Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 7 182.5 | 6 855.1 | 7 072.7 | 7 444.4 | 7 517.5 | 7 548.1 | 7 506.0 | 7 720.4 | 7 574.2 | 7 678.9 | 8 139.5 | 8 581.7 | 8 883.6 | 8 896.1 | 8 812.8 | 8 725.3 | 8 519.8 | 8 817.0 | 9 047.1 | 8 747.3 | 9 223.8 | 8 676.9 | 8 459.6 | 8 949.3 | 9 346.2 | 9 230.7 | 9 462.4 | 9 452.3 | 9 828.9 | 9 721.1 | 9 618.5 | 8 556.9 | 9 130.4 | 8 889.6 | 8 869.2 | 8 588.8 | 8 830.2 | 8 488.6 | 8 453.6 | 8 478.3 | 8 201.0 | 8 037.2 | 8 505.3 |
| Aktywa trwałe | 2 148.8 | 2 117.4 | 2 079.9 | 2 336.8 | 2 425.0 | 2 364.0 | 2 389.5 | 2 523.3 | 2 441.3 | 2 378.1 | 2 518.4 | 2 608.1 | 2 712.4 | 2 569.1 | 2 543.5 | 2 561.0 | 2 522.7 | 2 781.6 | 2 668.5 | 2 672.8 | 2 739.3 | 2 617.8 | 2 566.9 | 2 601.2 | 2 679.8 | 2 620.1 | 2 632.7 | 2 593.6 | 3 406.2 | 3 351.6 | 3 216.6 | 3 135.1 | 3 196.0 | 3 231.7 | 3 278.3 | 3 252.2 | 3 258.1 | 3 238.8 | 3 220.3 | 3 295.7 | 3 230.7 | 3 287.5 | 3 362.2 |
| Rzeczowe aktywa trwałe netto | 149.1 | 138.2 | 139.6 | 142.8 | 147.1 | 154.1 | 153.4 | 153.5 | 147.3 | 147.2 | 154.9 | 154.3 | 157.7 | 158.4 | 149.3 | 150.0 | 152.6 | 579.0 | 603.2 | 550.0 | 591.8 | 554.1 | 545.5 | 540.4 | 553.8 | 504.8 | 490.2 | 479.2 | 490.2 | 464.9 | 424.0 | 411.1 | 477.9 | 492.2 | 521.0 | 519.7 | 543.9 | 528.1 | 503.6 | 512.4 | 479.7 | 503.3 | 548.5 |
| Wartość firmy | 1 075.2 | 1 056.8 | 1 083.6 | 1 243.4 | 1 257.4 | 1 275.6 | 1 272.3 | 1 284.1 | 1 239.9 | 1 256.3 | 1 291.9 | 1 322.0 | 1 343.0 | 1 360.0 | 1 321.9 | 1 315.6 | 1 297.1 | 1 293.6 | 1 262.4 | 1 231.8 | 1 260.1 | 1 233.1 | 1 178.2 | 1 198.6 | 1 225.8 | 1 215.0 | 1 219.1 | 1 206.6 | 1 722.2 | 1 710.0 | 1 669.9 | 1 640.4 | 1 628.1 | 1 631.7 | 1 635.2 | 1 620.1 | 1 586.8 | 1 574.5 | 1 573.2 | 1 594.1 | 1 563.4 | 1 577.9 | 1 549.0 |
| Wartości niematerialne i prawne | 286.8 | 276.6 | 275.0 | 331.7 | 326.5 | 321.7 | 315.3 | 309.1 | 294.4 | 287.3 | 290.3 | 288.1 | 284.0 | 276.3 | 264.6 | 256.0 | 246.3 | 238.2 | 276.3 | 272.9 | 268.6 | 260.2 | 255.1 | 251.5 | 248.6 | 240.4 | 237.4 | 232.2 | 583.6 | 573.0 | 560.9 | 553.9 | 549.5 | 541.4 | 533.8 | 523.6 | 519.6 | 507.8 | 499.8 | 498.1 | 486.1 | 479.4 | 445.1 |
| Wartość firmy i wartości niematerialne i prawne | 1 362.0 | 1 333.4 | 1 358.6 | 1 575.1 | 1 583.9 | 1 597.3 | 1 587.6 | 1 593.2 | 1 534.3 | 1 543.6 | 1 582.2 | 1 610.1 | 1 627.0 | 1 636.3 | 1 586.5 | 1 571.6 | 1 543.4 | 1 531.8 | 1 538.7 | 1 504.7 | 1 528.7 | 1 493.3 | 1 433.3 | 1 450.1 | 1 474.4 | 1 455.4 | 1 456.5 | 1 438.8 | 2 305.8 | 2 283.0 | 2 230.8 | 2 194.3 | 2 177.6 | 2 173.1 | 2 169.0 | 2 143.7 | 2 106.4 | 2 082.3 | 2 073.0 | 2 092.2 | 2 049.5 | 2 057.3 | 1 994.1 |
| Należności netto | 4 134.5 | 3 949.9 | 4 265.4 | 4 328.7 | 4 243.0 | 4 308.3 | 4 462.3 | 4 581.9 | 4 413.1 | 4 430.6 | 4 927.4 | 5 181.0 | 5 370.5 | 5 408.3 | 5 363.9 | 5 331.3 | 5 276.1 | 5 186.3 | 5 415.6 | 5 122.1 | 5 273.1 | 4 748.5 | 4 224.6 | 4 535.7 | 4 912.4 | 4 892.7 | 5 203.3 | 5 091.4 | 5 448.2 | 5 440.0 | 5 343.9 | 4 720.3 | 5 137.4 | 4 773.2 | 4 995.2 | 4 600.2 | 4 830.0 | 4 458.5 | 4 595.7 | 4 592.8 | 4 297.2 | 4 168.8 | 4 641.3 |
| Inwestycje długoterminowe | 132.3 | 0.0 | 0.0 | 0.0 | 137.9 | 0.0 | 0.0 | 0.0 | 145.8 | 0.0 | 0.0 | 0.0 | 158.7 | 0.0 | 0.0 | 0.0 | 161.4 | 0.0 | 0.0 | 0.0 | 97.8 | 0.0 | 0.0 | 0.0 | 106.6 | 0.0 | 0.0 | 0.0 | 114.2 | 0.0 | 0.0 | 0.0 | 95.8 | 0.0 | 0.0 | 0.0 | 102.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 5 033.7 | 4 737.7 | 4 992.8 | 5 107.6 | 5 092.5 | 5 184.1 | 5 116.5 | 5 197.1 | 5 132.9 | 5 300.8 | 5 621.1 | 5 973.6 | 6 171.2 | 6 327.0 | 6 269.3 | 6 164.3 | 5 997.1 | 6 035.4 | 6 378.6 | 6 074.5 | 6 484.5 | 6 059.1 | 5 892.7 | 6 348.1 | 6 666.4 | 6 610.6 | 6 829.7 | 6 858.7 | 6 422.7 | 6 369.5 | 6 401.9 | 5 421.8 | 5 934.4 | 5 657.9 | 5 590.9 | 5 336.6 | 5 572.1 | 5 249.8 | 5 233.3 | 5 182.6 | 4 970.3 | 4 749.7 | 5 143.1 |
| Środki pieniężne i Inwestycje | 699.2 | 627.6 | 465.9 | 652.5 | 730.5 | 747.6 | 546.3 | 503.1 | 598.5 | 724.4 | 573.1 | 666.9 | 689.0 | 552.2 | 767.5 | 682.6 | 591.9 | 566.3 | 770.4 | 807.1 | 1 025.8 | 1 099.5 | 1 438.6 | 1 587.7 | 1 567.1 | 1 522.7 | 1 461.4 | 1 612.6 | 847.8 | 777.3 | 886.2 | 527.5 | 639.0 | 706.7 | 407.6 | 571.1 | 581.3 | 604.8 | 468.9 | 410.9 | 509.4 | 395.0 | 289.8 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 699.2 | 627.6 | 465.9 | 652.5 | 730.5 | 747.6 | 546.3 | 503.1 | 598.5 | 724.4 | 573.1 | 666.9 | 689.0 | 552.2 | 767.5 | 682.6 | 591.9 | 566.3 | 770.4 | 807.1 | 1 025.8 | 1 099.5 | 1 438.6 | 1 587.7 | 1 567.1 | 1 522.7 | 1 461.4 | 1 612.6 | 847.8 | 777.3 | 886.2 | 527.5 | 639.0 | 706.7 | 407.6 | 571.1 | 581.3 | 604.8 | 468.9 | 410.9 | 509.4 | 395.0 | 289.8 |
| Należności krótkoterminowe | 1 542.7 | 1 574.2 | 1 623.4 | 1 647.3 | 1 659.2 | 1 819.9 | 1 916.3 | 1 945.0 | 1 914.4 | 2 025.6 | 2 172.3 | 2 233.3 | 2 279.4 | 2 311.2 | 2 303.3 | 2 248.7 | 2 266.7 | 2 300.7 | 2 413.9 | 2 322.6 | 2 474.9 | 2 300.0 | 2 243.5 | 2 359.9 | 2 527.4 | 2 723.5 | 2 849.3 | 2 829.5 | 3 039.2 | 3 153.2 | 3 023.2 | 2 584.4 | 2 831.4 | 2 662.4 | 2 727.6 | 2 578.2 | 2 723.0 | 2 614.7 | 2 589.5 | 2 616.1 | 2 612.9 | 2 409.6 | 2 557.2 |
| Dług krótkoterminowy | 45.2 | 45.6 | 39.5 | 37.9 | 44.2 | 29.6 | 24.2 | 36.0 | 39.8 | 37.6 | 435.8 | 452.7 | 469.4 | 478.9 | 43.4 | 41.2 | 50.1 | 170.4 | 174.3 | 150.5 | 183.1 | 161.4 | 40.5 | 29.2 | 20.4 | 25.1 | 23.1 | 482.9 | 552.6 | 618.6 | 582.8 | 109.6 | 132.1 | 121.3 | 125.9 | 115.6 | 112.3 | 15.6 | 136.8 | 24.8 | 23.4 | 203.1 | 924.1 |
| Zobowiązania krótkoterminowe | 3 374.4 | 3 161.2 | 3 363.7 | 3 464.7 | 3 451.0 | 3 451.0 | 3 575.4 | 3 731.3 | 3 658.8 | 3 647.2 | 4 356.7 | 4 626.2 | 4 810.4 | 4 750.0 | 4 235.0 | 4 192.6 | 4 175.9 | 4 225.5 | 4 357.2 | 4 113.6 | 4 441.4 | 4 075.5 | 3 937.6 | 4 275.5 | 4 684.6 | 4 736.6 | 4 950.2 | 5 349.4 | 5 780.5 | 5 697.2 | 5 401.1 | 4 450.0 | 4 921.8 | 4 579.6 | 4 616.4 | 4 427.7 | 4 799.7 | 4 504.1 | 4 578.0 | 4 525.0 | 4 437.1 | 4 238.7 | 5 267.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.5 | 1 894.3 | 2.7 | 0.0 | 0.0 | 0.0 | 0.0 | (0.2) | (13.7) | 29.8 | 30.5 | 34.8 | 33.5 | 27.3 | 27.4 | 35.6 | 36.1 | 429.9 | 401.8 | 31.9 | 33.1 | 33.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 865.1 | 833.5 | 851.0 | 1 294.5 | 1 374.0 | 1 422.4 | 1 415.8 | 1 516.3 | 1 469.0 | 1 499.6 | 1 183.4 | 1 232.8 | 1 215.6 | 1 207.1 | 1 730.3 | 1 722.5 | 1 645.4 | 1 941.6 | 1 995.4 | 1 917.6 | 2 020.9 | 1 962.4 | 1 979.2 | 2 068.4 | 2 208.0 | 2 116.7 | 2 115.5 | 1 619.7 | 1 516.7 | 1 467.8 | 1 772.6 | 1 690.3 | 1 750.5 | 1 800.6 | 1 803.0 | 1 747.8 | 1 796.4 | 1 796.8 | 1 729.7 | 1 775.6 | 1 637.0 | 1 695.7 | 1 243.9 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 865.1 | 833.5 | 851.0 | 1 294.5 | 1 374.0 | 1 422.4 | 1 415.8 | 1 516.3 | 1 469.0 | 1 499.6 | 1 183.4 | 1 232.8 | 1 215.6 | 1 207.1 | 1 730.3 | 1 722.5 | 1 645.4 | 1 941.6 | 1 995.4 | 1 917.6 | 2 020.9 | 1 962.4 | 1 979.2 | 2 068.4 | 2 208.0 | 2 116.7 | 2 115.5 | 1 619.7 | 1 516.7 | 1 467.8 | 1 772.6 | 1 690.3 | 1 750.5 | 1 800.6 | 1 803.0 | 1 747.8 | 1 796.4 | 1 796.8 | 1 729.7 | 1 775.6 | 1 637.0 | 1 695.7 | 1 243.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 437.3 | 460.9 | 417.6 | 458.8 | 430.3 | 308.5 | 318.8 | 305.1 | 285.3 | 272.6 | 268.5 | 275.8 | 362.3 | 324.0 | 313.3 | 372.1 | 387.3 | 412.3 | 408.2 | 423.4 | 315.5 | 294.8 | 299.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 4 239.5 | 3 994.7 | 4 214.7 | 4 759.2 | 4 825.0 | 4 873.4 | 4 991.2 | 5 247.6 | 5 127.8 | 5 146.8 | 5 540.1 | 5 859.0 | 6 026.0 | 5 957.1 | 5 965.3 | 5 915.1 | 5 821.3 | 6 167.1 | 6 352.6 | 6 031.2 | 6 462.3 | 6 037.9 | 5 916.8 | 6 343.9 | 6 892.6 | 6 853.3 | 7 065.7 | 6 969.1 | 7 297.2 | 7 165.0 | 7 173.7 | 6 140.3 | 6 672.3 | 6 380.2 | 6 419.4 | 6 175.5 | 6 596.1 | 6 300.9 | 6 307.7 | 6 300.6 | 6 074.1 | 5 934.4 | 6 510.9 |
| Kapitał (fundusz) podstawowy | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
| Zyski zatrzymane | 1 667.8 | 1 733.5 | 1 777.1 | 1 901.0 | 1 966.0 | 2 037.7 | 2 092.3 | 2 221.5 | 2 291.3 | 2 365.7 | 2 420.5 | 2 558.2 | 2 713.0 | 2 825.3 | 2 902.7 | 3 060.7 | 3 157.7 | 3 211.2 | 3 273.3 | 3 419.4 | 3 494.1 | 3 495.8 | 3 368.2 | 3 378.5 | 3 388.8 | 3 450.8 | 3 494.1 | 3 591.8 | 3 634.6 | 3 726.2 | 3 777.2 | 3 888.5 | 3 868.5 | 3 946.3 | 3 938.4 | 3 968.7 | 3 813.0 | 3 852.7 | 3 839.3 | 3 862.1 | 3 812.3 | 3 817.9 | 3 717.5 |
| Kapitał własny | 2 943.0 | 2 860.4 | 2 858.0 | 2 685.2 | 2 692.5 | 2 674.7 | 2 514.8 | 2 472.8 | 2 446.4 | 2 532.1 | 2 599.4 | 2 722.7 | 2 857.6 | 2 939.0 | 2 847.5 | 2 810.2 | 2 698.5 | 2 649.9 | 2 694.5 | 2 716.1 | 2 761.5 | 2 639.0 | 2 542.8 | 2 605.4 | 2 453.6 | 2 377.4 | 2 396.7 | 2 483.2 | 2 531.7 | 2 556.1 | 2 444.8 | 2 416.6 | 2 458.1 | 2 509.4 | 2 449.8 | 2 413.3 | 2 234.1 | 2 187.7 | 2 145.9 | 2 177.7 | 2 126.9 | 2 104.9 | 1 995.2 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 65.0 | 67.8 | 69.8 | 71.2 | 80.8 | 84.5 | 86.7 | 87.4 | 90.0 | 82.7 | 83.8 | 83.5 | 84.7 | 73.6 | 74.3 | 62.0 | 18.0 | 18.5 | 18.8 | 16.8 | 16.7 | 12.6 | 11.1 | 9.6 | 9.8 | 10.0 | 10.6 | 9.6 | 10.5 | 10.8 | 11.0 | 10.6 | 10.6 | 10.8 | 11.0 | 9.0 | 1.6 | 1.7 | 2.1 | 0.8 |
| Pasywa | 7 182.5 | 6 855.1 | 7 072.7 | 7 444.4 | 7 517.5 | 7 548.1 | 7 506.0 | 7 720.4 | 7 574.2 | 7 678.9 | 8 139.5 | 8 581.7 | 8 883.6 | 8 896.1 | 8 812.8 | 8 725.3 | 8 519.8 | 8 817.0 | 9 047.1 | 8 747.3 | 9 223.8 | 8 676.9 | 8 459.6 | 8 949.3 | 9 346.2 | 9 230.7 | 9 462.4 | 9 452.3 | 9 828.9 | 9 721.1 | 9 618.5 | 8 556.9 | 9 130.4 | 8 889.6 | 8 869.2 | 8 588.8 | 8 830.2 | 8 488.6 | 8 453.6 | 8 478.3 | 8 201.0 | 8 037.2 | 8 505.3 |
| Inwestycje | 132.3 | 0.0 | 0.0 | 0.0 | 137.9 | 0.0 | 0.0 | 0.0 | 145.8 | 0.0 | 0.0 | 0.0 | 158.7 | 0.0 | 0.0 | 0.0 | 161.4 | 0.0 | 0.0 | 0.0 | 97.8 | 0.0 | 0.0 | 0.0 | 106.6 | 0.0 | 0.0 | 0.0 | 114.2 | 0.0 | 0.0 | 0.0 | 95.8 | 0.0 | 0.0 | 0.0 | 102.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług | 469.1 | 421.7 | 430.2 | 878.7 | 855.1 | 879.6 | 854.0 | 875.7 | 825.4 | 833.6 | 890.6 | 923.3 | 947.5 | 970.0 | 1 088.6 | 1 078.7 | 1 075.4 | 1 365.3 | 1 406.3 | 1 335.4 | 1 410.1 | 1 360.1 | 1 363.3 | 1 406.5 | 1 447.2 | 1 367.9 | 1 365.9 | 1 334.0 | 1 394.1 | 1 320.2 | 1 645.4 | 1 113.1 | 1 253.1 | 1 271.6 | 1 309.8 | 1 268.3 | 1 426.0 | 1 398.6 | 1 491.3 | 1 323.5 | 1 231.8 | 1 469.5 | 1 722.6 |
| Środki pieniężne i inne aktywa pieniężne | 699.2 | 627.6 | 465.9 | 652.5 | 730.5 | 747.6 | 546.3 | 503.1 | 598.5 | 724.4 | 573.1 | 666.9 | 689.0 | 552.2 | 767.5 | 682.6 | 591.9 | 566.3 | 770.4 | 807.1 | 1 025.8 | 1 099.5 | 1 438.6 | 1 587.7 | 1 567.1 | 1 522.7 | 1 461.4 | 1 612.6 | 847.8 | 777.3 | 886.2 | 527.5 | 639.0 | 706.7 | 407.6 | 571.1 | 581.3 | 604.8 | 468.9 | 410.9 | 509.4 | 395.0 | 289.8 |
| Dług netto | (230.1) | (205.9) | (35.7) | 226.2 | 124.6 | 132.0 | 307.7 | 372.6 | 226.9 | 109.2 | 317.5 | 256.4 | 258.5 | 417.8 | 321.1 | 396.1 | 483.5 | 799.0 | 635.9 | 528.3 | 384.3 | 260.6 | (75.3) | (181.2) | (119.9) | (154.8) | (95.5) | (278.6) | 546.3 | 542.9 | 759.2 | 585.6 | 614.1 | 564.9 | 902.2 | 697.2 | 844.7 | 793.8 | 1 022.4 | 912.6 | 722.4 | 1 074.5 | 1 432.8 |
| Ticker | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN | MAN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |