Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 24 283.0 | 24 006.0 | 24 605.0 | 23 935.0 | 22 757.0 | 23 572.0 | 23 435.0 | 23 419.0 | 23 442.0 | 23 768.0 | 24 118.0 | 25 243.0 | 26 206.0 | 26 896.0 | 27 023.0 | 28 696.0 | 28 278.0 | 29 889.0 | 31 171.0 | 30 114.0 | 30 435.0 | 31 100.0 | 31 541.0 | 31 949.0 | 35 403.0 | 35 746.0 | 37 259.0 | 38 662.0 | 36 742.0 | 37 854.0 | 37 024.0 | 36 491.0 | 36 365.0 | 36 255.0 | 36 683.0 | 36 875.0 | 37 000.0 | 36 624.0 | 37 064.0 | 37 263.0 | 35 746.0 |
| Aktywa trwałe | 12 638.0 | 12 359.0 | 12 615.0 | 12 737.0 | 12 968.0 | 13 248.0 | 13 452.0 | 13 866.0 | 13 843.0 | 14 087.0 | 14 043.0 | 14 181.0 | 14 468.0 | 14 828.0 | 14 674.0 | 17 313.0 | 17 712.0 | 19 603.0 | 20 083.0 | 20 484.0 | 20 925.0 | 21 408.0 | 21 064.0 | 21 190.0 | 23 769.0 | 23 782.0 | 24 362.0 | 24 676.0 | 24 525.0 | 24 563.0 | 24 179.0 | 24 163.0 | 24 520.0 | 24 231.0 | 23 990.0 | 23 647.0 | 23 848.0 | 23 749.0 | 24 153.0 | 24 521.0 | 23 480.0 |
| Rzeczowe aktywa trwałe netto | 8 758.0 | 8 430.0 | 8 636.0 | 8 793.0 | 8 991.0 | 9 373.0 | 9 681.0 | 10 057.0 | 10 137.0 | 10 361.0 | 10 551.0 | 10 737.0 | 10 997.0 | 11 249.0 | 11 310.0 | 12 022.0 | 12 477.0 | 14 331.0 | 14 845.0 | 15 179.0 | 15 598.0 | 15 840.0 | 15 951.0 | 15 519.0 | 15 878.0 | 15 856.0 | 16 279.0 | 16 625.0 | 16 502.0 | 16 634.0 | 16 604.0 | 16 592.0 | 17 112.0 | 17 078.0 | 16 972.0 | 16 703.0 | 17 076.0 | 17 013.0 | 17 034.0 | 17 307.0 | 16 533.0 |
| Wartość firmy | 566.0 | 533.0 | 543.0 | 543.0 | 536.0 | 548.0 | 542.0 | 543.0 | 528.0 | 531.0 | 559.0 | 570.0 | 570.0 | 578.0 | 562.0 | 1 819.0 | 1 814.0 | 1 803.0 | 1 848.0 | 1 848.0 | 1 891.0 | 1 800.0 | 1 830.0 | 1 880.0 | 1 953.0 | 1 904.0 | 1 931.0 | 1 894.0 | 1 875.0 | 1 866.0 | 1 793.0 | 1 746.0 | 1 827.0 | 1 605.0 | 1 610.0 | 1 604.0 | 1 647.0 | 1 628.0 | 1 603.0 | 1 633.0 | 1 561.0 |
| Wartości niematerialne i prawne | 769.0 | 695.0 | 671.0 | 644.0 | 640.0 | 618.0 | 588.0 | 562.0 | 550.0 | 517.0 | 499.0 | 480.0 | 568.0 | 567.0 | 528.0 | 982.0 | 965.0 | 945.0 | 892.0 | 841.0 | 869.0 | 808.0 | 756.0 | 752.0 | 751.0 | 717.0 | 677.0 | 666.0 | 695.0 | 673.0 | 621.0 | 594.0 | 662.0 | 651.0 | 633.0 | 642.0 | 641.0 | 631.0 | 615.0 | 599.0 | 577.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 335.0 | 1 228.0 | 1 214.0 | 1 187.0 | 1 176.0 | 1 166.0 | 1 130.0 | 1 105.0 | 1 078.0 | 1 048.0 | 1 058.0 | 1 050.0 | 1 138.0 | 1 145.0 | 1 090.0 | 2 801.0 | 2 779.0 | 2 748.0 | 2 740.0 | 2 689.0 | 2 760.0 | 2 608.0 | 2 586.0 | 2 632.0 | 2 704.0 | 2 621.0 | 2 608.0 | 2 560.0 | 2 570.0 | 2 539.0 | 2 414.0 | 2 340.0 | 2 489.0 | 2 256.0 | 2 243.0 | 2 246.0 | 2 288.0 | 2 259.0 | 2 218.0 | 2 232.0 | 2 138.0 |
| Należności netto | 3 448.0 | 3 089.0 | 3 373.0 | 2 924.0 | 2 517.0 | 2 683.0 | 2 806.0 | 2 852.0 | 2 842.0 | 3 292.0 | 3 086.0 | 3 275.0 | 3 539.0 | 3 859.0 | 3 889.0 | 4 087.0 | 3 503.0 | 3 680.0 | 3 758.0 | 3 469.0 | 3 102.0 | 3 043.0 | 2 588.0 | 2 974.0 | 3 441.0 | 3 961.0 | 4 897.0 | 5 251.0 | 4 808.0 | 5 391.0 | 5 407.0 | 4 329.0 | 3 593.0 | 3 901.0 | 3 811.0 | 3 841.0 | 3 989.0 | 4 191.0 | 4 062.0 | 3 946.0 | 3 550.0 |
| Inwestycje długoterminowe | 2 064.0 | 1 992.0 | 2 095.0 | 2 084.0 | 2 127.0 | 2 150.0 | 2 018.0 | 2 097.0 | 2 010.0 | 2 101.0 | 2 036.0 | 2 091.0 | 2 072.0 | 2 213.0 | 2 050.0 | 2 148.0 | 2 103.0 | 2 137.0 | 2 112.0 | 2 119.0 | 2 128.0 | 2 058.0 | 2 105.0 | 2 620.0 | 4 729.0 | 4 794.0 | 4 902.0 | 4 888.0 | 4 786.0 | 4 743.0 | 4 544.0 | 4 386.0 | 4 295.0 | 4 266.0 | 4 152.0 | 4 056.0 | 3 907.0 | 3 927.0 | 4 362.0 | 4 272.0 | 4 121.0 |
| Aktywa obrotowe | 11 645.0 | 11 647.0 | 11 990.0 | 11 198.0 | 9 789.0 | 10 324.0 | 9 983.0 | 9 553.0 | 9 599.0 | 9 681.0 | 10 075.0 | 11 062.0 | 11 738.0 | 12 068.0 | 12 349.0 | 11 383.0 | 10 566.0 | 10 286.0 | 11 088.0 | 9 630.0 | 9 510.0 | 9 692.0 | 10 477.0 | 10 759.0 | 11 634.0 | 11 964.0 | 12 897.0 | 13 986.0 | 12 217.0 | 13 291.0 | 12 845.0 | 12 328.0 | 11 845.0 | 12 024.0 | 12 693.0 | 13 228.0 | 3 405.0 | 12 875.0 | 12 911.0 | 12 742.0 | 12 266.0 |
| Środki pieniężne i Inwestycje | 2 624.0 | 3 094.0 | 3 314.0 | 3 076.0 | 1 988.0 | 2 650.0 | 2 083.0 | 1 830.0 | 2 022.0 | 1 661.0 | 2 012.0 | 2 499.0 | 2 830.0 | 2 882.0 | 3 317.0 | 1 465.0 | 1 224.0 | 762.0 | 1 331.0 | 529.0 | 1 054.0 | 1 795.0 | 3 203.0 | 2 820.0 | 2 465.0 | 1 835.0 | 1 517.0 | 1 929.0 | 1 481.0 | 1 785.0 | 1 057.0 | 1 480.0 | 2 151.0 | 1 790.0 | 2 468.0 | 2 833.0 | 3 405.0 | 2 331.0 | 2 864.0 | 2 648.0 | 3 375.0 |
| Zapasy | 4 517.0 | 4 267.0 | 4 179.0 | 4 138.0 | 4 051.0 | 3 978.0 | 4 009.0 | 4 015.0 | 3 809.0 | 3 875.0 | 4 007.0 | 4 177.0 | 4 217.0 | 4 257.0 | 4 096.0 | 4 596.0 | 4 515.0 | 4 496.0 | 4 685.0 | 4 446.0 | 4 588.0 | 3 973.0 | 3 768.0 | 4 005.0 | 4 344.0 | 4 632.0 | 4 840.0 | 4 982.0 | 4 901.0 | 4 979.0 | 5 097.0 | 5 153.0 | 4 804.0 | 5 158.0 | 5 195.0 | 4 911.0 | 4 765.0 | 4 853.0 | 5 073.0 | 5 261.0 | 4 658.0 |
| Inwestycje krótkoterminowe | 1 593.0 | 1 478.0 | 1 989.0 | 1 602.0 | 1 064.0 | 1 332.0 | 1 023.0 | 1 090.0 | 1 147.0 | 1 176.0 | 1 278.0 | 1 295.0 | 1 307.0 | 1 042.0 | 933.0 | 944.0 | 892.0 | 423.0 | 52.0 | 53.0 | 196.0 | 199.0 | 651.0 | 361.0 | 702.0 | 383.0 | 136.0 | 36.0 | 9.0 | 13.0 | 16.0 | 26.0 | 16.0 | 28.0 | 41.0 | 68.0 | 15.0 | 28.0 | 18.0 | 27.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 031.0 | 1 616.0 | 1 325.0 | 1 474.0 | 924.0 | 1 318.0 | 1 060.0 | 740.0 | 875.0 | 485.0 | 734.0 | 1 204.0 | 1 523.0 | 1 840.0 | 2 384.0 | 521.0 | 332.0 | 339.0 | 1 279.0 | 476.0 | 858.0 | 1 596.0 | 2 552.0 | 2 459.0 | 1 763.0 | 1 452.0 | 1 381.0 | 1 893.0 | 1 472.0 | 1 785.0 | 1 057.0 | 1 480.0 | 2 151.0 | 1 790.0 | 2 468.0 | 2 833.0 | 3 390.0 | 2 331.0 | 2 864.0 | 2 621.0 | 3 375.0 |
| Należności krótkoterminowe | 2 239.0 | 2 631.0 | 2 755.0 | 2 450.0 | 1 627.0 | 2 243.0 | 2 357.0 | 2 329.0 | 2 529.0 | 2 627.0 | 2 317.0 | 2 735.0 | 2 895.0 | 3 010.0 | 3 095.0 | 3 555.0 | 3 087.0 | 3 187.0 | 3 115.0 | 3 201.0 | 2 928.0 | 2 638.0 | 2 194.0 | 2 479.0 | 2 948.0 | 3 282.0 | 3 486.0 | 4 172.0 | 4 291.0 | 5 014.0 | 4 806.0 | 4 130.0 | 3 583.0 | 3 572.0 | 3 517.0 | 3 574.0 | 3 354.0 | 3 972.0 | 4 074.0 | 3 626.0 | 3 732.0 |
| Dług krótkoterminowy | 350.0 | 518.0 | 585.0 | 581.0 | 357.0 | 4.0 | 4.0 | 624.0 | 686.0 | 613.0 | 563.0 | 384.0 | 134.0 | 82.0 | 1 050.0 | 1 198.0 | 961.0 | 2 382.0 | 2 816.0 | 4.0 | 721.0 | 1 496.0 | 662.0 | 618.0 | 981.0 | 1 640.0 | 691.0 | 571.0 | 704.0 | 149.0 | 413.0 | 871.0 | 1 125.0 | 775.0 | 1 336.0 | 893.0 | 1 259.0 | 171.0 | 173.0 | 128.0 | 972.0 |
| Zobowiązania krótkoterminowe | 5 437.0 | 5 060.0 | 5 229.0 | 5 193.0 | 4 349.0 | 4 441.0 | 4 351.0 | 4 310.0 | 4 540.0 | 4 379.0 | 4 131.0 | 4 612.0 | 4 777.0 | 4 598.0 | 5 451.0 | 6 242.0 | 5 513.0 | 7 012.0 | 7 538.0 | 7 388.0 | 5 198.0 | 5 521.0 | 4 435.0 | 4 782.0 | 5 502.0 | 6 875.0 | 6 595.0 | 7 408.0 | 7 230.0 | 7 539.0 | 7 653.0 | 7 634.0 | 6 760.0 | 6 513.0 | 7 017.0 | 7 000.0 | 7 150.0 | 6 087.0 | 6 147.0 | 5 993.0 | 6 705.0 |
| Rozliczenia międzyokresowe | 73.0 | 0.0 | 0.0 | 0.0 | 57.0 | 0.0 | 0.0 | 0.0 | 22.0 | 0.0 | 0.0 | 0.0 | 61.0 | 0.0 | 0.0 | 0.0 | 128.0 | 0.0 | 0.0 | 0.0 | 103.0 | 0.0 | 0.0 | 0.0 | 157.0 | 0.0 | 0.0 | 0.0 | 169.0 | 0.0 | 2 441.0 | 2 473.0 | 167.0 | 0.0 | 0.0 | (3 233.0) | 175.0 | 0.0 | 0.0 | 0.0 | 110.0 |
| Zobowiązania długoterminowe | 10 502.0 | 11 440.0 | 11 426.0 | 11 390.0 | 11 834.0 | 12 763.0 | 12 777.0 | 13 002.0 | 12 829.0 | 12 902.0 | 13 119.0 | 13 304.0 | 12 479.0 | 12 569.0 | 10 969.0 | 11 385.0 | 12 485.0 | 12 717.0 | 12 890.0 | 14 820.0 | 17 174.0 | 18 236.0 | 19 729.0 | 19 844.0 | 21 913.0 | 20 057.0 | 20 126.0 | 19 440.0 | 17 640.0 | 17 603.0 | 17 127.0 | 16 652.0 | 16 976.0 | 17 007.0 | 16 721.0 | 16 542.0 | 16 792.0 | 17 430.0 | 17 340.0 | 17 428.0 | 16 453.0 |
| Rezerwy z tytułu odroczonego podatku | 1 623.0 | 1 653.0 | 1 635.0 | 1 604.0 | 2 127.0 | 2 134.0 | 2 149.0 | 2 387.0 | 2 331.0 | 2 353.0 | 2 370.0 | 2 447.0 | 1 655.0 | 1 688.0 | 1 674.0 | 1 774.0 | 1 975.0 | 1 967.0 | 2 008.0 | 2 018.0 | 2 015.0 | 1 961.0 | 1 811.0 | 1 809.0 | 2 332.0 | 2 403.0 | 2 507.0 | 2 478.0 | 2 334.0 | 2 487.0 | 2 441.0 | 2 473.0 | 2 858.0 | 2 886.0 | 2 905.0 | 2 929.0 | 2 886.0 | 2 870.0 | 2 847.0 | 2 853.0 | 2 535.0 |
| Zobowiązania długoterminowe | 10 502.0 | 11 440.0 | 11 426.0 | 11 390.0 | 11 834.0 | 12 763.0 | 12 777.0 | 13 002.0 | 12 829.0 | 12 902.0 | 13 119.0 | 13 304.0 | 12 479.0 | 12 569.0 | 10 969.0 | 11 385.0 | 12 485.0 | 12 717.0 | 12 890.0 | 14 820.0 | 17 174.0 | 18 236.0 | 19 729.0 | 19 844.0 | 21 913.0 | 20 057.0 | 20 126.0 | 19 440.0 | 17 640.0 | 17 603.0 | 17 127.0 | 16 652.0 | 16 976.0 | 17 007.0 | 16 721.0 | 16 542.0 | 16 792.0 | 17 430.0 | 17 340.0 | 17 428.0 | 16 453.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 90.0 | 0.0 | 0.0 | 0.0 | 64.0 | 0.0 | 0.0 | 0.0 | 71.0 | 1 282.0 | 1 304.0 | 1 257.0 | 1 489.0 | 1 192.0 | 1 160.0 | 1 122.0 | 1 532.0 | 1 199.0 | 1 364.0 | 1 518.0 | 1 985.0 | 1 610.0 | 1 569.0 | 1 514.0 | 1 854.0 | 1 507.0 | 1 437.0 | 1 397.0 | 1 769.0 | 1 380.0 | 1 363.0 | 1 360.0 | 1 774.0 |
| Zobowiązania ogółem | 15 939.0 | 16 500.0 | 16 655.0 | 16 583.0 | 16 183.0 | 17 204.0 | 17 128.0 | 17 312.0 | 17 369.0 | 17 281.0 | 17 250.0 | 17 916.0 | 17 256.0 | 17 167.0 | 16 420.0 | 17 627.0 | 17 998.0 | 19 729.0 | 20 428.0 | 22 208.0 | 22 372.0 | 23 757.0 | 24 164.0 | 24 626.0 | 27 415.0 | 26 932.0 | 26 721.0 | 26 848.0 | 24 870.0 | 25 142.0 | 24 780.0 | 24 286.0 | 23 736.0 | 23 520.0 | 23 738.0 | 23 542.0 | 23 942.0 | 23 517.0 | 23 487.0 | 23 421.0 | 23 158.0 |
| Kapitał (fundusz) podstawowy | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 22.0 | 22.0 | 22.0 | 22.0 | 22.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 |
| Zyski zatrzymane | 6 775.0 | 7 607.0 | 8 569.0 | 9 393.0 | 9 841.0 | 10 535.0 | 11 264.0 | 11 865.0 | 12 282.0 | 12 736.0 | 13 506.0 | 14 207.0 | 15 746.0 | 16 677.0 | 17 939.0 | 6 453.0 | 6 763.0 | 7 206.0 | 7 818.0 | 8 430.0 | 4 435.0 | 4 227.0 | 4 188.0 | 3 940.0 | 4 440.0 | 5 158.0 | 6 837.0 | 8 216.0 | 8 563.0 | 9 514.0 | 9 050.0 | 9 232.0 | 9 195.0 | 9 277.0 | 9 580.0 | 9 917.0 | 9 692.0 | 9 752.0 | 10 233.0 | 10 366.0 | 9 325.0 |
| Kapitał własny | 8 344.0 | 7 506.0 | 7 950.0 | 7 352.0 | 6 574.0 | 6 368.0 | 6 307.0 | 6 107.0 | 6 073.0 | 6 487.0 | 6 868.0 | 7 327.0 | 8 950.0 | 9 729.0 | 10 603.0 | 11 069.0 | 10 280.0 | 10 160.0 | 10 743.0 | 7 906.0 | 8 063.0 | 7 343.0 | 7 377.0 | 7 323.0 | 7 988.0 | 8 814.0 | 10 538.0 | 11 814.0 | 11 872.0 | 12 712.0 | 12 244.0 | 12 205.0 | 12 629.0 | 12 735.0 | 12 945.0 | 13 333.0 | 13 058.0 | 13 107.0 | 13 577.0 | 13 842.0 | 12 588.0 |
| Udziały mniejszościowe | 30.0 | 28.0 | 23.0 | 24.0 | 24.0 | 24.0 | 24.0 | 25.0 | 25.0 | 25.0 | 2.0 | 1.0 | 1.0 | 1.0 | 1.0 | 25.0 | 23.0 | 22.0 | 22.0 | 18.0 | 19.0 | 19.0 | 19.0 | 17.0 | 17.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 128.0 | 128.0 | 128.0 | 128.0 | 126.0 | 126.0 |
| Pasywa | 24 283.0 | 24 006.0 | 24 605.0 | 23 935.0 | 22 757.0 | 23 572.0 | 23 435.0 | 23 419.0 | 23 442.0 | 23 768.0 | 24 118.0 | 25 243.0 | 26 206.0 | 26 896.0 | 27 023.0 | 28 696.0 | 28 278.0 | 29 889.0 | 31 171.0 | 30 114.0 | 30 435.0 | 31 100.0 | 31 541.0 | 31 949.0 | 35 403.0 | 35 746.0 | 37 259.0 | 38 662.0 | 36 742.0 | 37 854.0 | 37 024.0 | 36 491.0 | 36 365.0 | 36 255.0 | 36 683.0 | 36 875.0 | 37 000.0 | 36 624.0 | 37 064.0 | 37 263.0 | 35 746.0 |
| Inwestycje | 3 657.0 | 3 470.0 | 4 084.0 | 3 686.0 | 3 191.0 | 3 482.0 | 3 041.0 | 3 187.0 | 3 157.0 | 3 277.0 | 3 314.0 | 3 386.0 | 3 379.0 | 3 255.0 | 2 983.0 | 3 092.0 | 2 995.0 | 2 560.0 | 2 164.0 | 2 172.0 | 2 324.0 | 2 257.0 | 2 756.0 | 2 981.0 | 5 431.0 | 5 177.0 | 5 038.0 | 4 924.0 | 4 795.0 | 4 743.0 | 4 544.0 | 4 386.0 | 4 295.0 | 4 266.0 | 4 152.0 | 4 056.0 | 3 907.0 | 3 927.0 | 4 362.0 | 4 272.0 | 4 121.0 |
| Dług | 7 107.0 | 8 267.0 | 8 313.0 | 8 318.0 | 8 028.0 | 9 102.0 | 9 105.0 | 9 088.0 | 8 981.0 | 9 032.0 | 9 059.0 | 8 915.0 | 8 619.0 | 8 613.0 | 8 540.0 | 8 669.0 | 9 387.0 | 11 186.0 | 11 706.0 | 13 327.0 | 13 551.0 | 14 847.0 | 15 496.0 | 15 499.0 | 17 489.0 | 16 624.0 | 15 537.0 | 15 034.0 | 13 599.0 | 12 934.0 | 13 044.0 | 12 830.0 | 13 175.0 | 12 883.0 | 13 049.0 | 12 503.0 | 13 001.0 | 12 574.0 | 12 553.0 | 12 620.0 | 12 923.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 031.0 | 1 616.0 | 1 325.0 | 1 474.0 | 924.0 | 1 318.0 | 1 060.0 | 740.0 | 875.0 | 485.0 | 734.0 | 1 204.0 | 1 523.0 | 1 840.0 | 2 384.0 | 521.0 | 332.0 | 339.0 | 1 279.0 | 476.0 | 858.0 | 1 596.0 | 2 552.0 | 2 459.0 | 1 763.0 | 1 452.0 | 1 381.0 | 1 893.0 | 1 472.0 | 1 785.0 | 1 057.0 | 1 480.0 | 2 151.0 | 1 790.0 | 2 468.0 | 2 833.0 | 3 390.0 | 2 331.0 | 2 864.0 | 2 621.0 | 3 375.0 |
| Dług netto | 6 076.0 | 6 651.0 | 6 988.0 | 6 844.0 | 7 104.0 | 7 784.0 | 8 045.0 | 8 348.0 | 8 106.0 | 8 547.0 | 8 325.0 | 7 711.0 | 7 096.0 | 6 773.0 | 6 156.0 | 8 148.0 | 9 055.0 | 10 847.0 | 10 427.0 | 12 851.0 | 12 693.0 | 13 251.0 | 12 944.0 | 13 040.0 | 15 726.0 | 15 172.0 | 14 156.0 | 13 141.0 | 12 127.0 | 11 149.0 | 11 987.0 | 11 350.0 | 11 024.0 | 11 093.0 | 10 581.0 | 9 670.0 | 9 611.0 | 10 243.0 | 9 689.0 | 9 999.0 | 9 548.0 |
| Ticker | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB | LYB |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |