Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 20 064.0 | 21 163.0 | 21 075.0 | 21 159.0 | 21 312.0 | 22 241.0 | 22 447.0 | 23 045.0 | 23 286.0 | 23 763.0 | 23 921.0 | 24 249.0 | 25 110.0 | 25 503.0 | 26 465.0 | 26 882.0 | 26 243.0 | 26 459.0 | 26 374.0 | 26 467.0 | 25 895.0 | 26 885.0 | 35 596.0 | 35 605.0 | 34 588.0 | 35 493.0 | 38 206.0 | 37 110.0 | 36 320.0 | 37 262.0 | 38 302.0 | 35 946.0 | 35 369.0 | 35 546.0 | 36 519.0 | 36 980.0 | 36 487.0 | 36 018.0 | 35 563.0 | 34 847.0 | 21 857.0 | 33 212.0 | 16 961.0 |
| Aktywa trwałe | 15 796.0 | 16 200.0 | 16 479.0 | 16 586.0 | 17 288.0 | 17 667.0 | 17 978.0 | 18 206.0 | 18 788.0 | 19 105.0 | 19 578.0 | 19 969.0 | 20 295.0 | 20 702.0 | 21 057.0 | 21 281.0 | 21 215.0 | 20 976.0 | 20 820.0 | 20 817.0 | 19 921.0 | 19 857.0 | 19 724.0 | 19 472.0 | 19 415.0 | 19 393.0 | 19 018.0 | 18 556.0 | 18 284.0 | 18 440.0 | 18 906.0 | 19 528.0 | 20 561.0 | 21 272.0 | 21 858.0 | 22 349.0 | 22 532.0 | 22 737.0 | 22 812.0 | 22 917.0 | 10 583.0 | 22 478.0 | 10 869.0 |
| Rzeczowe aktywa trwałe netto | 14 292.0 | 14 607.0 | 14 860.0 | 14 929.0 | 15 601.0 | 15 964.0 | 16 294.0 | 16 546.0 | 17 044.0 | 17 286.0 | 17 679.0 | 18 156.0 | 18 539.0 | 18 773.0 | 19 066.0 | 19 279.0 | 19 525.0 | 19 281.0 | 19 157.0 | 19 194.0 | 18 374.0 | 18 267.0 | 18 092.0 | 17 823.0 | 17 723.0 | 17 680.0 | 17 211.0 | 16 667.0 | 16 432.0 | 16 492.0 | 17 089.0 | 17 786.0 | 18 736.0 | 19 404.0 | 19 931.0 | 20 363.0 | 20 598.0 | 20 743.0 | 20 797.0 | 20 874.0 | 9 613.0 | 20 460.0 | 9 899.0 |
| Wartość firmy | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 |
| Wartości niematerialne i prawne | 363.0 | 479.0 | 474.0 | 469.0 | 464.0 | 460.0 | 434.0 | 430.0 | 426.0 | 423.0 | 419.0 | 416.0 | 413.0 | 410.0 | 406.0 | 403.0 | 399.0 | 313.0 | 312.0 | 311.0 | 296.0 | 296.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 296.0 | 295.0 | 296.0 | 296.0 | 296.0 | 295.0 | 300.0 | 300.0 | 0.0 | 299.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 970.0 | 1 266.0 | 1 265.0 | 1 270.0 | 1 270.0 | 970.0 | 1 269.0 | 970.0 |
| Należności netto | 365.0 | 499.0 | 462.0 | 465.0 | 474.0 | 511.0 | 524.0 | 848.0 | 546.0 | 585.0 | 576.0 | 579.0 | 662.0 | 680.0 | 765.0 | 784.0 | 568.0 | 784.0 | 777.0 | 867.0 | 1 086.0 | 709.0 | 770.0 | 897.0 | 1 130.0 | 937.0 | 1 328.0 | 1 479.0 | 141.0 | 1 692.0 | 1 389.0 | 1 316.0 | 1 040.0 | 1 250.0 | 1 233.0 | 1 467.0 | 1 154.0 | 1 354.0 | 1 346.0 | 1 177.0 | 1 110.0 | 1 078.0 | 1 013.0 |
| Inwestycje długoterminowe | 35.0 | 31.0 | 40.0 | 40.0 | 40.0 | 41.0 | 45.0 | 35.0 | 0.0 | (3 442.0) | (3 540.0) | (3 697.0) | 0.0 | (2 216.0) | (2 414.0) | (2 553.0) | 0.0 | (2 480.0) | (2 497.0) | (2 643.0) | 2.0 | (1 922.0) | (2 114.0) | (1 824.0) | 0.0 | (1 660.0) | (1 688.0) | (1 795.0) | 479.0 | (1 826.0) | 221.0 | 144.0 | 235.0 | 236.0 | (2 057.0) | (2 157.0) | 280.0 | 402.0 | 424.0 | 354.0 | 0.0 | 352.0 | 0.0 |
| Aktywa obrotowe | 4 268.0 | 4 963.0 | 4 596.0 | 4 573.0 | 4 024.0 | 4 574.0 | 4 469.0 | 4 839.0 | 4 498.0 | 4 658.0 | 4 343.0 | 4 280.0 | 4 815.0 | 4 801.0 | 5 408.0 | 5 601.0 | 5 028.0 | 5 483.0 | 5 554.0 | 5 650.0 | 5 974.0 | 7 028.0 | 15 872.0 | 16 133.0 | 15 173.0 | 16 100.0 | 19 188.0 | 18 554.0 | 18 036.0 | 18 822.0 | 19 396.0 | 16 418.0 | 14 808.0 | 14 274.0 | 14 661.0 | 14 631.0 | 13 955.0 | 13 281.0 | 12 751.0 | 11 930.0 | 11 274.0 | 10 734.0 | 6 092.0 |
| Środki pieniężne i Inwestycje | 2 988.0 | 3 438.0 | 3 132.0 | 3 096.0 | 3 051.0 | 3 582.0 | 3 415.0 | 3 446.0 | 3 305.0 | 3 482.0 | 3 152.0 | 3 040.0 | 3 273.0 | 3 243.0 | 3 686.0 | 3 820.0 | 3 689.0 | 3 861.0 | 3 986.0 | 4 016.0 | 4 072.0 | 5 545.0 | 14 457.0 | 14 562.0 | 13 334.0 | 14 348.0 | 16 875.0 | 16 004.0 | 15 504.0 | 15 740.0 | 16 431.0 | 13 673.0 | 12 292.0 | 11 674.0 | 12 179.0 | 11 733.0 | 11 474.0 | 10 512.0 | 10 002.0 | 9 382.0 | 8 725.0 | 8 252.0 | 3 839.0 |
| Zapasy | 342.0 | 304.0 | 326.0 | 308.0 | 311.0 | 289.0 | 328.0 | 331.0 | 337.0 | 356.0 | 365.0 | 438.0 | 420.0 | 430.0 | 459.0 | 483.0 | 461.0 | 484.0 | 510.0 | 528.0 | 529.0 | 518.0 | 422.0 | 426.0 | 414.0 | 448.0 | 464.0 | 511.0 | 537.0 | 623.0 | 751.0 | 776.0 | 790.0 | 736.0 | 714.0 | 799.0 | 807.0 | 812.0 | 784.0 | 770.0 | 800.0 | 786.0 | 773.0 |
| Inwestycje krótkoterminowe | 1 706.0 | 1 413.0 | 1 360.0 | 1 356.0 | 1 468.0 | 1 194.0 | 1 375.0 | 1 480.0 | 1 625.0 | 1 631.0 | 1 615.0 | 1 580.0 | 1 778.0 | 1 421.0 | 1 572.0 | 1 716.0 | 1 835.0 | 1 517.0 | 1 540.0 | 1 528.0 | 1 524.0 | 1 605.0 | 2 106.0 | 2 453.0 | 2 271.0 | 2 377.0 | 2 751.0 | 3 024.0 | 3 024.0 | 2 642.0 | 3 197.0 | 3 230.0 | 2 800.0 | 3 315.0 | 3 021.0 | 2 236.0 | 2 186.0 | 2 145.0 | 2 161.0 | 879.0 | 1 216.0 | 118.0 | 364.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 282.0 | 2 025.0 | 1 772.0 | 1 740.0 | 1 583.0 | 2 388.0 | 2 040.0 | 1 966.0 | 1 680.0 | 1 851.0 | 1 537.0 | 1 460.0 | 1 495.0 | 1 822.0 | 2 114.0 | 2 104.0 | 1 854.0 | 2 344.0 | 2 446.0 | 2 488.0 | 2 548.0 | 3 940.0 | 12 351.0 | 12 109.0 | 11 063.0 | 11 971.0 | 14 124.0 | 12 980.0 | 12 480.0 | 13 098.0 | 13 234.0 | 10 443.0 | 9 492.0 | 8 359.0 | 9 158.0 | 9 497.0 | 9 288.0 | 8 367.0 | 7 841.0 | 8 503.0 | 7 509.0 | 8 134.0 | 3 475.0 |
| Należności krótkoterminowe | 1 203.0 | 1 145.0 | 1 134.0 | 1 235.0 | 1 188.0 | 1 153.0 | 1 247.0 | 239.0 | 259.0 | 269.0 | 281.0 | 337.0 | 347.0 | 347.0 | 429.0 | 439.0 | 454.0 | 1 412.0 | 1 330.0 | 1 274.0 | 595.0 | 218.0 | 970.0 | 980.0 | 272.0 | 1 094.0 | 1 378.0 | 1 229.0 | 368.0 | 1 648.0 | 1 908.0 | 1 553.0 | 530.0 | 476.0 | 498.0 | 603.0 | 265.0 | 281.0 | 330.0 | 475.0 | 1 818.0 | 396.0 | 1 811.0 |
| Dług krótkoterminowy | 258.0 | 271.0 | 276.0 | 287.0 | 637.0 | 953.0 | 963.0 | 972.0 | 566.0 | 285.0 | 307.0 | 316.0 | 348.0 | 365.0 | 365.0 | 346.0 | 606.0 | 1 293.0 | 1 354.0 | 1 301.0 | 1 172.0 | 3 455.0 | 1 367.0 | 1 352.0 | 526.0 | 809.0 | 2 700.0 | 711.0 | 692.0 | 895.0 | 2 146.0 | 847.0 | 309.0 | 498.0 | 483.0 | 470.0 | 474.0 | 440.0 | 3 327.0 | 3 334.0 | 1 958.0 | 2 939.0 | 345.0 |
| Zobowiązania krótkoterminowe | 5 923.0 | 6 903.0 | 6 876.0 | 7 084.0 | 7 406.0 | 8 253.0 | 7 833.0 | 7 816.0 | 6 844.0 | 7 458.0 | 7 097.0 | 6 965.0 | 6 905.0 | 7 162.0 | 7 716.0 | 7 843.0 | 7 905.0 | 8 723.0 | 8 611.0 | 8 629.0 | 8 952.0 | 10 241.0 | 9 361.0 | 7 804.0 | 7 506.0 | 8 182.0 | 12 476.0 | 9 135.0 | 9 164.0 | 10 069.0 | 11 711.0 | 10 416.0 | 10 378.0 | 11 329.0 | 11 728.0 | 12 112.0 | 12 256.0 | 12 225.0 | 14 113.0 | 13 489.0 | 12 276.0 | 13 901.0 | 10 892.0 |
| Rozliczenia międzyokresowe | 2 897.0 | 3 613.0 | 3 815.0 | 3 513.0 | 2 990.0 | 3 675.0 | 3 754.0 | 3 677.0 | 3 115.0 | 4 012.0 | 4 012.0 | 3 932.0 | 3 460.0 | 4 420.0 | 4 652.0 | 4 756.0 | 4 134.0 | 5 029.0 | 4 962.0 | 4 930.0 | 4 457.0 | 5 036.0 | 4 988.0 | 3 952.0 | 3 790.0 | 4 906.0 | 6 312.0 | 5 751.0 | 5 566.0 | 6 406.0 | 6 312.0 | 6 368.0 | 6 064.0 | 7 217.0 | 7 121.0 | 7 246.0 | 6 551.0 | 7 642.0 | 7 086.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7 366.0 | 7 358.0 | 7 041.0 | 7 107.0 | 6 548.0 | 6 492.0 | 6 793.0 | 7 182.0 | 8 001.0 | 8 101.0 | 8 294.0 | 8 484.0 | 7 775.0 | 8 722.0 | 8 752.0 | 8 886.0 | 8 485.0 | 7 945.0 | 7 823.0 | 7 907.0 | 7 111.0 | 7 569.0 | 15 357.0 | 18 032.0 | 18 206.0 | 18 218.0 | 16 042.0 | 17 725.0 | 16 742.0 | 16 776.0 | 15 471.0 | 14 606.0 | 14 304.0 | 13 915.0 | 14 002.0 | 13 814.0 | 13 716.0 | 13 597.0 | 10 985.0 | 10 947.0 | 3 198.0 | 9 946.0 | 3 101.0 |
| Rezerwy z tytułu odroczonego podatku | 3 123.0 | 3 252.0 | 3 290.0 | 3 111.0 | 2 490.0 | 2 609.0 | 2 818.0 | 3 209.0 | 3 374.0 | 3 442.0 | 3 540.0 | 3 697.0 | 2 358.0 | 2 216.0 | 2 414.0 | 2 553.0 | 2 427.0 | 2 480.0 | 2 497.0 | 2 643.0 | 2 364.0 | 2 278.0 | 2 114.0 | 1 824.0 | 1 634.0 | 1 660.0 | 1 688.0 | 1 795.0 | 1 770.0 | 1 826.0 | 2 072.0 | 1 995.0 | 1 985.0 | 1 888.0 | 2 057.0 | 2 157.0 | 2 044.0 | 1 981.0 | 2 089.0 | 2 094.0 | 2 167.0 | 2 124.0 | 2 186.0 |
| Zobowiązania długoterminowe | 7 366.0 | 7 358.0 | 7 041.0 | 7 107.0 | 6 548.0 | 6 492.0 | 6 793.0 | 7 182.0 | 8 001.0 | 8 101.0 | 8 294.0 | 8 484.0 | 7 775.0 | 8 722.0 | 8 752.0 | 8 886.0 | 8 485.0 | 7 945.0 | 7 823.0 | 7 907.0 | 7 111.0 | 7 569.0 | 15 357.0 | 18 032.0 | 18 206.0 | 18 218.0 | 16 042.0 | 17 725.0 | 16 742.0 | 16 776.0 | 15 471.0 | 14 606.0 | 14 304.0 | 13 915.0 | 14 002.0 | 13 814.0 | 13 716.0 | 13 597.0 | 10 985.0 | 10 947.0 | 3 198.0 | 9 946.0 | 3 101.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 135.0 | 125.0 | 0.0 | 0.0 | 0.0 | 0.0 | 75.0 | 65.0 | 56.0 | 48.0 | 1 511.0 | 1 422.0 | 1 346.0 | 1 958.0 | 1 266.0 | 1 822.0 | 1 740.0 | 2 410.0 | 2 014.0 | 1 946.0 | 1 577.0 | 2 013.0 | 1 517.0 | 1 462.0 | 1 416.0 | 1 385.0 | 1 345.0 | 1 303.0 | 1 259.0 | 1 222.0 | 1 159.0 | 1 113.0 | 1 090.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 13 289.0 | 14 261.0 | 13 917.0 | 14 191.0 | 13 954.0 | 14 745.0 | 14 626.0 | 14 998.0 | 14 845.0 | 15 559.0 | 15 391.0 | 15 449.0 | 14 680.0 | 15 884.0 | 16 468.0 | 16 729.0 | 16 390.0 | 16 668.0 | 16 434.0 | 16 536.0 | 16 063.0 | 17 810.0 | 24 718.0 | 25 836.0 | 25 712.0 | 26 400.0 | 28 518.0 | 26 860.0 | 25 906.0 | 26 845.0 | 27 182.0 | 25 022.0 | 24 682.0 | 25 244.0 | 25 730.0 | 25 926.0 | 25 972.0 | 25 822.0 | 25 098.0 | 24 436.0 | 11 507.0 | 23 847.0 | 8 961.0 |
| Kapitał (fundusz) podstawowy | 808.0 | 808.0 | 808.0 | 808.0 | 808.0 | 808.0 | 808.0 | 808.0 | 808.0 | 808.0 | 808.0 | 808.0 | 808.0 | 808.0 | 808.0 | 808.0 | 808.0 | 808.0 | 808.0 | 808.0 | 808.0 | 808.0 | 888.0 | 888.0 | 888.0 | 888.0 | 888.0 | 888.0 | 888.0 | 888.0 | 888.0 | 888.0 | 888.0 | 888.0 | 888.0 | 888.0 | 888.0 | 888.0 | 888.0 | 888.0 | 888.0 | 888.0 | 888.0 |
| Zyski zatrzymane | 7 416.0 | 7 829.0 | 8 387.0 | 8 922.0 | 9 409.0 | 9 872.0 | 10 631.0 | 10 957.0 | 11 418.0 | 11 708.0 | 12 378.0 | 12 806.0 | 14 621.0 | 14 238.0 | 14 878.0 | 15 402.0 | 15 967.0 | 16 320.0 | 16 962.0 | 17 525.0 | 17 945.0 | 17 757.0 | 16 842.0 | 15 685.0 | 14 777.0 | 14 912.0 | 15 260.0 | 15 706.0 | 15 774.0 | 15 551.0 | 16 311.0 | 16 588.0 | 16 261.0 | 15 995.0 | 16 571.0 | 16 657.0 | 16 297.0 | 15 959.0 | 16 218.0 | 16 178.0 | 16 332.0 | 16 080.0 | 16 199.0 |
| Kapitał własny | 6 775.0 | 6 902.0 | 7 158.0 | 6 968.0 | 7 358.0 | 7 496.0 | 7 821.0 | 8 047.0 | 8 441.0 | 8 204.0 | 8 530.0 | 8 800.0 | 10 430.0 | 9 619.0 | 9 997.0 | 10 153.0 | 9 853.0 | 9 791.0 | 9 940.0 | 9 931.0 | 9 832.0 | 9 075.0 | 10 878.0 | 9 769.0 | 8 876.0 | 9 093.0 | 9 688.0 | 10 250.0 | 10 414.0 | 10 417.0 | 11 120.0 | 10 924.0 | 10 687.0 | 10 302.0 | 10 789.0 | 11 054.0 | 10 515.0 | 10 196.0 | 10 465.0 | 10 411.0 | 10 350.0 | 9 365.0 | 8 000.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 20 064.0 | 21 163.0 | 21 075.0 | 21 159.0 | 21 312.0 | 22 241.0 | 22 447.0 | 23 045.0 | 23 286.0 | 23 763.0 | 23 921.0 | 24 249.0 | 25 110.0 | 25 503.0 | 26 465.0 | 26 882.0 | 26 243.0 | 26 459.0 | 26 374.0 | 26 467.0 | 25 895.0 | 26 885.0 | 35 596.0 | 35 605.0 | 34 588.0 | 35 493.0 | 38 206.0 | 37 110.0 | 36 320.0 | 37 262.0 | 38 302.0 | 35 946.0 | 35 369.0 | 35 546.0 | 36 519.0 | 36 980.0 | 36 487.0 | 36 018.0 | 35 563.0 | 34 847.0 | 21 857.0 | 33 212.0 | 16 961.0 |
| Inwestycje | 1 741.0 | 1 444.0 | 1 400.0 | 1 396.0 | 1 508.0 | 1 235.0 | 1 420.0 | 1 515.0 | 1 625.0 | 1 631.0 | 1 615.0 | 1 580.0 | 1 778.0 | 1 421.0 | 1 572.0 | 1 716.0 | 1 835.0 | 1 517.0 | 1 540.0 | 1 528.0 | 1 524.0 | 1 605.0 | 2 106.0 | 2 453.0 | 2 271.0 | 2 377.0 | 2 751.0 | 3 024.0 | 3 024.0 | 2 642.0 | 3 197.0 | 3 230.0 | 2 800.0 | 3 551.0 | 3 021.0 | 2 236.0 | 2 186.0 | 2 547.0 | 2 585.0 | 1 233.0 | 1 216.0 | 470.0 | 364.0 |
| Dług | 2 692.0 | 2 687.0 | 2 687.0 | 2 668.0 | 3 178.0 | 3 308.0 | 3 354.0 | 3 295.0 | 3 387.0 | 3 066.0 | 3 095.0 | 3 079.0 | 3 668.0 | 3 592.0 | 3 520.0 | 3 446.0 | 3 377.0 | 4 684.0 | 4 525.0 | 4 381.0 | 3 996.0 | 6 349.0 | 11 422.0 | 12 595.0 | 12 199.0 | 12 785.0 | 13 300.0 | 12 815.0 | 12 281.0 | 12 241.0 | 12 001.0 | 10 112.0 | 9 431.0 | 9 376.0 | 9 328.0 | 9 273.0 | 9 200.0 | 9 161.0 | 9 109.0 | 9 095.0 | 2 989.0 | 7 995.0 | 1 260.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 282.0 | 2 025.0 | 1 772.0 | 1 740.0 | 1 583.0 | 2 388.0 | 2 040.0 | 1 966.0 | 1 680.0 | 1 851.0 | 1 537.0 | 1 460.0 | 1 495.0 | 1 822.0 | 2 114.0 | 2 104.0 | 1 854.0 | 2 344.0 | 2 446.0 | 2 488.0 | 2 548.0 | 3 940.0 | 12 351.0 | 12 109.0 | 11 063.0 | 11 971.0 | 14 124.0 | 12 980.0 | 12 480.0 | 13 098.0 | 13 234.0 | 10 443.0 | 9 492.0 | 8 359.0 | 9 158.0 | 9 497.0 | 9 288.0 | 8 367.0 | 7 841.0 | 8 503.0 | 7 509.0 | 8 134.0 | 3 475.0 |
| Dług netto | 1 410.0 | 662.0 | 915.0 | 928.0 | 1 595.0 | 920.0 | 1 314.0 | 1 329.0 | 1 707.0 | 1 215.0 | 1 558.0 | 1 619.0 | 2 173.0 | 1 770.0 | 1 406.0 | 1 342.0 | 1 523.0 | 2 340.0 | 2 079.0 | 1 893.0 | 1 448.0 | 2 409.0 | (929.0) | 486.0 | 1 136.0 | 814.0 | (824.0) | (165.0) | (199.0) | (857.0) | (1 233.0) | (331.0) | (61.0) | 1 017.0 | 170.0 | (224.0) | (88.0) | 794.0 | 1 268.0 | 592.0 | (4 520.0) | (139.0) | (2 215.0) |
| Ticker | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV | LUV |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |