.0 | 714 164.0 | 844 997.0 | 1 099 157.0 | 1 301 482.0 | 632 853.0 | 845 201.0 | 1 073 275.0 | 1 277 218.0 | 1 014 871.0 | 1 249 959.0 | 1 391 455.0 | 1 596 329.0 | 1 001 020.0 |
| Udziały mniejszościowe | 338.0 | 187.0 | 196.0 | 203.0 | 239.0 | 211.0 | 320.0 | 205.0 | 284.0 | 116.0 | 190.0 | 130.0 | 204.0 | 431.0 | 461.0 | 219.0 | 298.0 | 381.0 | 455.0 | 395.0 | 470.0 | 475.0 | 474.0 | 431.0 | 460.0 | 426.0 | 470.0 | 387.0 | 452.0 | 506.0 | 497.0 | 550.0 | 537.0 | 618.0 | 662.0 | 693.0 | 770.0 | 770.0 | 838.0 | 527.0 |
| Pasywa | 2 200 139.0 | 2 231 051.0 | 2 042 513.0 | 2 002 520.0 | 2 150 106.0 | 2 100 853.0 | 2 549 395.0 | 2 101 188.0 | 2 374 443.0 | 2 275 038.0 | 2 923 256.0 | 2 156 593.0 | 2 481 818.0 | 2 510 078.0 | 2 742 875.0 | 2 311 695.0 | 2 609 608.0 | 2 889 501.0 | 3 172 296.0 | 2 804 869.0 | 2 890 271.0 | 2 896 950.0 | 4 078 623.0 | 3 472 964.0 | 3 096 121.0 | 2 907 425.0 | 3 229 775.0 | 2 868 484.0 | 2 881 005.0 | 2 922 017.0 | 3 109 161.0 | 2 824 836.0 | 2 819 211.0 | 3 374 502.0 | 3 415 228.0 | 3 106 936.0 | 3 270 220.0 | 3 407 442.0 | 3 626 799.0 | 3 785 932.0 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 276 394.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług | 650 000.0 | 750 413.0 | 550 000.0 | 725 000.0 | 625 000.0 | 500 000.0 | 500 000.0 | 500 000.0 | 500 000.0 | 400 000.0 | 400 000.0 | 400 000.0 | 400 000.0 | 300 000.0 | 300 000.0 | 700 000.0 | 470 000.0 | 370 000.0 | 310 000.0 | 1 000 000.0 | 650 000.0 | 350 000.0 | 1 300 000.0 | 1 400 000.0 | 700 000.0 | 325 991.0 | 325 322.0 | 876 135.0 | 723 585.0 | 438 754.0 | 355 523.0 | 797 717.0 | 443 651.0 | 441 096.0 | 340 553.0 | 486 742.0 | 384 040.0 | 389 080.0 | 385 848.0 | 390 087.0 |
| Środki pieniężne i inne aktywa pieniężne | 191 444.0 | 146 364.0 | 131 467.0 | 39 685.0 | 154 841.0 | 344 615.0 | 675 432.0 | 124 823.0 | 443 838.0 | 403 231.0 | 893 682.0 | 76 120.0 | 445 933.0 | 223 054.0 | 687 881.0 | 177 199.0 | 211 734.0 | 307 896.0 | 698 176.0 | 221 696.0 | 266 347.0 | 77 797.0 | 1 530 026.0 | 1 178 793.0 | 710 543.0 | 633 253.0 | 1 039 478.0 | 624 376.0 | 570 198.0 | 638 197.0 | 868 421.0 | 543 920.0 | 520 364.0 | 842 329.0 | 858 409.0 | 377 456.0 | 677 702.0 | 798 000.0 | 1 304 137.0 | 1 422 105.0 |
| Dług netto | 458 556.0 | 604 049.0 | 418 533.0 | 685 315.0 | 470 159.0 | 155 385.0 | (175 432.0) | 375 177.0 | 56 162.0 | (3 231.0) | (493 682.0) | 323 880.0 | (45 933.0) | 76 946.0 | (387 881.0) | 522 801.0 | 258 266.0 | 62 104.0 | (388 176.0) | 778 304.0 | 383 653.0 | 272 203.0 | (230 026.0) | 221 207.0 | (10 543.0) | (307 262.0) | (714 156.0) | 251 759.0 | 153 387.0 | (199 443.0) | (512 898.0) | 253 797.0 | (76 713.0) | (401 233.0) | (517 856.0) | 109 286.0 | (293 662.0) | (408 920.0) | (918 289.0) | (1 032 018.0) |
| Ticker | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK | MLBI.JK |
| Waluta | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |