Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 2 245 165.0 | 2 579 467.0 | 2 646 705.0 | 3 104 868.0 | 3 085 180.0 | 3 232 642.0 | 3 346 244.0 | 3 833 161.0 | 3 702 642.0 | 4 261 283.0 | 4 545 226.0 | 4 983 259.0 | 4 740 333.0 | 4 878 115.0 | 5 075 389.0 | 5 047 677.0 | 5 142 085.0 | 4 960 145.0 | 5 242 929.0 | 5 224 658.0 | 4 896 800.0 | 4 990 309.0 | 5 568 427.0 | 5 578 479.0 | 5 683 802.0 | 5 923 693.0 | 6 280 221.0 | 5 955 460.0 | 6 138 648.0 | 6 344 016.0 | 6 929 416.0 | 6 742 325.0 | 6 764 921.0 | 6 905 148.0 | 7 520 825.0 | 7 199 764.0 | 7 393 037.0 | 7 786 109.0 | 8 509 864.0 | 8 057 230.0 |
| Aktywa trwałe | 1 263 383.0 | 1 380 988.0 | 1 502 182.0 | 1 609 006.0 | 1 696 520.0 | 1 931 063.0 | 2 021 265.0 | 2 132 954.0 | 2 144 917.0 | 2 541 116.0 | 2 634 567.0 | 2 794 471.0 | 2 889 883.0 | 2 907 275.0 | 2 898 274.0 | 2 865 267.0 | 2 844 395.0 | 2 785 619.0 | 2 756 875.0 | 2 706 247.0 | 2 723 829.0 | 2 734 927.0 | 3 184 417.0 | 3 458 893.0 | 3 663 424.0 | 3 718 174.0 | 3 721 949.0 | 3 752 150.0 | 3 771 808.0 | 3 808 158.0 | 3 860 281.0 | 3 865 069.0 | 3 974 349.0 | 4 031 290.0 | 4 169 405.0 | 4 300 398.0 | 4 425 838.0 | 4 600 472.0 | 4 747 261.0 | 4 810 279.0 |
| Rzeczowe aktywa trwałe netto | 700 043.0 | 779 386.0 | 867 561.0 | 912 908.0 | 959 497.0 | 1 054 122.0 | 1 107 454.0 | 1 153 430.0 | 1 169 097.0 | 1 452 723.0 | 1 524 399.0 | 1 599 627.0 | 1 654 398.0 | 1 684 414.0 | 1 673 091.0 | 1 645 593.0 | 1 627 690.0 | 1 600 503.0 | 1 586 695.0 | 1 588 051.0 | 1 593 807.0 | 1 567 619.0 | 3 026 387.0 | 3 293 206.0 | 3 495 485.0 | 3 560 676.0 | 3 558 190.0 | 3 585 237.0 | 3 594 474.0 | 3 610 970.0 | 3 667 550.0 | 3 672 939.0 | 3 777 955.0 | 3 862 674.0 | 3 999 207.0 | 4 134 459.0 | 4 255 154.0 | 4 428 871.0 | 4 567 556.0 | 4 626 936.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | (13.0) | (13.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 278 814.0 | 332 661.0 | 71 865.0 | 358 007.0 | 387 660.0 | 206 111.0 | 164 494.0 | 212 234.0 | 238 294.0 | 281 569.0 | 564 298.0 | 643 979.0 | 625 332.0 | 582 432.0 | 681 164.0 | 724 212.0 | 751 521.0 | 768 395.0 | 813 720.0 | 803 373.0 | 748 675.0 | 675 854.0 | 424 095.0 | 395 180.0 | 441 351.0 | 440 602.0 | 453 012.0 | 383 680.0 | 449 954.0 | 413 308.0 | 417 073.0 | 418 840.0 | 361 216.0 | 410 145.0 | 519 194.0 | 630 179.0 | 600 949.0 | 430 054.0 | 698 790.0 | 560 311.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 13.0 | 13.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 591.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 981 782.0 | 1 198 479.0 | 1 144 523.0 | 1 495 862.0 | 1 388 660.0 | 1 301 579.0 | 1 324 979.0 | 1 700 207.0 | 1 557 725.0 | 1 720 167.0 | 1 910 659.0 | 2 188 788.0 | 1 850 450.0 | 1 970 840.0 | 2 177 115.0 | 2 182 410.0 | 2 297 690.0 | 2 174 526.0 | 2 486 054.0 | 2 518 411.0 | 2 172 971.0 | 2 255 382.0 | 2 384 010.0 | 2 119 586.0 | 2 020 378.0 | 2 205 519.0 | 2 558 272.0 | 2 203 310.0 | 2 366 840.0 | 2 535 858.0 | 3 069 135.0 | 2 877 256.0 | 2 790 572.0 | 2 873 858.0 | 3 351 420.0 | 2 899 366.0 | 2 967 199.0 | 3 185 637.0 | 3 762 603.0 | 3 246 951.0 |
| Środki pieniężne i Inwestycje | 123 524.0 | 125 223.0 | 115 107.0 | 139 265.0 | 140 602.0 | 127 934.0 | 124 443.0 | 193 886.0 | 162 454.0 | 211 041.0 | 133 974.0 | 372 934.0 | 174 914.0 | 229 109.0 | 224 518.0 | 250 431.0 | 294 813.0 | 196 898.0 | 287 668.0 | 359 300.0 | 225 713.0 | 241 125.0 | 275 814.0 | 145 920.0 | 127 114.0 | 238 324.0 | 177 237.0 | 203 370.0 | 184 238.0 | 243 492.0 | 310 433.0 | 377 752.0 | 363 270.0 | 416 766.0 | 348 344.0 | 321 377.0 | 326 168.0 | 326 785.0 | 412 245.0 | 331 462.0 |
| Zapasy | 579 430.0 | 740 589.0 | 697 211.0 | 875 654.0 | 724 023.0 | 758 064.0 | 807 941.0 | 1 050 016.0 | 892 700.0 | 973 331.0 | 1 171 376.0 | 1 139 889.0 | 1 007 221.0 | 1 130 712.0 | 1 242 093.0 | 1 177 968.0 | 1 215 929.0 | 1 189 510.0 | 1 363 458.0 | 1 328 284.0 | 1 155 680.0 | 1 315 746.0 | 1 662 874.0 | 1 556 034.0 | 1 422 905.0 | 1 496 826.0 | 1 899 198.0 | 1 578 070.0 | 1 642 667.0 | 1 811 446.0 | 2 241 832.0 | 2 009 318.0 | 1 989 802.0 | 2 007 569.0 | 2 432 665.0 | 1 912 993.0 | 1 994 734.0 | 2 329 942.0 | 2 606 120.0 | 2 265 800.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 123 524.0 | 125 223.0 | 115 107.0 | 139 265.0 | 140 602.0 | 127 934.0 | 124 443.0 | 193 886.0 | 162 454.0 | 211 041.0 | 133 974.0 | 372 934.0 | 174 914.0 | 229 109.0 | 224 518.0 | 250 431.0 | 294 813.0 | 196 898.0 | 287 668.0 | 359 300.0 | 225 713.0 | 241 125.0 | 275 814.0 | 145 920.0 | 127 114.0 | 238 324.0 | 177 237.0 | 203 370.0 | 184 238.0 | 243 492.0 | 310 433.0 | 377 752.0 | 363 270.0 | 416 766.0 | 348 344.0 | 321 377.0 | 326 168.0 | 326 785.0 | 412 245.0 | 331 462.0 |
| Należności krótkoterminowe | 530 229.0 | 726 696.0 | 590 327.0 | 796 489.0 | 696 885.0 | 794 951.0 | 798 433.0 | 1 108 436.0 | 853 233.0 | 949 975.0 | 1 088 746.0 | 1 209 382.0 | 969 328.0 | 1 106 064.0 | 1 198 592.0 | 1 211 522.0 | 1 125 230.0 | 1 121 825.0 | 1 325 272.0 | 1 380 517.0 | 1 090 812.0 | 1 343 560.0 | 1 641 763.0 | 1 304 529.0 | 1 177 160.0 | 1 373 932.0 | 1 672 360.0 | 1 415 807.0 | 1 413 764.0 | 1 534 233.0 | 2 007 849.0 | 1 734 529.0 | 1 573 856.0 | 1 705 629.0 | 2 064 155.0 | 1 698 081.0 | 1 640 228.0 | 2 050 138.0 | 2 379 444.0 | 1 942 556.0 |
| Dług krótkoterminowy | 558 856.0 | 565 677.0 | 677 225.0 | 825 704.0 | 778 513.0 | 695 651.0 | 802 742.0 | 921 640.0 | 1 006 148.0 | 1 105 750.0 | 1 266 434.0 | 1 490 622.0 | 1 651 501.0 | 1 414 111.0 | 1 610 579.0 | 1 707 584.0 | 1 562 147.0 | 1 487 758.0 | 1 456 948.0 | 1 498 776.0 | 1 450 956.0 | 1 203 359.0 | 1 433 889.0 | 1 866 332.0 | 1 486 536.0 | 1 397 131.0 | 1 507 251.0 | 1 562 461.0 | 1 518 833.0 | 1 343 395.0 | 1 287 525.0 | 1 448 151.0 | 1 546 122.0 | 949 870.0 | 1 080 643.0 | 1 296 234.0 | 363 744.0 | 243 887.0 | 359 171.0 | 248 823.0 |
| Zobowiązania krótkoterminowe | 1 255 070.0 | 1 452 875.0 | 1 458 233.0 | 1 850 389.0 | 1 736 713.0 | 1 647 881.0 | 1 780 645.0 | 2 186 520.0 | 2 007 822.0 | 2 245 119.0 | 2 526 793.0 | 2 950 843.0 | 2 858 147.0 | 2 732 215.0 | 3 058 988.0 | 3 188 053.0 | 3 060 079.0 | 2 959 873.0 | 3 195 457.0 | 3 273 540.0 | 2 918 806.0 | 2 898 464.0 | 3 460 408.0 | 3 478 906.0 | 3 216 445.0 | 3 395 618.0 | 3 792 065.0 | 3 538 354.0 | 3 738 235.0 | 3 691 937.0 | 4 177 393.0 | 4 144 208.0 | 4 144 662.0 | 3 766 704.0 | 4 299 755.0 | 4 262 854.0 | 3 195 294.0 | 3 363 103.0 | 3 895 186.0 | 3 386 721.0 |
| Rozliczenia międzyokresowe | 11 241.0 | 19 785.0 | 20 858.0 | 12 783.0 | 4 538.0 | 8 839.0 | 13 694.0 | 10 105.0 | 3 251.0 | 12 938.0 | 15 273.0 | 27 810.0 | 25 785.0 | 12 912.0 | 7 146.0 | 19 051.0 | 3 680.0 | 12 118.0 | 11 816.0 | 13 677.0 | 15 520.0 | 27 077.0 | 38 667.0 | 17 537.0 | 20 259.0 | 34 354.0 | 43 202.0 | 20 604.0 | 28 256.0 | 48 920.0 | 101 776.0 | 219 505.0 | 218 320.0 | 193 325.0 | 200 974.0 | 166 201.0 | 140 948.0 | 52 631.0 | 64 394.0 | 62 919.0 |
| Zobowiązania długoterminowe | 458 246.0 | 507 321.0 | 560 187.0 | 658 590.0 | 717 857.0 | 849 056.0 | 816 588.0 | 922 347.0 | 905 547.0 | 1 121 059.0 | 1 104 967.0 | 1 162 070.0 | 1 001 131.0 | 1 223 030.0 | 1 072 702.0 | 913 687.0 | 1 108 635.0 | 919 451.0 | 938 712.0 | 829 111.0 | 803 555.0 | 870 846.0 | 844 972.0 | 836 484.0 | 1 169 994.0 | 1 129 372.0 | 1 043 530.0 | 948 133.0 | 865 532.0 | 1 035 762.0 | 1 046 556.0 | 870 741.0 | 777 660.0 | 1 151 717.0 | 916 309.0 | 609 892.0 | 447 190.0 | 510 572.0 | 522 867.0 | 550 143.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5 227.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 458 246.0 | 507 321.0 | 560 187.0 | 658 590.0 | 717 857.0 | 849 056.0 | 816 588.0 | 922 347.0 | 905 547.0 | 1 121 059.0 | 1 104 967.0 | 1 162 070.0 | 1 001 131.0 | 1 223 030.0 | 1 072 702.0 | 913 687.0 | 1 108 635.0 | 919 451.0 | 938 712.0 | 829 111.0 | 803 555.0 | 870 846.0 | 844 972.0 | 836 484.0 | 1 169 994.0 | 1 129 372.0 | 1 043 530.0 | 948 133.0 | 865 532.0 | 1 035 762.0 | 1 046 556.0 | 870 741.0 | 777 660.0 | 1 151 717.0 | 916 309.0 | 609 892.0 | 447 190.0 | 510 572.0 | 522 867.0 | 550 143.0 |
| Zobowiązania z tytułu leasingu | 5 745.0 | 4 714.0 | 3 697.0 | 3 414.0 | 2 956.0 | 3 172.0 | 2 598.0 | 2 051.0 | 1 559.0 | 1 633.0 | 1 991.0 | 1 709.0 | 1 434.0 | 1 868.0 | 1 539.0 | 1 299.0 | 1 093.0 | 923.0 | 753.0 | 580.0 | 402.0 | 253.0 | 60 043.0 | 215 444.0 | 277 253.0 | 315 722.0 | 323 432.0 | 330 048.0 | 340 369.0 | 366 237.0 | 381 356.0 | 397 269.0 | 414 053.0 | 426 496.0 | 463 777.0 | 510 152.0 | 522 457.0 | 391 447.0 | 604 688.0 | 416 422.0 |
| Zobowiązania ogółem | 1 713 316.0 | 1 960 196.0 | 2 018 420.0 | 2 508 979.0 | 2 454 570.0 | 2 496 937.0 | 2 597 233.0 | 3 108 867.0 | 2 913 369.0 | 3 366 178.0 | 3 631 760.0 | 4 112 913.0 | 3 859 278.0 | 3 955 245.0 | 4 131 690.0 | 4 101 740.0 | 4 168 714.0 | 3 879 324.0 | 4 134 169.0 | 4 102 651.0 | 3 722 361.0 | 3 769 310.0 | 4 305 380.0 | 4 315 390.0 | 4 386 439.0 | 4 524 990.0 | 4 835 595.0 | 4 486 487.0 | 4 603 767.0 | 4 727 699.0 | 5 223 949.0 | 5 014 949.0 | 4 922 322.0 | 4 918 421.0 | 5 216 064.0 | 4 872 746.0 | 3 642 484.0 | 3 873 675.0 | 4 418 053.0 | 3 936 864.0 |
| Kapitał (fundusz) podstawowy | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 288 235.0 | 334 353.0 | 334 353.0 | 334 353.0 | 334 353.0 |
| Zyski zatrzymane | 167 433.0 | 254 855.0 | 263 869.0 | 230 973.0 | 265 694.0 | 361 084.0 | 374 390.0 | 349 173.0 | 414 152.0 | 513 392.0 | 531 753.0 | 487 633.0 | 498 342.0 | 556 116.0 | 576 820.0 | 578 058.0 | 605 492.0 | 683 426.0 | 711 364.0 | 723 611.0 | 776 041.0 | 837 640.0 | 879 687.0 | 878 729.0 | 913 000.0 | 975 806.0 | 1 021 728.0 | 1 045 073.0 | 1 110 980.0 | 1 189 926.0 | 1 279 060.0 | 1 299 891.0 | 1 415 092.0 | 1 580 347.0 | 1 697 855.0 | 1 718 698.0 | 1 849 954.0 | 2 094 293.0 | 2 134 664.0 | 2 262 520.0 |
| Kapitał własny | 531 849.0 | 619 271.0 | 628 285.0 | 595 889.0 | 630 610.0 | 735 705.0 | 749 011.0 | 724 294.0 | 789 273.0 | 895 105.0 | 913 466.0 | 870 346.0 | 881 055.0 | 922 870.0 | 943 699.0 | 945 937.0 | 973 371.0 | 1 080 821.0 | 1 108 760.0 | 1 122 007.0 | 1 174 439.0 | 1 220 999.0 | 1 263 047.0 | 1 263 089.0 | 1 297 363.0 | 1 398 703.0 | 1 444 626.0 | 1 468 973.0 | 1 534 881.0 | 1 616 317.0 | 1 705 467.0 | 1 727 376.0 | 1 842 599.0 | 1 986 727.0 | 2 304 761.0 | 2 327 018.0 | 3 750 553.0 | 3 912 434.0 | 4 091 811.0 | 4 120 366.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 125.0 | 125.0 | 125.0 | 503.0 | 504.0 | 504.0 | 506.0 | 509.0 | 510.0 | 510.0 | 513.0 | 517.0 | 518.0 | 520.0 | 521.0 | 523.0 | 539.0 | 617.0 | 639.0 | 736.0 | 83 170.0 | 83 584.0 | 100 496.0 | 172 560.0 | 193 372.0 | 211 265.0 |
| Pasywa | 2 245 165.0 | 2 579 467.0 | 2 646 705.0 | 3 104 868.0 | 3 085 180.0 | 3 232 642.0 | 3 346 244.0 | 3 833 161.0 | 3 702 642.0 | 4 261 283.0 | 4 545 226.0 | 4 983 259.0 | 4 740 333.0 | 4 878 115.0 | 5 075 389.0 | 5 047 677.0 | 5 142 085.0 | 4 960 145.0 | 5 242 929.0 | 5 224 658.0 | 4 896 800.0 | 4 990 309.0 | 5 568 427.0 | 5 578 479.0 | 5 683 802.0 | 5 923 693.0 | 6 280 221.0 | 5 955 460.0 | 6 138 648.0 | 6 344 016.0 | 6 929 416.0 | 6 742 325.0 | 6 764 921.0 | 6 905 148.0 | 7 520 825.0 | 7 199 764.0 | 7 393 037.0 | 7 786 109.0 | 8 509 864.0 | 8 057 230.0 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 13.0 | 13.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8 380.0 | 0.0 | 0.0 | 0.0 | 1 591.0 | 0.0 | 0.0 |
| Dług | 948 692.0 | 1 000 109.0 | 1 159 090.0 | 1 400 420.0 | 1 407 577.0 | 1 472 002.0 | 1 542 182.0 | 1 762 422.0 | 1 825 822.0 | 2 129 134.0 | 2 271 073.0 | 2 553 008.0 | 2 548 242.0 | 2 493 348.0 | 2 528 268.0 | 2 463 568.0 | 2 516 467.0 | 2 288 754.0 | 2 282 109.0 | 2 206 927.0 | 2 125 847.0 | 1 910 527.0 | 2 105 872.0 | 2 520 847.0 | 2 464 411.0 | 2 365 665.0 | 2 381 664.0 | 2 333 386.0 | 2 197 765.0 | 2 216 696.0 | 2 161 614.0 | 2 139 904.0 | 2 137 742.0 | 1 991 972.0 | 1 882 837.0 | 1 788 141.0 | 693 716.0 | 635 334.0 | 754 688.0 | 665 245.0 |
| Środki pieniężne i inne aktywa pieniężne | 123 524.0 | 125 223.0 | 115 107.0 | 139 265.0 | 140 602.0 | 127 934.0 | 124 443.0 | 193 886.0 | 162 454.0 | 211 041.0 | 133 974.0 | 372 934.0 | 174 914.0 | 229 109.0 | 224 518.0 | 250 431.0 | 294 813.0 | 196 898.0 | 287 668.0 | 359 300.0 | 225 713.0 | 241 125.0 | 275 814.0 | 145 920.0 | 127 114.0 | 238 324.0 | 177 237.0 | 203 370.0 | 184 238.0 | 243 492.0 | 310 433.0 | 377 752.0 | 363 270.0 | 416 766.0 | 348 344.0 | 321 377.0 | 326 168.0 | 326 785.0 | 412 245.0 | 331 462.0 |
| Dług netto | 825 168.0 | 874 886.0 | 1 043 983.0 | 1 261 155.0 | 1 266 975.0 | 1 344 068.0 | 1 417 739.0 | 1 568 536.0 | 1 663 368.0 | 1 918 093.0 | 2 137 099.0 | 2 180 074.0 | 2 373 328.0 | 2 264 239.0 | 2 303 750.0 | 2 213 137.0 | 2 221 654.0 | 2 091 856.0 | 1 994 441.0 | 1 847 627.0 | 1 900 134.0 | 1 669 402.0 | 1 830 058.0 | 2 374 927.0 | 2 337 297.0 | 2 127 341.0 | 2 204 427.0 | 2 130 016.0 | 2 013 527.0 | 1 973 204.0 | 1 851 181.0 | 1 762 152.0 | 1 774 472.0 | 1 575 206.0 | 1 534 493.0 | 1 466 764.0 | 367 548.0 | 308 549.0 | 342 443.0 | 333 783.0 |
| Ticker | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK | MIDI.JK |
| Waluta | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |