Rok finansowy |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
Kwartał |
Q1 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Aktywa |
0.0 |
51.3 |
51.3 |
50.3 |
50.3 |
48.4 |
48.4 |
48.6 |
48.6 |
46.6 |
46.6 |
47.3 |
47.3 |
48.1 |
48.1 |
51.4 |
51.4 |
50.4 |
50.4 |
54.3 |
54.3 |
55.1 |
55.1 |
52.3 |
Aktywa trwałe |
(1.7) |
27.9 |
27.9 |
27.4 |
27.4 |
26.3 |
26.9 |
25.4 |
25.7 |
22.6 |
23.9 |
21.2 |
22.1 |
19.9 |
19.8 |
18.2 |
77.4 |
18.8 |
17.5 |
17.8 |
16.8 |
17.6 |
17.3 |
18.3 |
Rzeczowe aktywa trwałe netto |
0.0 |
25.8 |
25.8 |
24.7 |
24.7 |
23.5 |
23.5 |
21.7 |
21.7 |
19.7 |
19.7 |
17.9 |
17.9 |
16.4 |
16.4 |
14.4 |
74.2 |
14.9 |
14.9 |
14.5 |
14.5 |
15.2 |
15.2 |
15.7 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.6 |
0.6 |
0.7 |
0.7 |
0.3 |
1.4 |
0.7 |
1.7 |
0.7 |
1.5 |
0.7 |
1.4 |
0.7 |
1.3 |
0.7 |
1.2 |
0.7 |
1.1 |
0.7 |
0.9 |
0.7 |
0.9 |
0.7 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.6 |
0.6 |
0.7 |
0.7 |
0.3 |
1.4 |
0.7 |
1.7 |
0.7 |
1.5 |
0.7 |
1.4 |
0.7 |
1.3 |
0.7 |
1.2 |
0.7 |
1.1 |
0.7 |
0.9 |
0.7 |
0.9 |
0.7 |
Należności netto |
0.0 |
5.4 |
5.4 |
7.3 |
8.4 |
7.1 |
0.0 |
4.7 |
0.0 |
5.6 |
(0.2) |
7.3 |
0.0 |
7.4 |
0.0 |
10.6 |
0.0 |
8.4 |
8.4 |
9.1 |
0.0 |
7.4 |
7.4 |
14.8 |
Inwestycje długoterminowe |
0.0 |
1.3 |
1.3 |
1.2 |
1.2 |
1.2 |
0.7 |
1.1 |
0.6 |
1.2 |
0.7 |
1.4 |
0.9 |
1.4 |
0.9 |
1.4 |
1.5 |
1.3 |
1.5 |
1.4 |
1.4 |
0.8 |
0.8 |
0.8 |
Aktywa obrotowe |
1.7 |
23.4 |
23.4 |
23.0 |
23.0 |
22.1 |
21.5 |
23.1 |
22.9 |
24.0 |
22.7 |
26.1 |
25.2 |
28.2 |
28.3 |
33.1 |
33.3 |
31.5 |
32.9 |
36.5 |
37.5 |
37.5 |
37.8 |
34.0 |
Środki pieniężne i Inwestycje |
1.7 |
6.5 |
6.5 |
3.5 |
3.5 |
4.7 |
4.7 |
6.9 |
6.9 |
7.6 |
7.6 |
6.6 |
6.6 |
5.7 |
5.7 |
6.7 |
6.5 |
6.9 |
6.9 |
10.9 |
10.9 |
12.0 |
11.9 |
5.6 |
Zapasy |
0.0 |
9.3 |
9.3 |
10.5 |
10.5 |
8.1 |
8.1 |
8.9 |
8.9 |
7.7 |
7.7 |
10.3 |
10.3 |
12.1 |
12.1 |
13.1 |
13.1 |
14.0 |
14.0 |
14.2 |
14.2 |
12.8 |
12.8 |
12.9 |
Inwestycje krótkoterminowe |
3.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.0 |
0.0 |
-0.0 |
0.0 |
-0.0 |
0.0 |
-0.0 |
0.0 |
-0.0 |
0.0 |
(0.7) |
0.0 |
0.1 |
0.0 |
0.0 |
0.1 |
0.1 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
(1.7) |
6.5 |
6.5 |
3.5 |
3.5 |
4.7 |
4.7 |
6.9 |
6.9 |
7.6 |
7.6 |
6.6 |
6.6 |
5.7 |
5.7 |
6.7 |
6.5 |
6.9 |
6.9 |
10.9 |
10.9 |
11.9 |
11.9 |
5.6 |
Należności krótkoterminowe |
0.0 |
6.1 |
6.1 |
6.2 |
5.0 |
4.6 |
3.6 |
4.4 |
3.6 |
4.9 |
4.1 |
6.1 |
4.8 |
7.5 |
6.6 |
6.7 |
6.1 |
6.7 |
6.1 |
5.8 |
5.3 |
5.8 |
5.1 |
4.0 |
Dług krótkoterminowy |
0.0 |
4.3 |
4.3 |
6.2 |
6.2 |
3.4 |
5.4 |
3.3 |
5.2 |
3.3 |
5.2 |
3.6 |
5.2 |
3.7 |
4.6 |
4.7 |
5.2 |
4.2 |
4.7 |
4.8 |
5.4 |
5.3 |
6.0 |
5.4 |
Zobowiązania krótkoterminowe |
0.0 |
17.1 |
17.1 |
17.9 |
17.9 |
14.5 |
13.2 |
15.2 |
13.6 |
12.9 |
13.2 |
15.1 |
15.2 |
16.2 |
16.3 |
16.3 |
16.2 |
15.5 |
15.7 |
15.2 |
15.3 |
15.3 |
15.5 |
13.9 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.9 |
0.0 |
3.5 |
0.0 |
0.3 |
0.0 |
0.4 |
0.0 |
3.7 |
0.0 |
0.2 |
0.0 |
0.4 |
0.0 |
2.9 |
0.0 |
3.4 |
0.1 |
Zobowiązania długoterminowe |
0.0 |
23.2 |
23.2 |
21.1 |
21.1 |
15.2 |
16.5 |
16.0 |
17.6 |
15.3 |
15.0 |
13.0 |
12.9 |
12.1 |
12.1 |
14.8 |
14.9 |
13.4 |
13.3 |
16.7 |
16.6 |
16.9 |
16.6 |
15.4 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.8 |
0.0 |
1.9 |
0.0 |
0.4 |
0.0 |
0.5 |
0.0 |
0.4 |
0.0 |
0.4 |
0.0 |
0.2 |
0.0 |
0.2 |
0.0 |
0.1 |
0.1 |
Zobowiązania długoterminowe |
0.0 |
23.2 |
23.2 |
21.1 |
21.1 |
15.2 |
16.5 |
16.0 |
17.6 |
15.3 |
15.0 |
13.0 |
12.9 |
12.1 |
12.1 |
14.8 |
14.9 |
13.4 |
13.3 |
16.7 |
16.6 |
16.9 |
16.6 |
15.4 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.3 |
0.0 |
0.1 |
0.0 |
0.1 |
0.0 |
-0.0 |
0.0 |
0.1 |
0.0 |
(0.3) |
0.0 |
0.2 |
0.0 |
Zobowiązania ogółem |
0.0 |
40.3 |
40.3 |
39.0 |
39.0 |
29.7 |
29.7 |
31.2 |
31.2 |
28.2 |
28.2 |
28.2 |
28.2 |
28.3 |
28.3 |
31.1 |
31.1 |
29.0 |
29.0 |
31.9 |
31.9 |
32.1 |
32.1 |
29.3 |
Kapitał (fundusz) podstawowy |
0.0 |
5.0 |
5.0 |
5.0 |
5.0 |
6.5 |
6.5 |
6.5 |
6.5 |
6.5 |
6.5 |
6.5 |
6.5 |
6.5 |
6.5 |
6.5 |
6.5 |
6.5 |
6.5 |
6.5 |
6.5 |
6.5 |
6.5 |
6.5 |
Zyski zatrzymane |
0.0 |
5.2 |
5.2 |
3.2 |
3.2 |
4.4 |
0.2 |
2.6 |
(0.9) |
3.8 |
0.2 |
4.1 |
1.0 |
4.7 |
1.6 |
4.3 |
0.9 |
5.4 |
2.0 |
6.6 |
2.1 |
7.5 |
3.0 |
0.0 |
Kapitał własny |
12.8 |
11.0 |
11.0 |
11.3 |
11.3 |
18.7 |
18.7 |
17.4 |
17.4 |
18.4 |
18.4 |
19.1 |
19.1 |
19.8 |
19.8 |
20.3 |
20.3 |
21.4 |
21.4 |
22.4 |
22.4 |
22.9 |
22.9 |
23.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
12.8 |
51.3 |
51.3 |
50.3 |
50.3 |
48.4 |
48.4 |
48.6 |
48.6 |
46.6 |
46.6 |
47.3 |
47.3 |
48.1 |
48.1 |
51.4 |
51.4 |
50.4 |
50.4 |
54.3 |
54.3 |
55.1 |
55.1 |
52.3 |
Inwestycje |
3.4 |
1.3 |
1.3 |
1.2 |
1.2 |
1.2 |
0.7 |
1.1 |
0.6 |
1.2 |
0.7 |
1.4 |
0.9 |
1.4 |
0.9 |
1.4 |
0.9 |
1.3 |
0.8 |
1.4 |
0.7 |
0.9 |
0.8 |
0.8 |
Dług |
0.0 |
23.8 |
23.8 |
23.9 |
23.9 |
15.2 |
17.3 |
16.3 |
18.1 |
15.1 |
16.9 |
13.5 |
15.0 |
12.7 |
13.5 |
16.2 |
16.8 |
14.5 |
15.0 |
18.9 |
19.4 |
19.6 |
20.3 |
18.1 |
Środki pieniężne i inne aktywa pieniężne |
(1.7) |
6.5 |
6.5 |
3.5 |
3.5 |
4.7 |
4.7 |
6.9 |
6.9 |
7.6 |
7.6 |
6.6 |
6.6 |
5.7 |
5.7 |
6.7 |
6.5 |
6.9 |
6.9 |
10.9 |
10.9 |
11.9 |
11.9 |
5.6 |
Dług netto |
1.7 |
17.4 |
17.4 |
20.4 |
20.4 |
10.5 |
12.5 |
9.4 |
11.2 |
7.5 |
9.3 |
6.9 |
8.5 |
7.0 |
7.8 |
9.5 |
10.3 |
7.6 |
8.1 |
8.0 |
8.5 |
7.7 |
8.3 |
12.5 |
Ticker |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
MARP.MI |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |