Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 7 516 572.0 | 7 994 643.0 | 7 673 064.0 | 7 828 252.0 | 7 524 515.0 | 7 739 477.0 | 7 117 686.0 | 6 631 075.0 | 6 662 248.0 | 7 505 274.0 | 6 896 733.0 | 6 870 263.0 | 6 866 555.0 | 7 129 066.0 | 6 877 117.0 | 6 970 237.0 | 6 989 588.0 | 6 995 052.0 | 6 809 077.0 | 6 755 891.0 | 6 541 069.0 | 6 812 042.0 | 6 320 037.0 | 6 171 652.0 | 6 095 395.0 | 6 485 599.0 | 62 796.0 | 6 940 620.0 | 7 188 613.0 | 7 368 434.0 | 8 255 583.0 | 8 976 391.0 | 9 329 308.0 | 8 130 339.0 | 7 953 604.0 | 8 243 923.0 | 8 261 515.0 | 8 487 617.0 | 8 923 597.0 | 9 322 789.0 |
| Aktywa trwałe | 4 283 025.0 | 4 460 885.0 | 4 412 397.0 | 4 478 653.0 | 4 336 991.0 | 4 309 112.0 | 3 955 106.0 | 3 677 096.0 | 3 655 522.0 | 3 959 268.0 | 3 732 247.0 | 3 762 911.0 | 3 854 804.0 | 3 858 017.0 | 3 598 346.0 | 3 660 540.0 | 3 742 628.0 | 3 704 926.0 | 3 650 528.0 | 3 721 176.0 | 3 711 655.0 | 3 726 627.0 | 3 316 982.0 | 3 371 890.0 | 3 348 746.0 | 3 346 800.0 | 32 193.4 | 3 614 428.0 | 3 533 327.0 | 3 610 367.0 | 3 825 101.0 | 4 261 009.0 | 4 451 445.0 | 4 167 437.0 | 4 193 030.0 | 4 553 032.0 | 4 741 500.0 | 4 706 440.0 | 4 977 314.0 | 5 391 662.0 |
| Rzeczowe aktywa trwałe netto | 1 287 919.0 | 1 328 197.0 | 1 363 776.0 | 1 396 909.0 | 1 356 845.0 | 1 266 947.0 | 1 201 444.0 | 1 127 711.0 | 1 127 084.0 | 1 109 724.0 | 968 392.0 | 969 757.0 | 991 709.0 | 976 440.0 | 905 479.0 | 910 545.0 | 927 905.0 | 932 257.0 | 926 092.0 | 1 097 544.0 | 1 096 834.0 | 1 038 931.0 | 902 423.0 | 939 136.0 | 940 087.0 | 941 903.0 | 9 066.5 | 1 004 181.0 | 893 260.0 | 911 733.0 | 954 735.0 | 1 019 958.0 | 965 905.0 | 915 377.0 | 947 647.0 | 1 009 931.0 | 1 036 353.0 | 1 026 693.0 | 1 081 455.0 | 1 157 512.0 |
| Wartość firmy | 0.0 | 0.0 | 163 157.0 | 0.0 | 0.0 | 0.0 | 142 978.0 | 0.0 | 0.0 | 0.0 | 126 658.0 | 0.0 | 0.0 | 0.0 | 126 405.0 | 0.0 | 0.0 | 0.0 | 169 292.0 | 0.0 | 0.0 | 0.0 | 130 792.0 | 0.0 | 0.0 | 0.0 | 1 206.9 | 0.0 | 0.0 | 0.0 | 144 254.0 | 0.0 | 0.0 | 0.0 | 153 649.0 | 0.0 | 0.0 | 0.0 | 214 379.0 | 0.0 |
| Wartości niematerialne i prawne | 385 296.0 | 366 553.0 | 203 028.0 | 371 991.0 | 363 945.0 | 359 294.0 | 192 295.0 | 311 837.0 | 307 573.0 | 343 350.0 | 162 676.0 | 303 929.0 | 320 275.0 | 319 591.0 | 167 178.0 | 297 711.0 | 302 502.0 | 379 137.0 | 210 649.0 | 371 924.0 | 372 791.0 | 380 658.0 | 158 200.0 | 286 832.0 | 283 373.0 | 280 461.0 | 2 687.0 | 296 721.0 | 283 272.0 | 282 729.0 | 143 658.0 | 301 027.0 | 304 131.0 | 293 117.0 | 300 875.0 | 325 439.0 | 331 065.0 | 374 686.0 | 384 090.0 | 460 256.0 |
| Wartość firmy i wartości niematerialne i prawne | 385 296.0 | 366 553.0 | 366 185.0 | 371 991.0 | 363 945.0 | 359 294.0 | 335 273.0 | 311 837.0 | 307 573.0 | 343 350.0 | 289 334.0 | 303 929.0 | 320 275.0 | 319 591.0 | 293 583.0 | 297 711.0 | 302 502.0 | 379 137.0 | 379 941.0 | 371 924.0 | 372 791.0 | 380 658.0 | 288 992.0 | 286 832.0 | 283 373.0 | 280 461.0 | 2 687.0 | 296 721.0 | 283 272.0 | 282 729.0 | 287 912.0 | 301 027.0 | 304 131.0 | 293 117.0 | 300 875.0 | 325 439.0 | 331 065.0 | 374 686.0 | 384 090.0 | 460 256.0 |
| Należności netto | 1 435 691.0 | 1 462 097.0 | 1 350 473.0 | 1 456 651.0 | 1 401 988.0 | 1 338 676.0 | 1 270 284.0 | 1 269 414.0 | 1 142 281.0 | 1 239 946.0 | 1 235 392.0 | 1 255 075.0 | 1 243 297.0 | 1 314 723.0 | 1 315 336.0 | 1 443 504.0 | 1 418 679.0 | 1 289 017.0 | 1 289 196.0 | 1 276 591.0 | 1 156 662.0 | 1 167 694.0 | 1 056 938.0 | 973 667.0 | 948 588.0 | 979 253.0 | 9 567.8 | 1 167 263.0 | 1 125 419.0 | 1 155 602.0 | 1 344 966.0 | 1 597 734.0 | 1 411 573.0 | 1 467 215.0 | 1 337 276.0 | 1 489 986.0 | 1 505 224.0 | 1 483 363.0 | 1 551 091.0 | 1 657 585.0 |
| Inwestycje długoterminowe | 2 234 395.0 | 2 298 848.0 | 2 240 449.0 | 2 279 934.0 | 2 185 748.0 | 2 226 207.0 | 1 909 938.0 | 1 847 181.0 | 1 844 644.0 | 2 083 246.0 | 2 057 637.0 | 2 096 577.0 | 2 151 022.0 | 2 207 715.0 | 2 058 936.0 | 2 135 625.0 | 2 181 537.0 | 2 084 987.0 | 1 990 327.0 | 1 941 960.0 | 1 933 522.0 | 1 990 579.0 | 1 794 116.0 | 1 853 088.0 | 1 853 317.0 | 1 862 577.0 | 19 649.9 | 2 225 138.0 | 2 271 711.0 | 2 342 141.0 | 2 508 084.0 | 2 855 153.0 | 3 098 982.0 | 2 880 333.0 | 2 868 465.0 | 3 132 944.0 | 3 287 385.0 | 3 220 082.0 | 3 414 158.0 | 3 667 848.0 |
| Aktywa obrotowe | 3 233 547.0 | 3 533 758.0 | 3 260 667.0 | 3 349 599.0 | 3 187 524.0 | 3 430 365.0 | 3 162 580.0 | 2 953 979.0 | 3 006 726.0 | 3 546 006.0 | 3 164 486.0 | 3 107 352.0 | 3 011 751.0 | 3 271 049.0 | 3 278 771.0 | 3 309 697.0 | 3 246 960.0 | 3 290 126.0 | 3 158 549.0 | 3 034 715.0 | 2 829 414.0 | 3 085 415.0 | 3 003 055.0 | 2 799 762.0 | 2 746 649.0 | 3 138 799.0 | 30 602.6 | 3 326 192.0 | 3 655 286.0 | 3 758 067.0 | 4 430 482.0 | 4 715 382.0 | 4 877 863.0 | 3 962 902.0 | 3 760 574.0 | 3 690 891.0 | 3 520 015.0 | 3 781 177.0 | 3 946 283.0 | 3 931 127.0 |
| Środki pieniężne i Inwestycje | 411 438.0 | 459 914.0 | 482 017.0 | 532 982.0 | 549 610.0 | 575 617.0 | 615 947.0 | 542 611.0 | 802 009.0 | 839 860.0 | 716 274.0 | 698 526.0 | 573 663.0 | 568 201.0 | 626 880.0 | 529 143.0 | 498 567.0 | 518 801.0 | 509 689.0 | 525 545.0 | 537 106.0 | 503 863.0 | 522 730.0 | 665 215.0 | 657 292.0 | 638 819.0 | 6 750.9 | 619 446.0 | 714 993.0 | 593 882.0 | 578 716.0 | 714 677.0 | 578 860.0 | 542 779.0 | 610 311.0 | 593 694.0 | 506 760.0 | 499 420.0 | 506 269.0 | 536 128.0 |
| Zapasy | 758 147.0 | 931 517.0 | 898 870.0 | 762 686.0 | 765 606.0 | 893 919.0 | 779 581.0 | 644 078.0 | 638 467.0 | 810 716.0 | 767 365.0 | 710 172.0 | 726 819.0 | 856 534.0 | 835 021.0 | 770 187.0 | 793 089.0 | 908 028.0 | 900 472.0 | 753 524.0 | 727 607.0 | 875 880.0 | 852 927.0 | 699 501.0 | 668 246.0 | 828 776.0 | 8 941.2 | 903 650.0 | 906 865.0 | 1 179 700.0 | 1 429 006.0 | 1 344 582.0 | 1 036 879.0 | 1 099 497.0 | 1 157 864.0 | 944 095.0 | 934 280.0 | 1 067 821.0 | 1 178 733.0 | 1 028 161.0 |
| Inwestycje krótkoterminowe | 10 114.0 | 12 346.0 | 12 911.0 | 12 886.0 | 7 655.0 | 8 677.0 | 15 107.0 | 13 155.0 | 12 421.0 | 13 386.0 | 11 302.0 | 11 179.0 | 1 229.0 | 1 079.0 | 1 046.0 | 1 066.0 | 906.0 | 729.0 | 401.0 | 427.0 | 331.0 | 207.0 | 207.0 | 273.0 | 141.0 | 112.0 | 1.1 | 492.0 | 425.0 | 822.0 | 80.0 | 896.0 | 861.0 | 1 377.0 | 1 394.0 | 1 744.0 | 1 603.0 | 1 586.0 | 15.0 | 407.0 |
| Środki pieniężne i inne aktywa pieniężne | 401 324.0 | 447 568.0 | 469 106.0 | 520 096.0 | 541 955.0 | 566 940.0 | 600 840.0 | 529 456.0 | 789 588.0 | 826 474.0 | 704 972.0 | 687 347.0 | 572 434.0 | 567 122.0 | 625 834.0 | 528 077.0 | 497 661.0 | 518 072.0 | 509 288.0 | 525 118.0 | 536 775.0 | 503 656.0 | 522 523.0 | 664 942.0 | 657 151.0 | 638 707.0 | 6 749.8 | 618 954.0 | 714 568.0 | 593 060.0 | 578 636.0 | 713 781.0 | 577 999.0 | 541 402.0 | 608 917.0 | 591 950.0 | 505 157.0 | 497 834.0 | 506 254.0 | 535 721.0 |
| Należności krótkoterminowe | 1 357 456.0 | 1 401 732.0 | 1 313 165.0 | 1 387 674.0 | 1 246 478.0 | 1 297 959.0 | 1 221 150.0 | 1 157 482.0 | 1 029 740.0 | 1 279 383.0 | 1 243 087.0 | 1 182 271.0 | 1 175 301.0 | 1 319 140.0 | 1 374 022.0 | 1 295 670.0 | 1 229 322.0 | 1 234 589.0 | 1 273 196.0 | 1 113 004.0 | 941 712.0 | 1 118 070.0 | 1 085 616.0 | 868 837.0 | 798 706.0 | 1 011 312.0 | 10 748.6 | 1 056 603.0 | 1 059 044.0 | 1 272 744.0 | 1 493 526.0 | 1 513 706.0 | 1 235 896.0 | 1 326 502.0 | 1 308 657.0 | 1 157 922.0 | 1 105 870.0 | 1 219 976.0 | 1 371 078.0 | 1 284 281.0 |
| Dług krótkoterminowy | 436 358.0 | 621 041.0 | 522 992.0 | 637 112.0 | 648 791.0 | 675 779.0 | 636 536.0 | 566 188.0 | 833 545.0 | 875 499.0 | 643 049.0 | 854 258.0 | 743 788.0 | 756 576.0 | 611 756.0 | 634 912.0 | 675 201.0 | 661 491.0 | 478 387.0 | 571 753.0 | 570 813.0 | 584 798.0 | 620 020.0 | 726 384.0 | 788 391.0 | 801 196.0 | 6 102.3 | 789 969.0 | 644 083.0 | 580 388.0 | 793 285.0 | 1 043 940.0 | 883 188.0 | 564 503.0 | 545 242.0 | 563 497.0 | 488 273.0 | 613 299.0 | 572 508.0 | 657 880.0 |
| Zobowiązania krótkoterminowe | 2 624 177.0 | 3 008 160.0 | 2 730 009.0 | 2 851 040.0 | 2 654 732.0 | 2 815 864.0 | 2 594 216.0 | 2 425 600.0 | 2 495 050.0 | 2 959 470.0 | 2 616 205.0 | 2 645 375.0 | 2 566 994.0 | 2 813 025.0 | 2 761 714.0 | 2 713 282.0 | 2 631 710.0 | 2 672 350.0 | 2 466 426.0 | 2 361 551.0 | 2 171 020.0 | 2 439 790.0 | 2 460 950.0 | 2 242 586.0 | 2 233 151.0 | 2 624 635.0 | 24 365.2 | 2 685 967.0 | 2 937 537.0 | 3 016 895.0 | 3 673 069.0 | 3 950 124.0 | 3 914 594.0 | 3 092 425.0 | 2 797 370.0 | 2 668 193.0 | 2 511 887.0 | 2 817 455.0 | 2 846 274.0 | 2 854 609.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 135.7 | 21 314.0 | 24 275.0 | 24 363.0 | 28 555.0 | 49 849.0 | 44 764.0 | 38 604.0 | 36 537.0 | 25 691.0 | 19 901.0 | 19 291.0 | 24 985.0 | 31 780.0 |
| Zobowiązania długoterminowe | 3 180 812.0 | 3 270 201.0 | 3 264 342.0 | 3 196 549.0 | 3 179 656.0 | 3 249 681.0 | 3 108 268.0 | 2 916 665.0 | 2 636 706.0 | 2 786 750.0 | 2 537 770.0 | 2 442 718.0 | 2 434 246.0 | 2 378 912.0 | 2 279 766.0 | 2 297 540.0 | 2 278 142.0 | 2 270 408.0 | 2 270 925.0 | 2 396 342.0 | 2 345 988.0 | 2 284 093.0 | 2 254 487.0 | 2 290 627.0 | 2 193 687.0 | 2 145 210.0 | 23 334.2 | 2 495 252.0 | 2 439 164.0 | 2 408 123.0 | 2 389 843.0 | 2 476 199.0 | 2 593 188.0 | 2 346 235.0 | 2 319 918.0 | 2 417 198.0 | 2 403 101.0 | 2 404 472.0 | 2 514 477.0 | 2 613 684.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 854.7 | 102 817.0 | 93 012.0 | 90 494.0 | 102 352.0 | 121 772.0 | 143 017.0 | 129 097.0 | 146 678.0 | 165 768.0 | 177 080.0 | 184 151.0 | 194 421.0 | 212 482.0 |
| Zobowiązania długoterminowe | 3 180 812.0 | 3 270 201.0 | 3 264 342.0 | 3 196 549.0 | 3 179 656.0 | 3 249 681.0 | 3 108 268.0 | 2 916 665.0 | 2 636 706.0 | 2 786 750.0 | 2 537 770.0 | 2 442 718.0 | 2 434 246.0 | 2 378 912.0 | 2 279 766.0 | 2 297 540.0 | 2 278 142.0 | 2 270 408.0 | 2 270 925.0 | 2 396 342.0 | 2 345 988.0 | 2 284 093.0 | 2 254 487.0 | 2 290 627.0 | 2 193 687.0 | 2 145 210.0 | 23 334.2 | 2 495 252.0 | 2 439 164.0 | 2 408 123.0 | 2 389 843.0 | 2 476 199.0 | 2 593 188.0 | 2 346 235.0 | 2 319 918.0 | 2 417 198.0 | 2 403 101.0 | 2 404 472.0 | 2 514 477.0 | 2 613 684.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 41 511.0 | 0.0 | 0.0 | 0.0 | 23 279.0 | 0.0 | 0.0 | 0.0 | 28 848.0 | 0.0 | 0.0 | 0.0 | 25 657.0 | 0.0 | 0.0 | 0.0 | 30 691.0 | 0.0 | 0.0 | 0.0 | 218 889.0 | 0.0 | 0.0 | 0.0 | 1 879.5 | 277 717.0 | 278 742.0 | 293 609.0 | 187 889.0 | 0.0 | 0.0 | 0.0 | 192 636.0 | 0.0 | 0.0 | 0.0 | 195 397.0 | 0.0 |
| Zobowiązania ogółem | 5 804 989.0 | 6 278 361.0 | 5 994 351.0 | 6 047 589.0 | 5 834 388.0 | 6 065 545.0 | 5 702 484.0 | 5 342 265.0 | 5 131 756.0 | 5 746 220.0 | 5 153 975.0 | 5 088 093.0 | 5 001 240.0 | 5 191 937.0 | 5 041 480.0 | 5 010 822.0 | 4 909 852.0 | 4 942 758.0 | 4 737 351.0 | 4 757 893.0 | 4 517 008.0 | 4 723 883.0 | 4 715 437.0 | 4 533 213.0 | 4 426 838.0 | 4 769 845.0 | 47 699.3 | 5 181 219.0 | 5 376 701.0 | 5 425 018.0 | 6 062 912.0 | 6 426 323.0 | 6 507 782.0 | 5 438 660.0 | 5 117 288.0 | 5 085 391.0 | 4 914 988.0 | 5 221 927.0 | 5 360 751.0 | 5 468 293.0 |
| Kapitał (fundusz) podstawowy | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 262 686.0 | 2 377.2 | 262 686.0 | 262 947.0 | 262 947.0 | 262 947.0 | 262 947.0 | 263 324.0 | 263 324.0 | 263 324.0 | 263 324.0 | 263 599.0 | 263 599.0 | 263 599.0 | 263 599.0 |
| Zyski zatrzymane | 810 372.0 | 717 505.0 | 728 098.0 | 789 386.0 | 812 107.0 | 816 388.0 | 737 215.0 | 766 442.0 | 799 064.0 | 819 413.0 | 856 647.0 | 889 815.0 | 940 251.0 | 968 190.0 | 1 014 709.0 | 1 068 395.0 | 1 131 279.0 | 1 158 492.0 | 1 163 472.0 | 1 189 576.0 | 1 235 946.0 | 1 242 257.0 | 866 140.0 | 899 373.0 | 943 716.0 | 993 795.0 | 9 698.1 | 1 148 008.0 | 1 239 328.0 | 1 279 184.0 | 1 379 701.0 | 1 514 206.0 | 1 621 070.0 | 1 708 279.0 | 1 778 193.0 | 1 855 457.0 | 1 934 525.0 | 1 988 505.0 | 2 086 701.0 | 2 162 948.0 |
| Kapitał własny | 1 711 583.0 | 1 716 282.0 | 1 678 713.0 | 1 780 663.0 | 1 690 127.0 | 1 673 932.0 | 1 415 202.0 | 1 288 810.0 | 1 530 492.0 | 1 759 054.0 | 1 742 758.0 | 1 782 170.0 | 1 865 315.0 | 1 937 129.0 | 1 835 637.0 | 1 959 415.0 | 2 079 736.0 | 2 052 294.0 | 2 071 726.0 | 1 997 998.0 | 2 024 061.0 | 2 088 159.0 | 1 604 600.0 | 1 638 439.0 | 1 668 557.0 | 1 715 754.0 | 15 096.7 | 1 759 401.0 | 1 811 912.0 | 1 943 416.0 | 2 192 671.0 | 2 550 068.0 | 2 821 526.0 | 2 691 679.0 | 2 836 316.0 | 3 158 532.0 | 3 346 527.0 | 3 265 690.0 | 3 562 846.0 | 3 854 496.0 |
| Udziały mniejszościowe | 158 636.0 | 165 229.0 | 160 198.0 | 161 538.0 | 156 531.0 | 159 257.0 | 98 150.0 | 91 797.0 | 89 881.0 | 100 303.0 | 59 035.0 | 63 279.0 | 65 365.0 | 66 869.0 | 64 162.0 | 61 816.0 | 60 659.0 | 93 530.0 | 93 985.0 | 87 314.0 | 86 572.0 | 90 851.0 | 89 125.0 | 86 486.0 | 88 036.0 | 89 957.0 | 839.0 | 89 496.0 | 89 549.0 | 92 441.0 | 96 148.0 | 94 890.0 | 97 595.0 | 104 965.0 | 104 226.0 | 105 473.0 | 97 846.0 | 97 711.0 | 103 164.0 | 105 763.0 |
| Pasywa | 7 516 572.0 | 7 994 643.0 | 7 673 064.0 | 7 828 252.0 | 7 524 515.0 | 7 739 477.0 | 7 117 686.0 | 6 631 075.0 | 6 662 248.0 | 7 505 274.0 | 6 896 733.0 | 6 870 263.0 | 6 866 555.0 | 7 129 066.0 | 6 877 117.0 | 6 970 237.0 | 6 989 588.0 | 6 995 052.0 | 6 809 077.0 | 6 755 891.0 | 6 541 069.0 | 6 812 042.0 | 6 320 037.0 | 6 171 652.0 | 6 095 395.0 | 6 485 599.0 | 62 796.0 | 6 940 620.0 | 7 188 613.0 | 7 368 434.0 | 8 255 583.0 | 8 976 391.0 | 9 329 308.0 | 8 130 339.0 | 7 953 604.0 | 8 243 923.0 | 8 261 515.0 | 8 487 617.0 | 8 923 597.0 | 9 322 789.0 |
| Inwestycje | 2 244 509.0 | 2 311 194.0 | 2 253 360.0 | 2 292 820.0 | 2 193 403.0 | 2 234 884.0 | 1 925 045.0 | 1 860 336.0 | 1 857 065.0 | 2 096 632.0 | 2 068 939.0 | 2 107 756.0 | 2 152 251.0 | 2 208 794.0 | 2 059 982.0 | 2 136 691.0 | 2 182 443.0 | 2 085 716.0 | 1 990 728.0 | 1 942 387.0 | 1 933 853.0 | 1 990 786.0 | 1 794 323.0 | 1 853 361.0 | 1 853 458.0 | 1 862 689.0 | 19 650.9 | 2 225 630.0 | 2 272 136.0 | 2 342 963.0 | 2 508 164.0 | 2 856 049.0 | 3 099 843.0 | 2 881 710.0 | 2 869 859.0 | 3 134 688.0 | 3 288 988.0 | 3 221 668.0 | 3 414 173.0 | 3 668 255.0 |
| Dług | 3 222 571.0 | 3 474 929.0 | 3 399 076.0 | 3 432 221.0 | 3 439 231.0 | 3 543 012.0 | 3 387 760.0 | 3 147 900.0 | 3 138 026.0 | 3 270 231.0 | 2 830 112.0 | 2 911 618.0 | 2 779 685.0 | 2 751 870.0 | 2 560 321.0 | 2 578 399.0 | 2 573 884.0 | 2 545 852.0 | 2 390 278.0 | 2 425 629.0 | 2 387 741.0 | 2 352 525.0 | 2 552 079.0 | 2 517 881.0 | 2 493 405.0 | 2 454 547.0 | 26 569.5 | 2 747 965.0 | 2 605 105.0 | 2 491 733.0 | 2 823 133.0 | 2 877 586.0 | 2 741 487.0 | 2 277 791.0 | 2 491 518.0 | 2 389 099.0 | 2 282 160.0 | 2 425 666.0 | 2 677 838.0 | 2 630 260.0 |
| Środki pieniężne i inne aktywa pieniężne | 401 324.0 | 447 568.0 | 469 106.0 | 520 096.0 | 541 955.0 | 566 940.0 | 600 840.0 | 529 456.0 | 789 588.0 | 826 474.0 | 704 972.0 | 687 347.0 | 572 434.0 | 567 122.0 | 625 834.0 | 528 077.0 | 497 661.0 | 518 072.0 | 509 288.0 | 525 118.0 | 536 775.0 | 503 656.0 | 522 523.0 | 664 942.0 | 657 151.0 | 638 707.0 | 6 749.8 | 618 954.0 | 714 568.0 | 593 060.0 | 578 636.0 | 713 781.0 | 577 999.0 | 541 402.0 | 608 917.0 | 591 950.0 | 505 157.0 | 497 834.0 | 506 254.0 | 535 721.0 |
| Dług netto | 2 821 247.0 | 3 027 361.0 | 2 929 970.0 | 2 912 125.0 | 2 897 276.0 | 2 976 072.0 | 2 786 920.0 | 2 618 444.0 | 2 348 438.0 | 2 443 757.0 | 2 125 140.0 | 2 224 271.0 | 2 207 251.0 | 2 184 748.0 | 1 934 487.0 | 2 050 322.0 | 2 076 223.0 | 2 027 780.0 | 1 880 990.0 | 1 900 511.0 | 1 850 966.0 | 1 848 869.0 | 2 029 556.0 | 1 852 939.0 | 1 836 254.0 | 1 815 840.0 | 19 819.7 | 2 129 011.0 | 1 890 537.0 | 1 898 673.0 | 2 244 497.0 | 2 163 805.0 | 2 163 488.0 | 1 736 389.0 | 1 882 601.0 | 1 797 149.0 | 1 777 003.0 | 1 927 832.0 | 2 171 584.0 | 2 094 539.0 |
| Ticker | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY | MARUY |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |