Wall Street Experts

Mahachai Hospital Public Company Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 1 726.2 1 785.1 1 802.5 1 868.8 2 029.9 2 209.8 2 728.5 2 949.4 2 992.4 3 158.9 3 153.2 3 333.7 3 523.9 4 476.6 4 842.0 5 634.5 5 778.0 5 666.6 5 660.8 5 576.2 5 884.0 6 375.4 9 366.4 9 328.9 10 946.2 11 313.6 11 537.6 11 850.7 12 410.6 12 300.0 12 265.5 12 168.5 12 005.9 12 046.2 12 073.0 12 084.0 12 195.9 12 196.7 12 170.1 12 088.6 11 953.8 11 887.5
Aktywa trwałe 1 417.7 1 480.5 1 500.1 1 574.8 1 702.5 1 890.2 2 298.9 2 494.8 2 543.6 2 696.7 2 760.3 2 771.2 2 869.6 3 259.9 3 346.8 3 406.3 3 779.4 3 980.0 4 294.1 4 441.5 4 986.2 5 840.7 8 255.1 8 831.3 10 029.9 10 701.3 10 909.3 11 015.6 10 969.2 10 950.6 10 903.0 10 855.4 10 836.2 10 857.9 10 855.5 10 781.7 10 661.8 10 558.8 10 525.2 10 480.0 10 349.4 10 416.9
Rzeczowe aktywa trwałe netto 954.8 1 018.7 1 038.2 1 104.7 1 103.4 1 231.7 1 596.1 1 749.9 1 805.4 1 953.0 2 010.1 2 071.9 2 139.0 2 221.3 2 319.8 2 421.4 2 727.1 2 982.6 3 295.0 3 481.9 3 976.3 4 830.6 7 660.8 8 210.4 9 242.8 9 889.0 10 007.1 10 000.4 9 974.3 9 919.3 9 882.3 9 830.4 9 754.7 9 719.1 9 725.7 9 683.6 9 598.5 9 533.8 9 410.0 9 338.9 9 224.4 9 077.8
Wartość firmy 0.1 0.1 0.1 0.1 0.1 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 51.0 47.6 48.6 47.5 46.4 45.3 44.2 43.0 41.9 40.8 43.0 42.0 41.1 380.8 380.0 379.3 378.8 378.0 377.2 376.4 375.6 385.5 16.7 26.7 92.2 87.7 85.7 83.4 82.6 83.3 80.6 78.1 75.4 72.8 73.0 70.4 76.8 87.6 94.9 93.5 94.1 94.7
Wartość firmy i wartości niematerialne i prawne 51.0 47.6 48.6 47.5 46.4 45.3 44.2 43.0 41.9 40.8 43.0 42.0 41.1 380.8 380.0 379.3 378.8 378.0 377.2 376.4 375.6 385.5 16.7 26.7 92.2 87.7 85.7 83.4 82.6 83.3 80.6 78.1 75.4 72.8 73.0 70.4 76.8 87.6 94.9 93.5 94.1 94.7
Należności netto 219.6 238.5 237.8 232.2 269.1 234.8 240.5 262.5 271.5 217.0 208.2 255.5 218.4 197.6 232.1 211.0 251.3 232.4 248.9 224.5 331.4 250.0 233.1 185.4 191.2 250.5 223.0 362.3 819.9 563.6 630.2 725.9 714.6 706.9 680.4 928.9 1 001.4 1 107.5 1 216.8 1 162.1 1 164.6 1 078.1
Inwestycje długoterminowe 269.2 271.6 273.2 283.2 361.6 440.6 506.4 564.0 572.1 577.4 589.8 539.7 570.0 539.3 528.3 483.8 551.0 476.0 476.4 423.0 466.5 458.6 404.6 411.5 411.2 413.3 476.5 537.4 510.9 595.5 556.0 546.4 619.6 631.9 628.8 584.6 564.4 510.3 581.2 594.6 583.7 774.0
Aktywa obrotowe 308.5 304.7 302.4 294.1 327.3 319.6 429.6 454.6 448.8 462.2 392.9 562.5 654.3 1 208.0 1 495.2 2 228.2 1 998.7 1 686.7 1 366.8 1 134.7 897.8 534.7 1 111.2 497.6 916.4 612.2 628.3 835.1 1 441.4 1 349.5 1 362.5 1 313.1 1 169.7 1 188.3 1 217.5 1 302.3 1 534.2 1 637.9 1 645.0 1 608.6 1 604.4 1 470.6
Środki pieniężne i Inwestycje 43.9 18.5 13.3 14.2 11.7 30.9 132.7 137.6 116.8 120.2 77.4 223.4 355.2 946.5 1 189.6 1 942.4 1 664.3 1 376.1 1 034.7 823.7 485.9 177.1 777.8 220.4 582.9 100.1 98.9 154.1 135.4 341.2 352.7 233.9 152.4 238.1 297.3 141.6 288.4 296.1 222.9 226.0 221.6 191.7
Zapasy 41.7 45.7 45.5 44.7 44.3 51.4 52.3 50.5 50.1 57.8 57.1 58.1 56.4 59.8 64.1 62.0 64.8 68.1 69.6 66.7 69.5 77.2 87.8 78.6 124.1 183.0 167.1 168.1 193.8 188.0 193.9 259.1 239.0 192.0 193.5 188.2 197.3 205.1 192.2 174.8 168.4 162.8
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.1 40.2 40.2 20.3 0.2 0.2 0.2 0.2 1 200.2 1 200.2 800.2 0.2 0.2 0.2 0.2 88.4 88.4 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2
Środki pieniężne i inne aktywa pieniężne 43.9 18.5 13.3 14.2 11.7 30.9 132.6 137.4 76.6 80.0 57.1 223.3 355.0 946.3 1 189.4 742.2 464.1 575.9 1 034.5 823.5 485.8 176.9 689.4 132.1 582.7 99.9 98.7 153.9 135.2 341.0 352.6 233.8 152.2 237.9 297.2 141.4 288.3 295.9 222.8 225.9 221.4 191.6
Należności krótkoterminowe 142.0 131.8 128.0 158.6 131.6 137.4 132.3 171.9 175.3 162.4 151.3 162.7 187.9 125.0 117.4 119.0 133.4 135.2 129.2 123.0 131.8 142.2 146.0 105.2 170.1 210.5 130.5 166.3 266.4 203.5 236.7 244.1 294.7 281.6 262.7 272.7 342.5 306.1 286.9 304.2 321.9 305.9
Dług krótkoterminowy 71.2 128.2 143.3 189.4 185.6 227.7 227.5 325.2 306.5 419.9 393.7 426.4 346.0 785.3 889.1 975.9 926.2 913.0 977.0 616.4 623.2 891.5 1 133.4 1 221.6 1 272.0 1 041.7 1 340.8 1 459.8 1 541.0 1 583.1 1 575.7 1 656.2 1 519.3 1 602.6 1 717.7 1 919.7 2 138.4 1 599.8 1 639.1 1 714.5 1 681.5 1 999.8
Zobowiązania krótkoterminowe 357.4 420.8 420.7 500.6 481.5 546.5 527.6 651.9 650.0 775.5 689.5 867.9 964.1 1 340.3 1 608.9 1 299.2 1 322.6 1 295.1 1 322.2 957.6 1 147.0 1 693.3 1 929.2 1 739.1 2 400.9 2 398.7 2 305.4 2 459.9 2 910.3 2 695.0 2 647.9 2 573.9 2 430.9 2 738.3 2 767.3 2 989.2 3 241.2 2 831.6 2 712.7 2 761.9 2 756.0 3 061.1
Rozliczenia międzyokresowe 140.9 157.6 144.7 145.4 154.6 179.7 166.0 152.9 165.8 190.2 140.2 138.1 145.1 9.4 8.6 9.1 9.8 12.5 12.3 11.2 11.8 16.6 12.8 13.2 11.3 18.6 9.2 15.7 15.0 19.2 22.8 18.7 18.9 29.3 25.4 25.8 732.4 22.3 1.0 16.7 13.4 0.0
Zobowiązania długoterminowe 469.3 424.6 423.5 440.3 548.5 540.6 913.7 982.3 958.2 955.7 1 010.7 1 059.1 1 090.5 945.3 1 015.6 1 489.4 1 483.7 1 438.8 1 396.6 1 804.6 1 790.9 1 741.5 4 552.5 4 742.5 5 755.2 6 129.1 6 523.7 6 717.8 6 601.9 6 557.4 6 458.9 6 448.1 6 328.8 6 063.5 5 981.0 5 857.1 5 643.6 6 046.6 6 040.9 6 044.8 5 872.5 5 546.8
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 22.9 9.6 9.5 8.7 8.2 7.7 7.4 5.7 5.5 5.7 6.0 5.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 469.3 424.6 423.5 440.3 548.5 540.6 913.7 982.3 958.2 955.7 1 010.7 1 059.1 1 090.5 945.3 1 015.6 1 489.4 1 483.7 1 438.8 1 396.6 1 804.6 1 790.9 1 741.5 4 552.5 4 742.5 5 755.2 6 129.1 6 523.7 6 717.8 6 601.9 6 557.4 6 458.9 6 448.1 6 328.8 6 063.5 5 981.0 5 857.1 5 643.6 6 046.6 6 040.9 6 044.8 5 872.5 5 546.8
Zobowiązania z tytułu leasingu 1.8 1.7 2.6 2.4 2.2 3.9 3.3 2.6 2.4 2.2 4.0 15.0 14.2 13.3 12.4 11.6 10.7 9.9 10.6 9.7 8.8 8.9 1 551.0 1 548.1 1 544.7 1 582.8 1 626.1 1 654.3 1 642.9 1 672.7 1 687.8 1 705.3 1 534.6 1 543.6 1 558.7 1 595.8 1 470.5 1 479.1 1 485.9 1 550.8 1 475.1 1 482.0
Zobowiązania ogółem 826.7 845.3 844.2 940.9 1 029.9 1 087.0 1 441.3 1 634.2 1 608.2 1 731.2 1 700.3 1 927.0 2 054.6 2 285.5 2 624.5 2 788.6 2 806.4 2 733.8 2 718.8 2 762.1 2 937.9 3 434.8 6 481.7 6 481.7 8 156.1 8 527.7 8 829.1 9 177.7 9 512.2 9 252.5 9 106.8 9 022.0 8 759.7 8 801.7 8 748.4 8 846.2 8 884.7 8 878.2 8 753.6 8 806.7 8 628.5 8 607.9
Kapitał (fundusz) podstawowy 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0 160.0
Zyski zatrzymane 628.5 668.0 685.6 656.3 720.8 788.0 810.8 799.8 869.1 878.5 891.9 864.6 922.8 984.0 1 008.2 946.4 997.7 1 036.9 1 056.0 968.5 1 058.8 1 096.2 1 114.4 1 068.7 1 069.6 1 120.8 1 060.0 1 058.0 1 331.1 1 476.4 1 646.4 1 669.4 1 746.7 1 759.7 1 818.2 1 766.9 1 866.3 1 920.9 1 967.8 1 852.0 1 916.1 1 891.1
Kapitał własny 899.5 939.8 958.3 927.9 999.9 1 122.8 1 287.2 1 315.2 1 384.3 1 427.7 1 453.0 1 406.7 1 469.3 2 191.1 2 217.5 2 845.9 2 971.7 2 932.8 2 942.0 2 814.1 2 946.1 2 940.6 2 884.7 2 847.2 2 790.1 2 785.8 2 708.5 2 672.9 2 898.4 3 047.6 3 158.7 3 146.5 3 246.2 3 244.5 3 324.7 3 237.8 3 311.2 3 318.6 3 416.5 3 281.9 3 325.3 3 279.6
Udziały mniejszościowe 25.6 26.4 27.3 26.3 28.4 29.4 62.0 62.8 66.4 68.8 74.7 94.3 97.0 795.5 800.5 1 523.5 1 528.5 1 533.7 1 534.3 1 525.2 1 535.5 1 513.8 1 501.4 1 479.5 1 430.6 1 382.7 1 308.7 1 199.0 1 184.6 1 113.2 1 100.0 1 067.8 1 035.5 1 033.3 1 069.3 1 054.7 1 065.8 1 088.0 1 083.8 1 057.8 1 060.1 1 048.6
Pasywa 1 726.2 1 785.1 1 802.5 1 868.8 2 029.9 2 209.8 2 728.5 2 949.4 2 992.4 3 158.9 3 153.2 3 333.7 3 523.9 4 476.6 4 842.0 5 634.5 5 778.0 5 666.6 5 660.8 5 576.2 5 884.0 6 375.4 9 366.4 9 328.9 10 946.2 11 313.6 11 537.6 11 850.7 12 410.6 12 300.0 12 265.5 12 168.5 12 005.9 12 046.2 12 073.0 12 084.0 12 195.9 12 196.7 12 170.1 12 088.6 11 953.8 11 887.5
Inwestycje 269.2 271.6 273.2 283.2 361.6 440.6 506.6 564.2 612.3 617.6 610.0 539.9 570.2 539.5 528.5 1 684.0 1 751.2 1 276.1 476.6 423.2 466.7 458.7 493.0 499.9 411.4 413.5 476.6 537.6 511.1 595.6 556.2 546.6 619.7 632.1 629.0 584.8 564.6 510.5 581.4 594.8 583.9 774.2
Dług 483.2 484.8 496.7 561.6 663.0 681.8 1 032.9 1 170.0 1 137.6 1 244.2 1 266.4 1 344.8 1 291.9 1 736.8 1 756.7 2 312.6 2 257.9 2 216.8 2 226.6 2 236.2 2 212.7 2 410.0 5 424.4 5 671.8 6 617.4 6 679.4 7 388.9 7 697.0 7 672.2 7 677.5 7 609.6 7 689.1 7 438.5 7 390.4 7 442.3 7 531.0 7 543.2 7 422.6 7 461.5 7 549.8 7 346.1 7 357.5
Środki pieniężne i inne aktywa pieniężne 43.9 18.5 13.3 14.2 11.7 30.9 132.6 137.4 76.6 80.0 57.1 223.3 355.0 946.3 1 189.4 742.2 464.1 575.9 1 034.5 823.5 485.8 176.9 689.4 132.1 582.7 99.9 98.7 153.9 135.2 341.0 352.6 233.8 152.2 237.9 297.2 141.4 288.3 295.9 222.8 225.9 221.4 191.6
Dług netto 439.3 466.3 483.4 547.4 651.4 650.9 900.4 1 032.6 1 061.0 1 164.2 1 209.3 1 121.5 936.8 790.5 567.3 1 570.4 1 793.8 1 640.8 1 192.1 1 412.7 1 726.9 2 233.1 4 735.0 5 539.8 6 034.7 6 579.5 7 290.2 7 543.1 7 537.0 7 336.5 7 257.0 7 455.3 7 286.3 7 152.5 7 145.1 7 389.5 7 255.0 7 126.6 7 238.7 7 323.9 7 124.7 7 165.9
Ticker M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK M-CHAI.BK
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB