Maithan Alloys Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2024 2025
Przychód (mln) 1,537 3,832 6,517 4,780 5,944 5,984 9,521 9,623 11,065 11,508 13,029 17,910 18,826 17,286 15,778 29,171 28,403 17,286 18,056
Przychód Δ r/r 0.0% 149.3% 70.0% -26.7% 24.4% 0.7% 59.1% 1.1% 15.0% 4.0% 13.2% 37.5% 5.1% -8.2% -8.7% 84.9% -2.6% -39.1% 4.5%
Marża brutto 20.8% 24.1% 7.3% 22.5% 100.9% 46.1% 42.2% 42.8% 46.5% 20.5% 30.0% 25.1% 20.1% 17.0% 25.1% 47.2% 32.7% 18.2% 21.2%
EBIT (mln) 196 673 152 575 -101 597 540 124 666 961 2,182 3,266 2,596 1,698 2,665 10,331 5,721 2,691 1,531
EBIT Δ r/r 0.0% 244.1% -77.4% 278.3% -117.5% -692.2% -9.5% -77.0% 436.8% 44.3% 127.1% 49.7% -20.5% -34.6% 57.0% 287.6% -44.6% -53.0% -43.1%
EBIT (%) 12.7% 17.6% 2.3% 12.0% -1.7% 10.0% 5.7% 1.3% 6.0% 8.3% 16.7% 18.2% 13.8% 9.8% 16.9% 35.4% 20.1% 15.6% 8.5%
Koszty finansowe (mln) 27 78 143 137 69 42 0 185 169 122 98 41 59 37 12 11 22 16 216
EBITDA (mln) 227 741 217 695 3 662 850 537 1,145 1,309 2,822 3,976 3,402 2,518 3,044 10,854 6,682 4,712 8,974
EBITDA(%) 14.8% 19.3% 3.3% 14.5% 0.0% 11.1% 8.9% 5.6% 10.3% 11.4% 21.7% 22.2% 18.1% 14.6% 19.3% 37.2% 23.5% 27.3% 49.7%
Podatek (mln) 49 204 8 137 -0 151 100 11 138 169 643 842 717 572 694 2,642 1,378 1,006 2,215
Zysk Netto (mln) 119 391 1 302 0 437 444 114 526 788 1,797 2,918 2,552 2,220 2,308 8,181 4,991 3,490 6,302
Zysk netto Δ r/r 0.0% 228.0% -99.7% 27488.4% -99.9% 119635.3% 1.5% -74.3% 361.8% 49.9% 127.9% 62.4% -12.5% -13.0% 4.0% 254.4% -39.0% -30.1% 80.6%
Zysk netto (%) 7.8% 10.2% 0.0% 6.3% 0.0% 7.3% 4.7% 1.2% 4.8% 6.9% 13.8% 16.3% 13.6% 12.8% 14.6% 28.0% 17.6% 20.2% 34.9%
EPS 3.97 13.32 0.0033 6.92 0.0125 15.58 15.25 3.92 18.07 27.09 61.72 100.24 87.67 76.27 79.3 281.01 171.43 119.87 216.47
EPS (rozwodnione) 3.97 13.32 0.0033 6.92 0.0125 15.58 15.25 3.92 18.07 27.09 61.72 100.24 87.67 76.27 79.3 281.01 171.43 119.87 216.47
Ilośc akcji (mln) 29 29 29 44 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29
Ważona ilośc akcji (mln) 29 29 29 44 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR