Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 13 121.8 | 13 196.7 | 13 360.4 | 13 350.2 | 11 258.6 | 10 211.3 | 9 997.7 | 9 941.8 | 9 958.1 | 9 712.1 | 9 682.2 | 9 606.9 | 9 605.9 | 9 157.3 | 9 115.2 | 9 010.7 | 9 026.8 | 9 002.9 | 8 944.1 | 8 776.0 | 8 853.6 | 9 299.6 | 9 228.3 | 9 183.3 | 9 184.0 | 9 669.6 | 8 643.5 | 8 412.2 | 8 345.7 | 8 209.7 | 8 114.4 | 8 068.8 | 8 094.1 | 7 917.5 | 7 894.6 | 7 588.1 | 7 513.5 | 7 363.1 | 7 777.7 | 7 590.5 | 8 567.0 | 8 680.1 |
Aktywa trwałe | 12 052.0 | 12 117.5 | 13 041.6 | 12 309.7 | 10 329.5 | 9 876.3 | 9 209.3 | 9 130.3 | 9 130.9 | 9 377.0 | 8 894.9 | 8 853.3 | 8 818.8 | 8 268.9 | 8 250.2 | 8 286.2 | 8 278.4 | 8 421.5 | 8 360.5 | 8 251.6 | 8 589.2 | 8 493.2 | 8 472.8 | 8 142.8 | 8 153.6 | 8 285.5 | 7 918.1 | 7 808.8 | 7 712.4 | 7 861.7 | 7 790.4 | 7 724.3 | 7 726.1 | 7 543.1 | 7 296.6 | 7 221.1 | 7 135.0 | 6 990.6 | 7 453.4 | 112.4 | 8 232.4 | 8 205.3 |
Rzeczowe aktywa trwałe netto | 11 067.9 | 11 110.8 | 11 084.3 | 11 031.5 | 8 796.9 | 7 564.5 | 7 443.0 | 7 376.8 | 7 357.3 | 7 249.8 | 7 198.3 | 7 164.6 | 7 109.2 | 6 908.4 | 6 868.8 | 6 821.0 | 6 785.8 | 6 893.5 | 6 842.7 | 6 814.8 | 148.1 | 143.6 | 6 639.2 | 6 572.9 | 6 812.9 | 6 635.2 | 6 547.8 | 6 443.5 | 6 394.8 | 6 355.5 | 6 304.8 | 6 293.8 | 6 254.4 | 6 216.0 | 6 262.4 | 6 070.5 | 118.7 | 116.6 | 6 253.3 | 112.4 | 111.0 | 7 130.3 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 622.1 | 620.8 | 610.1 | 602.0 | 469.8 | 407.3 | 379.3 | 372.1 | 354.7 | 316.7 | 315.7 | 311.8 | 298.4 | 276.4 | 272.5 | 269.2 | 259.4 | 175.3 | 171.5 | 166.5 | 158.6 | 84.9 | 134.7 | 128.3 | 175.5 | 167.1 | 162.4 | 159.5 | 151.8 | 147.9 | 145.6 | 155.1 | 152.6 | 144.6 | 147.0 | 147.0 | 65.4 | 96.5 | 129.9 | 122.9 | 211.5 | 185.7 |
Wartość firmy i wartości niematerialne i prawne | 622.1 | 620.8 | 610.1 | 602.0 | 469.8 | 407.3 | 379.3 | 372.1 | 354.7 | 316.7 | 315.7 | 311.8 | 298.4 | 276.4 | 272.5 | 269.2 | 259.4 | 175.3 | 171.5 | 166.5 | 158.6 | 84.9 | 134.7 | 128.3 | 175.5 | 167.1 | 162.4 | 159.5 | 151.8 | 147.9 | 145.6 | 155.1 | 152.6 | 144.6 | 147.0 | 147.0 | 65.4 | 96.5 | 129.9 | 122.9 | 211.5 | 185.7 |
Należności netto | 132.0 | 107.1 | 112.0 | 116.7 | 123.7 | 106.9 | 104.4 | 196.3 | 205.2 | 192.7 | 197.6 | 192.3 | 194.8 | 178.8 | 175.4 | 193.0 | 208.7 | 119.6 | 135.1 | 139.4 | 150.2 | 143.4 | 247.9 | 251.6 | 240.8 | 233.1 | 191.1 | 178.3 | 211.4 | 163.8 | 165.5 | 179.5 | 186.9 | 168.7 | 167.7 | 158.8 | 188.2 | 147.4 | 142.7 | 133.3 | 62.5 | 130.3 |
Inwestycje długoterminowe | 984.1 | 1 006.7 | 1 263.4 | 1 278.2 | 1 532.6 | 1 844.5 | 1 766.3 | 1 753.5 | 1 773.6 | 1 710.6 | 1 696.6 | 1 688.6 | 1 709.5 | 1 360.5 | 1 381.4 | 1 465.2 | 1 492.7 | 1 528.1 | 1 517.8 | 1 436.8 | 1 519.7 | 1 540.8 | 1 568.9 | 1 569.9 | 1 340.6 | 1 356.4 | 1 370.3 | 1 365.4 | 1 317.6 | 1 263.3 | 1 246.7 | 1 204.2 | 1 224.3 | 1 088.9 | 1 034.2 | 918.5 | 852.8 | 788.1 | 915.8 | (279.3) | 654.7 | 728.6 |
Aktywa obrotowe | 1 069.8 | 1 079.2 | 318.7 | 1 040.5 | 929.1 | 335.0 | 788.4 | 811.5 | 827.3 | 335.0 | 787.4 | 753.7 | 787.1 | 888.4 | 865.0 | 724.5 | 748.4 | 581.4 | 583.6 | 524.4 | 264.4 | 806.5 | 755.5 | 1 040.5 | 1 030.4 | 1 384.1 | 725.4 | 603.4 | 633.2 | 348.0 | 324.0 | 344.5 | 368.0 | 374.4 | 598.0 | 367.0 | 378.5 | 372.5 | 324.3 | 363.3 | 108.2 | 380.3 |
Środki pieniężne i Inwestycje | 84.9 | 118.2 | 110.3 | 93.0 | 86.5 | 106.5 | 73.1 | 84.2 | 94.0 | 92.3 | 87.1 | 71.1 | 91.0 | 118.2 | 92.5 | 93.5 | 102.7 | 111.0 | 104.9 | 98.3 | 100.0 | 652.4 | 497.6 | 528.4 | 465.3 | 1 083.8 | 194.0 | 117.6 | 112.5 | 128.2 | 106.4 | 110.0 | 100.3 | 112.2 | 92.5 | 111.8 | 190.3 | 225.1 | 181.7 | 116.5 | 45.7 | 59.4 |
Zapasy | 13.5 | 15.2 | 0.0 | 11.6 | 41.4 | 0.0 | 45.0 | 53.0 | 50.0 | 0.0 | 50.3 | 50.7 | 52.1 | 192.3 | 193.4 | 50.6 | 46.6 | 43.1 | 43.5 | 9.0 | 0.0 | 0.0 | 0.0 | 13.4 | 17.4 | 0.0 | 69.3 | 55.5 | 54.5 | 0.0 | 1 246.7 | 1 204.2 | 0.0 | (144.7) | 92.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 317.6 | 0.0 | 1 246.7 | 1 204.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 84.9 | 118.2 | 110.3 | 93.0 | 86.5 | 106.5 | 73.1 | 84.2 | 94.0 | 92.3 | 87.1 | 71.1 | 91.0 | 118.2 | 92.5 | 93.5 | 102.7 | 111.0 | 104.9 | 98.3 | 100.0 | 652.4 | 497.6 | 528.4 | 465.3 | 1 083.8 | 194.0 | 117.6 | 112.5 | 128.2 | 106.4 | 110.0 | 100.3 | 112.2 | 92.5 | 111.8 | 190.3 | 225.1 | 181.7 | 116.5 | 45.7 | 59.4 |
Należności krótkoterminowe | 115.4 | 115.0 | 109.4 | 92.2 | 74.4 | 64.5 | 52.8 | 62.0 | 61.3 | 63.4 | 56.6 | 69.6 | 58.4 | 67.4 | 57.9 | 61.3 | 59.4 | 59.0 | 52.9 | 61.3 | 51.0 | 67.0 | 58.7 | 71.9 | 68.8 | 59.3 | 51.5 | 58.5 | 59.2 | 58.0 | 53.9 | 65.9 | 63.1 | 59.6 | 57.0 | 73.9 | 64.2 | 60.6 | 67.7 | 79.2 | 87.5 | 94.6 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 714.1 | 675.9 | 664.7 | 641.1 | 839.8 | 460.6 | 447.0 | 497.5 | 506.1 | 477.2 | 474.4 | 460.3 | 467.6 | 446.8 | 442.8 | 465.4 | 477.4 | 420.3 | 421.5 | 427.6 | 424.5 | 371.2 | 380.5 | 399.6 | 475.8 | 436.5 | 413.1 | 425.4 | 441.4 | 405.5 | 394.7 | 508.1 | 502.9 | 563.4 | 563.0 | 581.3 | 573.7 | 546.1 | 564.6 | 586.1 | 660.1 | 638.4 |
Rozliczenia międzyokresowe | 0.0 | (71.2) | (47.0) | (104.8) | 0.0 | (104.7) | (168.3) | (131.1) | (163.0) | (98.0) | (96.5) | (95.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (755.2) | (431.9) | (429.3) | (1 012.1) | (298.4) | (296.2) | (294.9) | 0.0 | (1 938.4) | (739.4) | (657.1) | (813.3) | (484.6) | (323.2) | (321.3) | (603.8) | (246.3) | (96.6) | (88.9) | (823.1) | (612.8) | 47.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 6 367.8 | 6 547.2 | 6 811.1 | 6 894.8 | 5 347.5 | 4 720.9 | 4 973.6 | 4 953.7 | 5 024.9 | 4 961.0 | 5 047.2 | 5 109.5 | 5 170.3 | 5 301.9 | 5 357.2 | 5 257.4 | 5 360.9 | 5 497.3 | 5 553.2 | 5 440.6 | 5 598.1 | 6 204.1 | 6 159.3 | 6 135.2 | 6 262.9 | 6 235.8 | 5 103.4 | 4 752.1 | 4 728.1 | 4 700.7 | 4 663.3 | 4 582.5 | 4 641.8 | 4 498.7 | 4 522.5 | 4 508.4 | 4 412.2 | 4 456.4 | 4 624.4 | 4 415.2 | 5 064.5 | 5 297.7 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 6 367.8 | 6 547.2 | 6 811.1 | 6 894.8 | 5 347.5 | 4 720.9 | 4 973.6 | 4 953.7 | 5 024.9 | 4 961.0 | 5 047.2 | 5 109.5 | 5 170.3 | 5 301.9 | 5 357.2 | 5 257.4 | 5 360.9 | 5 497.3 | 5 553.2 | 5 440.6 | 5 598.1 | 6 204.1 | 6 159.3 | 6 135.2 | 6 262.9 | 6 235.8 | 5 103.4 | 4 752.1 | 4 728.1 | 4 700.7 | 4 663.3 | 4 582.5 | 4 641.8 | 4 498.7 | 4 522.5 | 4 508.4 | 4 412.2 | 4 456.4 | 4 624.4 | 4 415.2 | 5 064.5 | 5 297.7 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 122.1 | 119.8 | 116.7 | 114.2 | 115.9 | 110.2 | 106.8 | 90.2 | 89.0 | 86.2 | 83.5 | 80.7 | 101.2 | 98.4 | 97.7 | 94.9 | 92.0 | 88.2 | 85.7 | 84.0 | 81.7 | 70.1 | 73.0 | 71.7 | 65.5 |
Zobowiązania ogółem | 7 081.9 | 7 223.1 | 7 475.7 | 7 536.0 | 6 187.3 | 5 181.5 | 5 420.6 | 5 451.3 | 5 531.0 | 5 438.2 | 5 521.5 | 5 569.8 | 5 637.9 | 5 748.7 | 5 800.0 | 5 722.8 | 5 838.4 | 5 917.7 | 5 974.7 | 5 868.2 | 6 022.6 | 6 575.3 | 6 539.8 | 6 534.8 | 6 738.7 | 6 672.3 | 5 516.5 | 5 177.4 | 5 169.5 | 5 106.2 | 5 058.0 | 5 090.7 | 5 144.8 | 5 062.1 | 5 085.5 | 5 089.7 | 4 985.9 | 5 002.5 | 5 189.0 | 5 001.3 | 5 724.6 | 5 936.1 |
Kapitał (fundusz) podstawowy | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 | 2.0 | 2.1 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.3 | 2.5 | 2.5 |
Zyski zatrzymane | 596.7 | 510.5 | 415.0 | 338.7 | (212.8) | (175.8) | (378.4) | (419.8) | (488.8) | (574.6) | (663.8) | (758.8) | (830.3) | (1 393.4) | (1 489.7) | (1 520.2) | (1 614.4) | (1 714.8) | (1 805.1) | (1 864.8) | (1 944.0) | (2 042.7) | (2 082.1) | (2 126.7) | (2 339.6) | (2 426.6) | (2 469.3) | (2 394.6) | (2 443.7) | (2 513.2) | (2 560.8) | (2 608.2) | (2 643.1) | (2 738.5) | (2 790.1) | (3 089.3) | (3 063.8) | (3 227.3) | (3 012.0) | (3 157.1) | (3 406.8) | (3 500.8) |
Kapitał własny | 6 039.8 | 5 973.6 | 5 884.6 | 5 814.2 | 5 071.2 | 5 029.9 | 4 577.1 | 4 490.5 | 4 427.2 | 4 273.9 | 4 160.7 | 4 037.1 | 3 968.0 | 3 408.6 | 3 315.2 | 3 287.9 | 3 188.4 | 3 085.3 | 2 969.4 | 2 907.8 | 2 831.0 | 2 724.4 | 2 688.6 | 2 648.5 | 2 445.3 | 2 997.3 | 3 126.9 | 3 234.8 | 3 176.1 | 3 103.5 | 3 056.4 | 2 978.1 | 2 949.3 | 2 855.4 | 2 809.0 | 2 498.4 | 2 527.6 | 2 360.6 | 2 588.7 | 2 589.1 | 2 842.4 | 2 743.9 |
Udziały mniejszościowe | 399.7 | 397.0 | 391.3 | 386.2 | 355.8 | 362.9 | 340.9 | 327.3 | 321.3 | 316.4 | 301.1 | 290.8 | 286.4 | 250.8 | 244.7 | 243.5 | 238.2 | 230.6 | 205.2 | 200.6 | 198.7 | 190.4 | 186.2 | 184.2 | 188.2 | 163.4 | 158.5 | 160.1 | 129.3 | 120.9 | 114.9 | 78.9 | 83.6 | 79.5 | 77.6 | 65.9 | 80.6 | 73.5 | 83.3 | 77.5 | 85.9 | 80.4 |
Pasywa | 13 121.8 | 13 196.7 | 13 360.4 | 13 350.2 | 11 258.6 | 10 211.3 | 9 997.7 | 9 941.8 | 9 958.1 | 9 712.1 | 9 682.2 | 9 606.9 | 9 605.9 | 9 157.3 | 9 115.2 | 9 010.7 | 9 026.8 | 9 002.9 | 8 944.1 | 8 776.0 | 8 853.6 | 9 299.6 | 9 228.3 | 9 183.3 | 9 184.0 | 9 669.6 | 8 643.5 | 8 412.2 | 8 345.7 | 8 209.7 | 8 114.4 | 8 068.8 | 8 094.1 | 7 917.5 | 7 894.6 | 7 588.1 | 7 513.5 | 7 363.1 | 7 777.7 | 7 590.5 | 8 567.0 | 8 680.1 |
Inwestycje | 984.1 | 1 006.7 | 1 263.4 | 1 278.2 | 1 532.6 | 1 844.5 | 1 766.3 | 1 753.5 | 1 773.6 | 1 710.6 | 1 696.6 | 1 688.6 | 1 709.5 | 1 360.5 | 1 381.4 | 1 465.2 | 1 492.7 | 1 528.1 | 1 517.8 | 1 436.8 | 1 519.7 | 1 540.8 | 1 568.9 | 1 569.9 | 1 340.6 | 1 356.4 | 1 370.3 | 1 365.4 | 2 635.1 | 1 263.3 | 2 493.5 | 2 408.3 | 1 224.3 | 1 088.9 | 1 034.2 | 918.5 | 852.8 | 788.1 | 915.8 | 775.4 | 654.7 | 728.6 |
Dług | 6 292.4 | 6 474.4 | 6 739.2 | 6 826.2 | 5 283.7 | 4 659.0 | 4 912.5 | 4 894.1 | 4 965.9 | 4 902.4 | 4 987.5 | 5 050.4 | 5 170.3 | 4 903.8 | 4 967.9 | 4 873.0 | 4 982.5 | 5 133.1 | 5 234.2 | 5 161.1 | 114.2 | 5 978.6 | 5 966.6 | 5 958.1 | 6 128.6 | 6 102.3 | 4 971.3 | 4 630.3 | 4 609.1 | 4 579.2 | 4 534.5 | 4 448.7 | 4 498.6 | 4 367.4 | 4 386.8 | 4 370.7 | 4 412.2 | 4 457.3 | 4 624.4 | 4 415.2 | 5 064.5 | 5 297.7 |
Środki pieniężne i inne aktywa pieniężne | 84.9 | 118.2 | 110.3 | 93.0 | 86.5 | 106.5 | 73.1 | 84.2 | 94.0 | 92.3 | 87.1 | 71.1 | 91.0 | 118.2 | 92.5 | 93.5 | 102.7 | 111.0 | 104.9 | 98.3 | 100.0 | 652.4 | 497.6 | 528.4 | 465.3 | 1 083.8 | 194.0 | 117.6 | 112.5 | 128.2 | 106.4 | 110.0 | 100.3 | 112.2 | 92.5 | 111.8 | 190.3 | 225.1 | 181.7 | 116.5 | 45.7 | 59.4 |
Dług netto | 6 207.5 | 6 356.2 | 6 628.9 | 6 733.1 | 5 197.2 | 4 552.5 | 4 839.4 | 4 809.9 | 4 871.9 | 4 810.1 | 4 900.4 | 4 979.3 | 5 079.2 | 4 785.7 | 4 875.4 | 4 779.5 | 4 879.7 | 5 022.1 | 5 129.3 | 5 062.8 | 14.2 | 5 326.2 | 5 469.1 | 5 429.6 | 5 663.3 | 5 018.5 | 4 777.3 | 4 512.7 | 4 496.6 | 4 450.9 | 4 428.1 | 4 338.7 | 4 398.3 | 4 255.2 | 4 294.3 | 4 258.9 | 4 221.9 | 4 232.2 | 4 442.7 | 4 298.8 | 4 974.7 | 5 044.5 |
Ticker | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC | MAC |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |