Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 22 425.0 | 21 461.0 | 21 175.0 | 20 116.0 | 22 086.0 | 20 576.0 | 20 198.0 | 19 706.0 | 21 274.0 | 19 851.0 | 19 641.0 | 18 579.0 | 20 215.0 | 19 381.0 | 19 568.0 | 18 668.0 | 20 361.0 | 19 194.0 | 21 296.0 | 20 741.0 | 22 547.0 | 21 172.0 | 18 581.0 | 17 614.0 | 19 214.0 | 17 706.0 | 18 082.0 | 18 417.0 | 18 279.0 | 17 590.0 | 16 972.0 | 16 342.0 | 18 230.0 | 16 866.0 | 16 868.0 | 16 304.0 | 18 111.0 | 17 423.0 | 16 449.0 | 15 833.0 | 17 293.0 | 16 402.0 |
| Aktywa trwałe | 12 872.0 | 12 782.0 | 12 881.0 | 12 880.0 | 12 842.0 | 12 924.0 | 12 781.0 | 12 490.0 | 12 454.0 | 12 225.0 | 12 072.0 | 12 022.0 | 11 965.0 | 11 937.0 | 11 858.0 | 11 803.0 | 11 694.0 | 11 749.0 | 14 191.0 | 14 195.0 | 14 246.0 | 14 362.0 | 11 446.0 | 11 983.0 | 11 857.0 | 11 522.0 | 10 841.0 | 10 806.0 | 10 688.0 | 10 832.0 | 10 739.0 | 10 826.0 | 10 882.0 | 11 013.0 | 11 013.0 | 11 033.0 | 11 041.0 | 11 334.0 | 10 187.0 | 10 126.0 | 10 047.0 | 9 923.0 |
| Rzeczowe aktywa trwałe netto | 7 787.0 | 7 800.0 | 7 712.0 | 7 704.0 | 7 629.0 | 7 616.0 | 7 475.0 | 7 187.0 | 7 149.0 | 7 017.0 | 6 886.0 | 6 822.0 | 6 742.0 | 6 672.0 | 6 575.0 | 6 547.0 | 6 572.0 | 6 637.0 | 9 130.0 | 9 119.0 | 9 154.0 | 9 301.0 | 9 097.0 | 9 314.0 | 9 150.0 | 8 818.0 | 8 651.0 | 8 532.0 | 8 408.0 | 8 473.0 | 8 337.0 | 8 371.0 | 8 530.0 | 8 596.0 | 8 579.0 | 8 568.0 | 8 597.0 | 7 613.0 | 7 653.0 | 7 579.0 | 7 483.0 | 7 313.0 |
| Wartość firmy | 3 743.0 | 3 743.0 | 3 897.0 | 3 897.0 | 3 897.0 | 3 897.0 | 3 897.0 | 3 897.0 | 3 897.0 | 3 897.0 | 3 897.0 | 3 897.0 | 3 897.0 | 3 897.0 | 3 908.0 | 3 908.0 | 3 908.0 | 3 908.0 | 3 908.0 | 3 908.0 | 3 908.0 | 3 908.0 | 838.0 | 828.0 | 828.0 | 828.0 | 828.0 | 828.0 | 828.0 | 828.0 | 828.0 | 828.0 | 828.0 | 828.0 | 828.0 | 828.0 | 828.0 | 828.0 | 828.0 | 828.0 | 828.0 | 828.0 |
| Wartości niematerialne i prawne | 504.0 | 496.0 | 531.0 | 523.0 | 518.0 | 514.0 | 511.0 | 502.0 | 499.0 | 498.0 | 496.0 | 493.0 | 491.0 | 488.0 | 486.0 | 483.0 | 481.0 | 478.0 | 441.0 | 440.0 | 440.0 | 439.0 | 439.0 | 438.0 | 437.0 | 437.0 | 436.0 | 436.0 | 435.0 | 435.0 | 434.0 | 433.0 | 433.0 | 432.0 | 432.0 | 431.0 | 431.0 | 430.0 | 429.0 | 428.0 | 426.0 | 425.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 247.0 | 4 239.0 | 4 428.0 | 4 420.0 | 4 415.0 | 4 411.0 | 4 408.0 | 4 399.0 | 4 396.0 | 4 395.0 | 4 393.0 | 4 390.0 | 4 388.0 | 4 385.0 | 4 394.0 | 4 391.0 | 4 389.0 | 4 386.0 | 4 349.0 | 4 348.0 | 4 348.0 | 4 347.0 | 1 277.0 | 1 266.0 | 1 265.0 | 1 265.0 | 1 264.0 | 1 264.0 | 1 263.0 | 1 263.0 | 1 262.0 | 1 261.0 | 1 261.0 | 1 260.0 | 1 260.0 | 1 259.0 | 1 259.0 | 1 258.0 | 1 257.0 | 1 256.0 | 1 254.0 | 1 253.0 |
| Należności netto | 292.0 | 424.0 | 259.0 | 334.0 | 200.0 | 558.0 | 436.0 | 423.0 | 322.0 | 522.0 | 345.0 | 382.0 | 219.0 | 363.0 | 250.0 | 261.0 | 190.0 | 400.0 | 237.0 | 240.0 | 176.0 | 409.0 | 170.0 | 184.0 | 185.0 | 276.0 | 205.0 | 221.0 | 212.0 | 297.0 | 233.0 | 219.0 | 204.0 | 300.0 | 255.0 | 387.0 | 218.0 | 293.0 | 257.0 | 268.0 | 224.0 | 320.0 |
| Inwestycje długoterminowe | (396.0) | (362.0) | (370.0) | (367.0) | (375.0) | (1 477.0) | (1 536.0) | (1 448.0) | 0.0 | (1 443.0) | (1 482.0) | (1 512.0) | (1 553.0) | (1 122.0) | (1 169.0) | (1 194.0) | (1 185.0) | (1 238.0) | (1 193.0) | (1 206.0) | (1 200.0) | (1 169.0) | (944.0) | (921.0) | (917.0) | (908.0) | (868.0) | (913.0) | (970.0) | (983.0) | (968.0) | 0.0 | 0.0 | 0.0 | 0.0 | (933.0) | (925.0) | (745.0) | (749.0) | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 9 553.0 | 8 679.0 | 8 294.0 | 7 236.0 | 9 244.0 | 7 652.0 | 7 417.0 | 7 216.0 | 8 820.0 | 7 626.0 | 7 569.0 | 6 557.0 | 8 250.0 | 7 444.0 | 7 710.0 | 6 865.0 | 8 667.0 | 7 445.0 | 7 105.0 | 6 546.0 | 8 301.0 | 6 810.0 | 7 135.0 | 5 631.0 | 7 357.0 | 6 184.0 | 7 240.0 | 7 611.0 | 7 591.0 | 6 758.0 | 6 233.0 | 5 516.0 | 7 348.0 | 5 853.0 | 5 855.0 | 5 271.0 | 7 070.0 | 6 089.0 | 6 262.0 | 5 707.0 | 7 246.0 | 6 479.0 |
| Środki pieniężne i Inwestycje | 1 048.0 | 2 246.0 | 1 509.0 | 843.0 | 474.0 | 1 109.0 | 734.0 | 1 000.0 | 457.0 | 1 297.0 | 1 201.0 | 783.0 | 534.0 | 1 455.0 | 1 531.0 | 1 068.0 | 736.0 | 1 162.0 | 737.0 | 674.0 | 301.0 | 685.0 | 1 523.0 | 1 395.0 | 1 551.0 | 1 679.0 | 1 798.0 | 2 137.0 | 316.0 | 1 712.0 | 672.0 | 300.0 | 326.0 | 862.0 | 603.0 | 438.0 | 364.0 | 1 034.0 | 876.0 | 646.0 | 315.0 | 1 306.0 |
| Zapasy | 7 789.0 | 5 516.0 | 6 055.0 | 5 622.0 | 8 145.0 | 5 506.0 | 5 738.0 | 5 322.0 | 7 587.0 | 5 399.0 | 5 626.0 | 4 980.0 | 7 065.0 | 5 178.0 | 5 291.0 | 4 956.0 | 7 147.0 | 5 263.0 | 5 498.0 | 5 029.0 | 7 256.0 | 5 188.0 | 4 923.0 | 3 582.0 | 5 144.0 | 3 774.0 | 4 230.0 | 4 298.0 | 6 141.0 | 4 383.0 | 4 956.0 | 4 610.0 | 6 403.0 | 4 267.0 | 4 607.0 | 4 129.0 | 6 025.0 | 4 361.0 | 4 687.0 | 4 378.0 | 6 257.0 | 4 468.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 048.0 | 2 246.0 | 1 509.0 | 843.0 | 474.0 | 1 109.0 | 734.0 | 1 000.0 | 457.0 | 1 297.0 | 1 201.0 | 783.0 | 534.0 | 1 455.0 | 1 531.0 | 1 068.0 | 736.0 | 1 162.0 | 737.0 | 674.0 | 301.0 | 685.0 | 1 523.0 | 1 395.0 | 1 551.0 | 1 679.0 | 1 798.0 | 2 137.0 | 316.0 | 1 712.0 | 672.0 | 300.0 | 326.0 | 862.0 | 603.0 | 438.0 | 364.0 | 1 034.0 | 876.0 | 646.0 | 315.0 | 1 306.0 |
| Należności krótkoterminowe | 6 377.0 | 2 427.0 | 4 923.0 | 4 345.0 | 6 468.0 | 2 340.0 | 4 742.0 | 4 391.0 | 6 305.0 | 2 177.0 | 4 933.0 | 4 542.0 | 6 335.0 | 2 325.0 | 3 403.0 | 4 403.0 | 6 379.0 | 2 638.0 | 3 261.0 | 4 413.0 | 6 473.0 | 2 659.0 | 4 953.0 | 3 484.0 | 6 115.0 | 2 856.0 | 5 161.0 | 5 136.0 | 6 531.0 | 3 280.0 | 5 321.0 | 4 113.0 | 5 930.0 | 2 874.0 | 4 648.0 | 4 184.0 | 5 854.0 | 2 523.0 | 4 435.0 | 3 407.0 | 5 681.0 | 4 518.0 |
| Dług krótkoterminowy | 76.0 | 76.0 | 76.0 | 83.0 | 857.0 | 807.0 | 642.0 | 1 063.0 | 938.0 | 318.0 | 313.0 | 16.0 | 22.0 | 44.0 | 25.0 | 63.0 | 65.0 | 43.0 | 41.0 | 6.0 | 6.0 | 938.0 | 739.0 | 539.0 | 536.0 | 737.0 | 294.0 | 1 546.0 | 140.0 | 433.0 | 0.0 | 0.0 | 183.0 | 438.0 | 0.0 | 0.0 | 160.0 | 358.0 | 0.0 | 6.0 | 92.0 | 6.0 |
| Zobowiązania krótkoterminowe | 7 370.0 | 5 536.0 | 5 443.0 | 4 859.0 | 7 802.0 | 5 728.0 | 5 384.0 | 5 356.0 | 7 243.0 | 5 647.0 | 5 601.0 | 4 610.0 | 6 391.0 | 5 075.0 | 5 077.0 | 4 481.0 | 6 444.0 | 5 232.0 | 5 019.0 | 4 439.0 | 6 479.0 | 5 750.0 | 5 772.0 | 4 854.0 | 6 651.0 | 5 357.0 | 5 518.0 | 6 700.0 | 6 671.0 | 5 416.0 | 5 543.0 | 4 708.0 | 6 743.0 | 4 861.0 | 4 782.0 | 4 184.0 | 6 014.0 | 4 430.0 | 4 550.0 | 3 867.0 | 5 773.0 | 4 524.0 |
| Rozliczenia międzyokresowe | 114.0 | 907.0 | 74.0 | 64.0 | 102.0 | 920.0 | (4 742.0) | (4 368.0) | 0.0 | 1 310.0 | (4 578.0) | (4 490.0) | (6 301.0) | 1 032.0 | (4 428.0) | (4 388.0) | (6 379.0) | 880.0 | (4 614.0) | (4 393.0) | (6 473.0) | 839.0 | (4 873.0) | (4 315.0) | (6 115.0) | 616.0 | (5 098.0) | (5 118.0) | (6 531.0) | 481.0 | 428.0 | 386.0 | 355.0 | 399.0 | 360.0 | 340.0 | (5 854.0) | 384.0 | 349.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 9 704.0 | 10 547.0 | 10 525.0 | 10 413.0 | 10 309.0 | 10 595.0 | 10 660.0 | 10 300.0 | 10 240.0 | 9 882.0 | 9 740.0 | 9 586.0 | 9 600.0 | 8 645.0 | 8 690.0 | 8 293.0 | 8 272.0 | 7 526.0 | 9 954.0 | 9 987.0 | 10 011.0 | 9 045.0 | 10 112.0 | 10 436.0 | 10 320.0 | 9 796.0 | 9 889.0 | 8 571.0 | 8 600.0 | 8 553.0 | 8 151.0 | 8 103.0 | 8 012.0 | 7 923.0 | 7 916.0 | 7 910.0 | 7 953.0 | 8 856.0 | 7 713.0 | 7 663.0 | 7 373.0 | 7 326.0 |
| Rezerwy z tytułu odroczonego podatku | 1 314.0 | 1 081.0 | 1 086.0 | 1 082.0 | 1 078.0 | 1 477.0 | 1 536.0 | 1 448.0 | 1 548.0 | 1 443.0 | 1 482.0 | 1 512.0 | 1 553.0 | 1 122.0 | 1 169.0 | 1 194.0 | 1 185.0 | 1 238.0 | 1 193.0 | 1 206.0 | 1 200.0 | 1 169.0 | 944.0 | 921.0 | 917.0 | 908.0 | 868.0 | 913.0 | 970.0 | 983.0 | 968.0 | 948.0 | 884.0 | 947.0 | 916.0 | 933.0 | 925.0 | 1 922.0 | 749.0 | 725.0 | 712.0 | 0.0 |
| Zobowiązania długoterminowe | 9 704.0 | 10 547.0 | 10 525.0 | 10 413.0 | 10 309.0 | 10 595.0 | 10 660.0 | 10 300.0 | 10 240.0 | 9 882.0 | 9 740.0 | 9 586.0 | 9 600.0 | 8 645.0 | 8 690.0 | 8 293.0 | 8 272.0 | 7 526.0 | 9 954.0 | 9 987.0 | 10 011.0 | 9 045.0 | 10 112.0 | 10 436.0 | 10 320.0 | 9 796.0 | 9 889.0 | 8 571.0 | 8 600.0 | 8 553.0 | 8 151.0 | 8 103.0 | 8 012.0 | 7 923.0 | 7 916.0 | 7 910.0 | 7 953.0 | 8 856.0 | 7 713.0 | 7 663.0 | 7 373.0 | 7 326.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 36.0 | 0.0 | 0.0 | 0.0 | 200.0 | 0.0 | 0.0 | 0.0 | 36.0 | 0.0 | 0.0 | 0.0 | 48.0 | 0.0 | 0.0 | 0.0 | 32.0 | 2 823.0 | 2 836.0 | 2 819.0 | 3 317.0 | 2 923.0 | 3 269.0 | 3 266.0 | 3 470.0 | 3 166.0 | 3 096.0 | 3 090.0 | 3 531.0 | 3 030.0 | 3 008.0 | 2 988.0 | 3 401.0 | 2 996.0 | 2 975.0 | 3 034.0 | 3 344.0 | 3 034.0 | 3 013.0 | 2 961.0 | 2 927.0 |
| Zobowiązania ogółem | 17 074.0 | 16 083.0 | 15 968.0 | 15 272.0 | 18 111.0 | 16 323.0 | 16 044.0 | 15 656.0 | 17 483.0 | 15 529.0 | 15 341.0 | 14 196.0 | 15 991.0 | 13 720.0 | 13 767.0 | 12 774.0 | 14 716.0 | 12 758.0 | 14 973.0 | 14 426.0 | 16 490.0 | 14 795.0 | 15 884.0 | 15 290.0 | 16 971.0 | 15 153.0 | 15 407.0 | 15 271.0 | 15 271.0 | 13 969.0 | 13 694.0 | 12 811.0 | 14 755.0 | 12 784.0 | 12 698.0 | 12 094.0 | 13 967.0 | 13 286.0 | 12 263.0 | 11 530.0 | 13 146.0 | 11 850.0 |
| Kapitał (fundusz) podstawowy | 5 351.0 | 4.0 | 5 207.0 | 4 844.0 | 3 971.0 | 3.0 | 4 148.0 | 4 046.0 | 3 789.0 | 3.0 | 4 302.0 | 4 388.0 | 4 231.0 | 3.0 | 5 821.0 | 5 916.0 | 5 667.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 0.0 | 4 552.0 |
| Zyski zatrzymane | 0.0 | 7 340.0 | 0.0 | 0.0 | 0.0 | 6 334.0 | 0.0 | 0.0 | 0.0 | 6 088.0 | 0.0 | 0.0 | 0.0 | 7 174.0 | 0.0 | 0.0 | 0.0 | 8 050.0 | 7 911.0 | 7 883.0 | 7 649.0 | 7 989.0 | 4 291.0 | 3 860.0 | 3 769.0 | 3 928.0 | 4 031.0 | 4 376.0 | 4 523.0 | 5 268.0 | 5 509.0 | 5 742.0 | 5 764.0 | 6 268.0 | 6 378.0 | 6 310.0 | 6 261.0 | 6 190.0 | 6 227.0 | 6 328.0 | 0.0 | 0.0 |
| Kapitał własny | 5 351.0 | 5 378.0 | 5 207.0 | 4 844.0 | 3 975.0 | 4 253.0 | 4 154.0 | 4 050.0 | 3 791.0 | 4 322.0 | 4 300.0 | 4 383.0 | 4 224.0 | 5 661.0 | 5 801.0 | 5 894.0 | 5 645.0 | 6 436.0 | 6 323.0 | 6 315.0 | 6 057.0 | 6 377.0 | 2 697.0 | 2 324.0 | 2 243.0 | 2 553.0 | 2 675.0 | 3 146.0 | 3 008.0 | 3 621.0 | 3 278.0 | 3 531.0 | 3 475.0 | 4 082.0 | 4 170.0 | 4 210.0 | 4 144.0 | 4 137.0 | 4 186.0 | 4 303.0 | 17 293.0 | 4 552.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 3.0 | 6.0 | 4.0 | 2.0 | (1.0) | (2.0) | (5.0) | (7.0) | (12.0) | (20.0) | (22.0) | (22.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 22 425.0 | 21 461.0 | 21 175.0 | 20 116.0 | 22 086.0 | 20 576.0 | 20 198.0 | 19 706.0 | 21 274.0 | 19 851.0 | 19 641.0 | 18 579.0 | 20 215.0 | 19 381.0 | 19 568.0 | 18 668.0 | 20 361.0 | 19 194.0 | 21 296.0 | 20 741.0 | 22 547.0 | 21 172.0 | 18 581.0 | 17 614.0 | 19 214.0 | 17 706.0 | 18 082.0 | 18 417.0 | 18 279.0 | 17 590.0 | 16 972.0 | 16 342.0 | 18 230.0 | 16 866.0 | 16 868.0 | 16 304.0 | 18 111.0 | 17 423.0 | 16 449.0 | 15 833.0 | 17 293.0 | 16 402.0 |
| Inwestycje | (396.0) | (362.0) | (370.0) | (367.0) | (375.0) | (1 477.0) | (1 536.0) | (1 448.0) | 0.0 | (1 443.0) | (1 482.0) | (1 512.0) | (1 553.0) | (1 122.0) | (1 169.0) | (1 194.0) | (1 185.0) | (1 238.0) | (1 193.0) | (1 206.0) | (1 200.0) | (1 169.0) | (944.0) | (921.0) | (917.0) | (908.0) | (868.0) | (913.0) | (970.0) | (983.0) | (968.0) | 0.0 | 0.0 | 0.0 | 0.0 | (933.0) | (925.0) | (745.0) | (749.0) | (297.0) | 0.0 | 0.0 |
| Dług | 7 219.0 | 7 496.0 | 7 336.0 | 7 264.0 | 7 963.0 | 7 637.0 | 7 632.0 | 7 630.0 | 7 501.0 | 6 871.0 | 6 725.0 | 6 317.0 | 6 319.0 | 5 883.0 | 5 882.0 | 5 536.0 | 5 534.0 | 4 931.0 | 7 544.0 | 7 522.0 | 7 502.0 | 7 078.0 | 8 580.0 | 8 659.0 | 8 654.0 | 8 044.0 | 8 018.0 | 7 937.0 | 6 525.0 | 6 393.0 | 6 024.0 | 6 003.0 | 3 179.0 | 6 397.0 | 5 992.0 | 5 972.0 | 6 191.0 | 6 342.0 | 6 032.0 | 6 012.0 | 5 826.0 | 5 706.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 048.0 | 2 246.0 | 1 509.0 | 843.0 | 474.0 | 1 109.0 | 734.0 | 1 000.0 | 457.0 | 1 297.0 | 1 201.0 | 783.0 | 534.0 | 1 455.0 | 1 531.0 | 1 068.0 | 736.0 | 1 162.0 | 737.0 | 674.0 | 301.0 | 685.0 | 1 523.0 | 1 395.0 | 1 551.0 | 1 679.0 | 1 798.0 | 2 137.0 | 316.0 | 1 712.0 | 672.0 | 300.0 | 326.0 | 862.0 | 603.0 | 438.0 | 364.0 | 1 034.0 | 876.0 | 646.0 | 315.0 | 1 306.0 |
| Dług netto | 6 171.0 | 5 250.0 | 5 827.0 | 6 421.0 | 7 489.0 | 6 528.0 | 6 898.0 | 6 630.0 | 7 044.0 | 5 574.0 | 5 524.0 | 5 534.0 | 5 785.0 | 4 428.0 | 4 351.0 | 4 468.0 | 4 798.0 | 3 769.0 | 6 807.0 | 6 848.0 | 7 201.0 | 6 393.0 | 7 057.0 | 7 264.0 | 7 103.0 | 6 365.0 | 6 220.0 | 5 800.0 | 6 209.0 | 4 681.0 | 5 352.0 | 5 703.0 | 2 853.0 | 5 535.0 | 5 389.0 | 5 534.0 | 5 827.0 | 5 308.0 | 5 156.0 | 5 366.0 | 5 511.0 | 4 400.0 |
| Ticker | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M | M |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |