Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 124 | 115 | 127 | 147 | -181 | 68 | 257 | 275 | 413 |
| Przychód Δ r/r | 0.0% | -7.6% | 11.0% | 15.6% | -223.1% | -137.3% | 280.3% | 7.0% | 50.4% |
| Marża brutto | 91.8% | 91.2% | 92.2% | 92.2% | 107.0% | 79.8% | 93.3% | 93.6% | 94.9% |
| EBIT (mln) | 166 | 254 | 45 | 93 | -393 | 86 | -17 | 249 | 398 |
| EBIT Δ r/r | 0.0% | 53.0% | -82.4% | 107.1% | -524.0% | -122.0% | -119.9% | -1547.6% | 60.3% |
| EBIT (%) | 133.7% | 221.3% | 35.1% | 63.0% | 216.9% | 128.0% | -6.7% | 90.5% | 96.4% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 343 |
| EBITDA (mln) | 79 | 114 | 176 | 110 | -38 | -1 | 93 | 249 | 398 |
| EBITDA(%) | 169.8% | 222.3% | 138.4% | -7.5% | 20.7% | -0.8% | -21.1% | 90.5% | 96.4% |
| Podatek (mln) | 113 | 157 | 66 | 200 | -374 | 107 | 93 | 0 | 0 |
| Zysk Netto (mln) | 62 | 106 | -12 | 90 | -420 | 72 | -43 | 54 | 56 |
| Zysk netto Δ r/r | 0.0% | 70.4% | -111.4% | -841.9% | -568.2% | -117.2% | -159.3% | -225.5% | 3.6% |
| Zysk netto (%) | 50.1% | 92.3% | -9.5% | 60.9% | 231.7% | 107.1% | -16.7% | 19.6% | 13.5% |
| EPS | 5.39 | 11.31 | -1.28 | 8.35 | -35.8 | 4.45 | -1.87 | 1.68 | 1.23 |
| EPS (rozwodnione) | 5.39 | 11.31 | -1.28 | 8.36 | -35.8 | 4.45 | -1.87 | 1.68 | 1.23 |
| Ilośc akcji (mln) | 9 | 9 | 9 | 11 | 12 | 16 | 23 | 21 | 29 |
| Ważona ilośc akcji (mln) | 9 | 9 | 9 | 11 | 12 | 16 | 23 | 21 | 30 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD |