Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 34 281.4 | 32 155.6 | 34 947.9 | 32 959.5 | 37 938.7 | 33 795.4 | 33 146.5 | 32 486.9 | 31 023.9 | 32 120.3 | 32 785.2 | 32 559.6 | 33 803.7 | 33 722.9 | 32 708.4 | 34 053.7 | 32 811.2 | 46 466.6 | 46 199.8 | 45 805.0 | 47 510.8 | 50 568.0 | 49 938.9 | 50 699.3 | 52 626.8 | 51 103.1 | 51 893.1 | 52 727.0 | 53 606.4 | 50 877.7 | 49 247.8 | 48 501.6 | 50 435.6 | 52 014.4 | 50 442.0 | 52 089.3 | 56 146.8 | 53 513.0 | 53 801.0 | 56 172.0 | 55 182.0 | 56 329.0 |
Aktywa trwałe | 30 095.9 | 28 562.8 | 28 975.7 | 28 466.9 | 28 295.7 | 28 743.8 | 28 099.9 | 28 184.8 | 26 175.3 | 26 213.1 | 26 892.7 | 27 769.3 | 28 476.5 | 28 813.6 | 28 352.8 | 28 500.6 | 28 758.0 | 41 502.2 | 42 284.4 | 42 200.1 | 43 952.9 | 43 011.1 | 43 329.5 | 43 963.2 | 46 383.6 | 45 635.2 | 46 191.9 | 45 931.1 | 46 457.9 | 46 221.3 | 44 328.5 | 42 760.8 | 45 011.4 | 45 215.7 | 45 496.6 | 45 239.3 | 48 160.4 | 49 456.0 | 49 596.0 | 51 260.0 | 50 584.0 | 51 593.0 |
Rzeczowe aktywa trwałe netto | 24 557.5 | 23 301.7 | 23 691.2 | 23 239.4 | 23 117.6 | 23 421.8 | 22 849.9 | 22 985.7 | 21 257.6 | 21 214.1 | 21 689.3 | 21 978.6 | 22 448.3 | 22 704.0 | 22 361.2 | 22 613.6 | 22 842.7 | 35 608.7 | 36 027.0 | 35 790.9 | 37 421.2 | 36 625.5 | 36 832.3 | 37 494.5 | 38 785.9 | 38 179.2 | 38 327.5 | 37 957.6 | 38 272.6 | 37 813.3 | 36 128.7 | 34 891.1 | 36 339.3 | 36 402.7 | 36 620.2 | 36 173.6 | 38 422.0 | 37 959.0 | 38 045.0 | 39 407.0 | 38 634.0 | 39 391.0 |
Wartość firmy | 2 735.3 | 2 593.5 | 2 627.5 | 2 581.6 | 2 516.3 | 2 569.8 | 2 498.6 | 2 504.7 | 2 336.5 | 2 299.2 | 2 345.2 | 2 373.3 | 2 379.7 | 2 404.8 | 2 347.2 | 2 345.0 | 2 331.5 | 2 317.8 | 2 580.5 | 2 541.8 | 2 677.4 | 2 627.4 | 2 671.9 | 2 715.8 | 2 773.1 | 2 745.8 | 2 778.1 | 2 744.2 | 2 782.5 | 2 813.9 | 2 722.4 | 2 651.3 | 2 900.4 | 2 930.6 | 2 968.6 | 2 965.2 | 3 040.4 | 3 028.0 | 3 048.0 | 3 220.0 | 3 145.0 | 3 186.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 665.4 | 0.0 | 0.0 | 0.0 | 691.2 | 0.0 | 0.0 | 0.0 | 795.0 | 0.0 | 0.0 | 0.0 | 864.3 | 0.0 | 0.0 | 0.0 | 836.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 2 735.3 | 2 593.5 | 2 627.5 | 2 581.6 | 2 516.3 | 2 569.8 | 2 498.6 | 2 504.7 | 2 336.5 | 2 299.2 | 2 345.2 | 2 373.3 | 2 379.7 | 2 404.8 | 2 347.2 | 2 345.0 | 2 331.5 | 2 317.8 | 2 580.5 | 2 541.8 | 2 677.4 | 2 627.4 | 2 671.9 | 2 715.8 | 2 773.1 | 2 745.8 | 2 778.1 | 2 744.2 | 2 782.5 | 2 813.9 | 2 722.4 | 2 651.3 | 2 900.4 | 2 930.6 | 2 968.6 | 2 965.2 | 3 040.4 | 3 028.0 | 3 048.0 | 3 220.0 | 3 145.0 | 3 186.0 |
Należności netto | 1 214.4 | 1 091.8 | 1 178.6 | 1 136.2 | 1 298.7 | 1 162.1 | 1 267.1 | 1 349.8 | 1 474.1 | 1 336.7 | 1 457.3 | 1 569.0 | 1 976.2 | 1 951.6 | 2 217.2 | 2 266.8 | 2 441.5 | 1 992.7 | 2 055.0 | 2 005.3 | 2 224.2 | 1 695.3 | 2 852.6 | 2 391.8 | 2 110.3 | 1 733.7 | 1 808.3 | 1 828.5 | 1 872.4 | 1 674.1 | 1 836.7 | 1 889.9 | 2 115.0 | 2 075.5 | 2 193.6 | 2 247.1 | 2 488.0 | 2 238.0 | 2 404.0 | 2 460.0 | 2 383.0 | 2 387.0 |
Inwestycje długoterminowe | 1 004.5 | 900.5 | 860.3 | 846.7 | 792.7 | 820.1 | 852.1 | 878.0 | 725.9 | 766.5 | 779.7 | 999.8 | 1 085.7 | 1 147.4 | 1 127.6 | 1 135.5 | 1 202.8 | 1 190.2 | 1 227.3 | 1 245.4 | 1 270.3 | 1 276.8 | 1 278.1 | 1 283.3 | 1 297.2 | 1 211.1 | 1 196.8 | 1 171.4 | 1 201.2 | 1 177.2 | 1 074.0 | 963.8 | 1 064.5 | 1 087.6 | 1 038.8 | 1 037.9 | 1 080.2 | 2 883.0 | 2 876.0 | 2 960.0 | 2 710.0 | 2 751.0 |
Aktywa obrotowe | 4 185.5 | 3 592.8 | 5 972.2 | 4 492.6 | 9 643.0 | 5 051.6 | 5 046.6 | 4 302.1 | 4 848.6 | 5 907.2 | 5 892.5 | 4 790.3 | 5 327.2 | 4 909.3 | 4 355.6 | 5 553.1 | 4 053.2 | 4 964.4 | 3 915.4 | 3 604.9 | 3 557.9 | 7 556.9 | 6 609.4 | 6 736.1 | 6 243.2 | 5 467.9 | 5 701.2 | 6 795.9 | 7 148.5 | 4 656.4 | 4 919.3 | 5 740.8 | 5 424.2 | 6 798.7 | 4 945.4 | 6 850.0 | 7 986.4 | 4 057.0 | 4 205.0 | 4 912.0 | 4 599.0 | 4 735.0 |
Środki pieniężne i Inwestycje | 2 077.9 | 1 634.8 | 3 998.5 | 2 452.5 | 7 685.5 | 3 310.1 | 3 128.0 | 2 266.7 | 1 223.4 | 2 412.2 | 2 392.4 | 2 671.2 | 2 463.8 | 2 468.0 | 1 623.5 | 2 574.5 | 866.0 | 2 289.1 | 1 134.5 | 1 177.3 | 898.5 | 5 379.8 | 3 255.7 | 3 683.8 | 3 449.1 | 3 019.7 | 3 049.4 | 4 305.8 | 4 709.2 | 2 335.7 | 1 872.5 | 2 828.3 | 2 583.8 | 3 708.1 | 1 625.6 | 3 496.3 | 4 579.3 | 838.0 | 792.0 | 1 221.0 | 1 085.0 | 1 238.0 |
Zapasy | 110.0 | 98.8 | 102.3 | 99.3 | 100.1 | 93.7 | 87.4 | 90.5 | 58.9 | 56.8 | 56.7 | 54.2 | 58.8 | 53.8 | 49.6 | 41.9 | 51.1 | 40.8 | 44.2 | 42.6 | 50.2 | 39.1 | 42.6 | 44.2 | 51.1 | 45.3 | 47.8 | 50.1 | 55.6 | 49.6 | 43.3 | 43.4 | 52.0 | 51.5 | 52.4 | 47.6 | 52.8 | 46.0 | 46.0 | 54.0 | 56.0 | 51.0 |
Inwestycje krótkoterminowe | 2.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.7 | 4.0 | 2.1 | 0.3 | 21.8 | 66.1 | 0.0 | 0.0 | 0.0 | 13.6 | 11.7 | 4.3 | 9 167.2 | 1 676.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 2 077.9 | 1 634.8 | 3 998.5 | 2 452.5 | 7 685.5 | 3 310.1 | 3 128.0 | 2 266.7 | 1 223.4 | 2 412.2 | 2 392.4 | 2 671.2 | 2 463.8 | 2 468.0 | 1 623.5 | 2 574.5 | 866.0 | 2 289.1 | 1 134.5 | 1 177.3 | 898.5 | 5 379.8 | 3 255.7 | 3 683.8 | 3 449.1 | 3 019.7 | 3 049.4 | 4 305.8 | 4 709.2 | 2 335.7 | 1 872.5 | 2 828.3 | 2 583.8 | 3 708.1 | 1 625.6 | 3 496.3 | 4 579.3 | 838.0 | 792.0 | 1 221.0 | 1 085.0 | 1 238.0 |
Należności krótkoterminowe | 860.1 | 702.0 | 840.1 | 802.6 | 874.7 | 654.5 | 574.6 | 852.2 | 756.0 | 678.4 | 536.0 | 685.2 | 924.8 | 779.9 | 917.9 | 932.8 | 1 207.9 | 823.6 | 796.8 | 849.5 | 988.2 | 671.9 | 538.4 | 689.0 | 741.3 | 670.0 | 730.9 | 772.6 | 1 006.8 | 718.6 | 739.4 | 794.8 | 980.2 | 811.8 | 806.6 | 862.4 | 1 102.9 | 936.0 | 949.0 | 944.0 | 1 029.0 | 882.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 77.2 | 222.9 | 209.9 | 215.8 | 0.0 | 0.0 | 292.2 | 0.0 | 0.0 | 767.9 | 743.4 | 703.3 | 680.1 | 1 794.6 | 4 767.8 | 3 407.0 | 2 945.1 | 1 618.4 | 1 220.4 | 1 201.5 | 705.5 | 691.9 | 689.6 | 654.9 | 661.1 | 1 192.9 | 687.2 | 668.1 | 2 880.5 | 1 291.0 | 655.0 | 1 264.0 | 636.0 | 743.0 |
Zobowiązania krótkoterminowe | 2 747.9 | 2 751.9 | 2 760.8 | 2 956.5 | 2 950.4 | 2 858.7 | 2 667.2 | 4 476.7 | 3 468.3 | 3 220.7 | 2 743.3 | 3 740.2 | 2 890.6 | 2 821.4 | 2 970.3 | 3 626.7 | 2 973.5 | 3 379.6 | 3 240.0 | 4 275.6 | 3 621.0 | 3 987.8 | 7 246.1 | 6 280.2 | 6 181.2 | 4 579.8 | 3 934.8 | 5 095.6 | 4 020.0 | 4 234.6 | 3 480.1 | 3 486.1 | 3 802.1 | 4 624.7 | 3 673.7 | 4 002.7 | 6 859.0 | 4 886.0 | 3 910.0 | 6 308.0 | 3 861.0 | 4 008.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 940.3 | 1 927.5 | 1 669.4 | (215.8) | (0.3) | (1.0) | (292.2) | (0.6) | (0.1) | (767.9) | (743.4) | (703.3) | (680.1) | (1 794.6) | (4 767.8) | (718.2) | (3 686.4) | (718.4) | 522.6 | 513.2 | (1 712.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 660.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 18 680.1 | 18 000.4 | 21 626.2 | 21 693.2 | 27 900.4 | 27 073.7 | 29 839.3 | 29 634.3 | 29 759.9 | 30 930.4 | 32 042.5 | 32 297.0 | 34 181.1 | 35 620.3 | 35 589.1 | 37 219.6 | 36 096.1 | 49 637.9 | 49 768.6 | 50 128.6 | 52 100.1 | 55 873.6 | 52 155.9 | 52 891.2 | 54 270.5 | 53 758.8 | 53 766.3 | 53 306.4 | 54 187.4 | 52 633.9 | 52 137.5 | 51 581.7 | 52 636.9 | 53 165.8 | 51 767.4 | 52 941.4 | 53 994.5 | 53 460.0 | 54 715.0 | 55 041.0 | 55 118.0 | 55 775.0 |
Rezerwy z tytułu odroczonego podatku | 1 624.5 | 1 711.0 | 1 612.2 | 1 631.0 | 1 704.3 | 1 660.3 | 1 621.3 | 1 378.8 | 1 817.1 | 1 807.2 | 1 661.7 | 1 602.1 | 1 119.4 | 979.9 | 1 173.1 | 1 201.8 | 1 215.5 | 1 331.0 | 1 358.3 | 1 560.5 | 1 318.1 | 1 649.7 | 1 549.2 | 1 423.2 | 2 025.6 | 2 101.9 | 2 067.4 | 2 046.2 | 1 827.7 | 2 048.5 | 2 249.7 | 2 145.1 | 1 997.5 | 1 882.5 | 1 619.5 | 1 617.2 | 1 680.9 | 1 796.0 | 0.0 | 1 166.0 | 1 914.0 | 1 721.0 |
Zobowiązania długoterminowe | 18 680.1 | 18 000.4 | 21 626.2 | 21 693.2 | 27 900.4 | 27 073.7 | 29 839.3 | 29 634.3 | 29 759.9 | 30 930.4 | 32 042.5 | 32 297.0 | 34 181.1 | 35 620.3 | 35 589.1 | 37 219.6 | 36 096.1 | 49 637.9 | 49 768.6 | 50 128.6 | 52 100.1 | 55 873.6 | 52 155.9 | 52 891.2 | 54 270.5 | 53 758.8 | 53 766.3 | 53 306.4 | 54 187.4 | 52 633.9 | 52 137.5 | 51 581.7 | 52 636.9 | 53 165.8 | 51 767.4 | 52 941.4 | 53 994.5 | 53 460.0 | 54 715.0 | 55 041.0 | 55 118.0 | 55 775.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12 397.4 | 12 638.8 | 12 585.1 | 13 378.8 | 13 158.9 | 13 160.1 | 13 454.2 | 14 022.8 | 13 829.4 | 13 839.4 | 13 688.1 | 13 726.4 | 13 563.7 | 13 009.0 | 12 421.7 | 12 795.5 | 12 791.3 | 12 761.4 | 12 475.3 | 13 745.8 | 13 513.0 | 13 475.0 | 13 825.0 | 13 524.0 | 13 838.0 |
Zobowiązania ogółem | 21 428.0 | 20 752.3 | 24 387.0 | 24 649.7 | 30 850.8 | 29 932.4 | 32 506.5 | 34 111.0 | 33 228.2 | 34 151.1 | 34 785.8 | 36 037.2 | 37 071.7 | 38 441.7 | 38 559.4 | 40 846.3 | 39 069.6 | 53 017.5 | 53 008.6 | 54 404.2 | 55 721.1 | 59 861.4 | 59 402.0 | 59 171.4 | 60 451.7 | 58 338.6 | 57 701.1 | 58 402.0 | 58 207.4 | 56 868.5 | 55 617.6 | 55 067.8 | 56 439.0 | 57 790.5 | 55 441.1 | 56 944.1 | 60 853.5 | 58 346.0 | 58 625.0 | 61 349.0 | 58 979.0 | 59 783.0 |
Kapitał (fundusz) podstawowy | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 17.0 | 17.0 | 17.0 | 17.0 | 17.0 |
Zyski zatrzymane | 43 294.5 | 43 290.0 | 43 681.6 | 44 202.0 | 44 594.5 | 44 912.4 | 45 272.5 | 45 030.0 | 46 222.7 | 46 666.9 | 47 300.6 | 47 631.5 | 48 325.8 | 48 396.5 | 49 106.7 | 49 076.2 | 50 487.0 | 50 928.6 | 51 562.5 | 51 359.5 | 52 930.5 | 53 106.7 | 52 660.8 | 53 492.5 | 53 908.1 | 54 483.0 | 55 739.0 | 55 897.7 | 57 534.7 | 57 614.0 | 57 785.1 | 58 752.0 | 59 543.9 | 60 235.0 | 61 436.6 | 62 649.0 | 63 479.9 | 64 203.0 | 65 026.0 | 64 819.0 | 66 834.0 | 67 436.0 |
Kapitał własny | 12 853.4 | 11 403.3 | 10 560.9 | 8 309.8 | 7 087.9 | 3 863.0 | 640.0 | (1 624.1) | (2 204.3) | (2 030.8) | (2 000.6) | (3 477.6) | (3 268.0) | (4 718.8) | (5 851.0) | (6 792.6) | (6 258.4) | (6 550.9) | (6 808.8) | (8 599.2) | (8 210.3) | (9 293.4) | (9 463.1) | (8 472.1) | (7 824.9) | (7 235.5) | (5 808.0) | (5 675.0) | (4 601.0) | (5 990.8) | (6 369.8) | (6 566.2) | (6 003.4) | (5 776.1) | (4 999.1) | (4 854.8) | (4 706.7) | (4 832.0) | (4 824.0) | (5 177.0) | (3 796.0) | (3 454.0) |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 34 281.4 | 32 155.6 | 34 947.9 | 32 959.5 | 37 938.7 | 33 795.4 | 33 146.5 | 32 486.9 | 31 023.9 | 32 120.3 | 32 785.2 | 32 559.6 | 33 803.7 | 33 722.9 | 32 708.4 | 34 053.7 | 32 811.2 | 46 466.6 | 46 199.8 | 45 805.0 | 47 510.8 | 50 568.0 | 49 938.9 | 50 699.3 | 52 626.8 | 51 103.1 | 51 893.1 | 52 727.0 | 53 606.4 | 50 877.7 | 49 247.8 | 48 501.6 | 50 435.6 | 52 014.4 | 50 442.0 | 52 089.3 | 56 146.8 | 53 514.0 | 53 801.0 | 56 172.0 | 55 183.0 | 56 329.0 |
Inwestycje | 1 004.5 | 900.5 | 860.3 | 846.7 | 792.7 | 820.1 | 852.1 | 878.0 | 725.9 | 766.5 | 779.7 | 999.8 | 1 085.7 | 1 147.4 | 1 127.6 | 1 135.5 | 1 202.8 | 1 190.2 | 1 227.3 | 1 245.4 | 1 270.3 | 1 276.8 | 1 278.1 | 1 283.3 | 1 297.2 | 1 211.1 | 1 196.8 | 1 171.4 | 1 201.2 | 1 177.2 | 1 074.0 | 963.8 | 1 064.5 | 1 087.6 | 1 038.8 | 1 037.9 | 1 080.2 | 9 167.2 | 2 876.0 | 2 960.0 | 2 710.0 | 2 751.0 |
Dług | 14 989.7 | 14 291.8 | 17 901.6 | 17 990.5 | 24 122.1 | 23 352.6 | 26 010.0 | 26 007.0 | 25 955.7 | 27 207.1 | 28 360.8 | 28 618.4 | 29 536.4 | 30 869.5 | 30 979.9 | 31 895.2 | 31 075.3 | 45 289.4 | 45 293.1 | 45 435.2 | 46 875.9 | 52 311.5 | 51 922.3 | 51 286.4 | 48 518.1 | 49 552.6 | 49 262.0 | 48 816.1 | 48 643.6 | 47 552.5 | 47 585.5 | 47 287.9 | 48 699.0 | 49 919.2 | 48 471.5 | 49 749.9 | 53 091.1 | 50 881.0 | 51 999.0 | 53 411.0 | 51 948.0 | 52 763.0 |
Środki pieniężne i inne aktywa pieniężne | 2 077.9 | 1 634.8 | 3 998.5 | 2 452.5 | 7 685.5 | 3 310.1 | 3 128.0 | 2 266.7 | 1 223.4 | 2 412.2 | 2 392.4 | 2 671.2 | 2 463.8 | 2 468.0 | 1 623.5 | 2 574.5 | 866.0 | 2 289.1 | 1 134.5 | 1 177.3 | 898.5 | 5 379.8 | 3 255.7 | 3 683.8 | 3 449.1 | 3 019.7 | 3 049.4 | 4 305.8 | 4 709.2 | 2 335.7 | 1 872.5 | 2 828.3 | 2 583.8 | 3 708.1 | 1 625.6 | 3 496.3 | 4 579.3 | 838.0 | 792.0 | 1 221.0 | 1 085.0 | 1 238.0 |
Dług netto | 12 911.8 | 12 657.0 | 13 903.1 | 15 538.0 | 16 436.6 | 20 042.5 | 22 882.0 | 23 740.3 | 24 732.3 | 24 794.9 | 25 968.4 | 25 947.2 | 27 072.6 | 28 401.5 | 29 356.4 | 29 320.7 | 30 209.3 | 43 000.3 | 44 158.6 | 44 257.9 | 45 977.4 | 46 931.7 | 48 666.6 | 47 602.6 | 45 069.0 | 46 532.9 | 46 212.6 | 44 510.3 | 43 934.4 | 45 216.8 | 45 713.0 | 44 459.6 | 46 115.2 | 46 211.1 | 46 845.9 | 46 253.6 | 48 511.8 | 50 043.0 | 51 207.0 | 52 190.0 | 50 863.0 | 51 525.0 |
Ticker | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE | MDO.DE |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |