Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 50 147.0 | 49 520.0 | 48 977.0 | 48 754.0 | 47 604.0 | 47 517.0 | 47 118.0 | 46 796.0 | 47 017.0 | 46 602.0 | 50 925.0 | 50 536.0 | 75 551.0 | 74 793.0 | 74 346.0 | 73 371.0 | 70 242.0 | 64 788.0 | 64 508.0 | 64 728.0 | 64 742.0 | 64 056.0 | 64 171.0 | 62 599.0 | 59 394.0 | 58 828.0 | 58 947.0 | 58 308.0 | 57 993.0 | 58 037.0 | 57 675.0 | 54 817.0 | 45 581.0 | 45 530.0 | 36 168.0 | 35 921.0 | 34 018.0 | 33 173.0 | 32 943.0 | 33 989.0 | 33 496.0 | 33 538.0 |
| Aktywa trwałe | 46 571.0 | 46 052.0 | 45 672.0 | 45 404.0 | 44 954.0 | 44 591.0 | 44 327.0 | 44 068.0 | 41 855.0 | 41 634.0 | 48 017.0 | 47 842.0 | 71 357.0 | 70 610.0 | 69 895.0 | 69 257.0 | 66 422.0 | 60 968.0 | 60 630.0 | 60 139.0 | 59 974.0 | 59 366.0 | 59 313.0 | 59 095.0 | 56 218.0 | 55 535.0 | 55 201.0 | 46 607.0 | 46 457.0 | 46 265.0 | 45 885.0 | 45 435.0 | 40 161.0 | 40 125.0 | 31 295.0 | 31 275.0 | 29 243.0 | 29 446.0 | 29 389.0 | 29 253.0 | 29 102.0 | 29 261.0 |
| Rzeczowe aktywa trwałe netto | 18 433.0 | 18 183.0 | 18 089.0 | 18 068.0 | 18 069.0 | 17 963.0 | 17 894.0 | 17 840.0 | 17 039.0 | 17 016.0 | 17 583.0 | 17 634.0 | 26 852.0 | 26 826.0 | 26 494.0 | 26 168.0 | 26 219.0 | 27 745.0 | 27 704.0 | 27 595.0 | 27 765.0 | 27 623.0 | 26 079.0 | 26 290.0 | 26 338.0 | 26 091.0 | 25 993.0 | 20 926.0 | 20 895.0 | 20 829.0 | 20 720.0 | 20 713.0 | 19 166.0 | 19 321.0 | 19 432.0 | 19 606.0 | 19 758.0 | 19 908.0 | 20 089.0 | 20 344.0 | 20 421.0 | 20 568.0 |
| Wartość firmy | 20 755.0 | 20 753.0 | 20 758.0 | 20 757.0 | 20 742.0 | 20 743.0 | 20 766.0 | 20 766.0 | 19 650.0 | 19 650.0 | 19 639.0 | 19 638.0 | 30 409.0 | 30 778.0 | 30 715.0 | 30 770.0 | 28 059.0 | 21 526.0 | 21 527.0 | 21 507.0 | 21 534.0 | 21 473.0 | 21 469.0 | 21 476.0 | 18 870.0 | 18 854.0 | 18 867.0 | 15 987.0 | 15 986.0 | 15 976.0 | 15 947.0 | 15 918.0 | 12 657.0 | 12 657.0 | 3 864.0 | 3 864.0 | 1 964.0 | 1 964.0 | 1 964.0 | 1 964.0 | 1 964.0 | 1 964.0 |
| Wartości niematerialne i prawne | 6 540.0 | 6 260.0 | 5 985.0 | 5 730.0 | 5 483.0 | 5 223.0 | 4 978.0 | 4 772.0 | 4 328.0 | 4 130.0 | 3 957.0 | 3 753.0 | 12 773.0 | 11 928.0 | 11 536.0 | 11 166.0 | 10 779.0 | 10 509.0 | 10 207.0 | 9 879.0 | 9 567.0 | 9 226.0 | 8 903.0 | 8 563.0 | 8 219.0 | 7 884.0 | 7 663.0 | 7 160.0 | 6 970.0 | 6 785.0 | 6 628.0 | 6 436.0 | 6 166.0 | 6 034.0 | 5 899.0 | 5 744.0 | 5 470.0 | 5 290.0 | 5 127.0 | 4 967.0 | 4 806.0 | 4 660.0 |
| Wartość firmy i wartości niematerialne i prawne | 20 755.0 | 20 753.0 | 20 758.0 | 20 757.0 | 20 742.0 | 20 743.0 | 20 766.0 | 20 766.0 | 19 650.0 | 19 650.0 | 19 639.0 | 19 638.0 | 30 409.0 | 30 778.0 | 30 715.0 | 30 770.0 | 28 059.0 | 21 526.0 | 21 527.0 | 21 507.0 | 21 534.0 | 21 473.0 | 30 372.0 | 30 039.0 | 27 089.0 | 26 738.0 | 26 530.0 | 23 147.0 | 22 956.0 | 22 761.0 | 22 575.0 | 22 354.0 | 18 823.0 | 18 691.0 | 9 763.0 | 9 608.0 | 7 434.0 | 7 254.0 | 7 091.0 | 6 931.0 | 6 770.0 | 6 624.0 |
| Należności netto | 1 988.0 | 1 973.0 | 1 955.0 | 1 951.0 | 1 943.0 | 1 871.0 | 1 972.0 | 1 957.0 | 2 017.0 | 1 854.0 | 1 868.0 | 1 888.0 | 2 815.0 | 2 688.0 | 2 898.0 | 2 903.0 | 2 532.0 | 2 474.0 | 2 590.0 | 2 346.0 | 2 336.0 | 2 281.0 | 2 284.0 | 2 184.0 | 2 035.0 | 1 953.0 | 1 970.0 | 1 717.0 | 1 723.0 | 1 586.0 | 1 529.0 | 1 552.0 | 1 528.0 | 1 450.0 | 1 490.0 | 1 553.0 | 1 610.0 | 1 351.0 | 1 330.0 | 1 254.0 | 1 231.0 | 1 580.0 |
| Inwestycje długoterminowe | 0.0 | (718.0) | (596.0) | (450.0) | 0.0 | (3 596.0) | (3 625.0) | (3 653.0) | 0.0 | (3 461.0) | (3 230.0) | (3 128.0) | 150.0 | (2 196.0) | (2 407.0) | (2 502.0) | 150.0 | (2 701.0) | (2 826.0) | (2 910.0) | 0.0 | (2 957.0) | (3 094.0) | (3 232.0) | 0.0 | (3 471.0) | (3 643.0) | (116.0) | 13.0 | (148.0) | 12.0 | 12.0 | 12.0 | 11.0 | (3 204.0) | (3 192.0) | (3 127.0) | 10.0 | 10.0 | 11.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 3 576.0 | 3 468.0 | 3 305.0 | 3 350.0 | 2 650.0 | 2 926.0 | 2 791.0 | 2 728.0 | 5 162.0 | 4 968.0 | 2 908.0 | 2 694.0 | 4 194.0 | 4 183.0 | 4 451.0 | 4 114.0 | 3 820.0 | 3 820.0 | 3 878.0 | 4 589.0 | 4 768.0 | 4 690.0 | 4 858.0 | 3 504.0 | 3 176.0 | 3 293.0 | 3 746.0 | 11 701.0 | 11 536.0 | 11 772.0 | 11 790.0 | 9 382.0 | 5 420.0 | 5 405.0 | 4 873.0 | 4 646.0 | 4 775.0 | 3 727.0 | 3 554.0 | 4 736.0 | 4 394.0 | 4 277.0 |
| Środki pieniężne i Inwestycje | 128.0 | 155.0 | 155.0 | 355.0 | 126.0 | 438.0 | 191.0 | 140.0 | 222.0 | 214.0 | 342.0 | 160.0 | 551.0 | 501.0 | 700.0 | 390.0 | 488.0 | 441.0 | 410.0 | 1 404.0 | 1 690.0 | 1 564.0 | 1 763.0 | 526.0 | 406.0 | 486.0 | 935.0 | 635.0 | 354.0 | 366.0 | 360.0 | 252.0 | 1 251.0 | 1 148.0 | 411.0 | 311.0 | 2 234.0 | 1 582.0 | 1 497.0 | 2 640.0 | 1 889.0 | 1 900.0 |
| Zapasy | 132.0 | 137.0 | 124.0 | 136.0 | 144.0 | 136.0 | 138.0 | 136.0 | 134.0 | 138.0 | 144.0 | 131.0 | 128.0 | 111.0 | 107.0 | 131.0 | 120.0 | 154.0 | 151.0 | 137.0 | 105.0 | 119.0 | 122.0 | 112.0 | 105.0 | 100.0 | 114.0 | 103.0 | 96.0 | 128.0 | 151.0 | 179.0 | 236.0 | 223.0 | 205.0 | 227.0 | 209.0 | 193.0 | 184.0 | 173.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 3.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 128.0 | 155.0 | 155.0 | 355.0 | 126.0 | 438.0 | 191.0 | 140.0 | 222.0 | 214.0 | 342.0 | 160.0 | 551.0 | 501.0 | 700.0 | 390.0 | 488.0 | 441.0 | 410.0 | 1 404.0 | 1 690.0 | 1 564.0 | 1 763.0 | 526.0 | 406.0 | 486.0 | 935.0 | 635.0 | 354.0 | 366.0 | 360.0 | 252.0 | 1 251.0 | 1 148.0 | 411.0 | 311.0 | 2 234.0 | 1 582.0 | 1 497.0 | 2 640.0 | 1 889.0 | 1 900.0 |
| Należności krótkoterminowe | 1 226.0 | 1 068.0 | 1 049.0 | 1 087.0 | 968.0 | 1 039.0 | 1 067.0 | 1 036.0 | 1 179.0 | 994.0 | 944.0 | 939.0 | 1 555.0 | 1 508.0 | 1 360.0 | 1 387.0 | 1 499.0 | 1 481.0 | 1 634.0 | 1 712.0 | 1 255.0 | 1 581.0 | 1 448.0 | 1 364.0 | 805.0 | 1 017.0 | 966.0 | 829.0 | 758.0 | 902.0 | 1 053.0 | 1 009.0 | 950.0 | 1 131.0 | 1 171.0 | 1 015.0 | 1 134.0 | 1 162.0 | 995.0 | 905.0 | 749.0 | 773.0 |
| Dług krótkoterminowy | 550.0 | 202.0 | 1 519.0 | 1 910.0 | 1 503.0 | 517.0 | 1 451.0 | 1 534.0 | 1 503.0 | 1 499.0 | 196.0 | 124.0 | 443.0 | 437.0 | 437.0 | 778.0 | 652.0 | 1 193.0 | 2 083.0 | 2 163.0 | 2 716.0 | 1 545.0 | 3 833.0 | 2 289.0 | 2 806.0 | 4 615.0 | 3 373.0 | 3 279.0 | 1 939.0 | 922.0 | 956.0 | 4 266.0 | 842.0 | 805.0 | 800.0 | 747.0 | 425.0 | 368.0 | 754.0 | 941.0 | 665.0 | 593.0 |
| Zobowiązania krótkoterminowe | 3 918.0 | 3 579.0 | 4 797.0 | 5 547.0 | 4 604.0 | 3 826.0 | 4 842.0 | 4 733.0 | 5 349.0 | 5 096.0 | 3 243.0 | 3 266.0 | 4 854.0 | 4 767.0 | 4 521.0 | 5 286.0 | 5 447.0 | 5 373.0 | 6 495.0 | 6 589.0 | 7 258.0 | 5 703.0 | 7 472.0 | 5 879.0 | 6 634.0 | 7 787.0 | 6 510.0 | 8 300.0 | 7 169.0 | 5 655.0 | 5 781.0 | 8 715.0 | 4 803.0 | 4 848.0 | 3 963.0 | 3 920.0 | 3 534.0 | 3 816.0 | 3 738.0 | 3 940.0 | 3 639.0 | 3 545.0 |
| Rozliczenia międzyokresowe | 726.0 | 739.0 | 745.0 | 736.0 | 743.0 | 730.0 | 727.0 | 710.0 | 672.0 | 656.0 | 644.0 | 642.0 | 892.0 | 820.0 | 750.0 | 983.0 | 832.0 | 841.0 | 852.0 | 798.0 | 804.0 | 788.0 | 759.0 | 738.0 | 753.0 | 758.0 | 748.0 | 624.0 | 617.0 | 642.0 | 625.0 | 624.0 | 596.0 | 607.0 | 627.0 | 643.0 | 647.0 | 665.0 | 670.0 | 808.0 | 861.0 | 876.0 |
| Zobowiązania długoterminowe | 31 206.0 | 31 176.0 | 29 593.0 | 28 957.0 | 28 940.0 | 29 655.0 | 28 291.0 | 28 171.0 | 28 269.0 | 28 200.0 | 34 596.0 | 34 310.0 | 47 268.0 | 46 583.0 | 46 836.0 | 45 282.0 | 44 967.0 | 45 872.0 | 44 321.0 | 44 465.0 | 44 014.0 | 45 062.0 | 43 237.0 | 43 031.0 | 41 598.0 | 39 738.0 | 40 731.0 | 38 825.0 | 38 984.0 | 40 100.0 | 39 675.0 | 33 525.0 | 30 341.0 | 29 687.0 | 29 921.0 | 29 782.0 | 30 067.0 | 28 853.0 | 28 739.0 | 29 707.0 | 29 393.0 | 29 704.0 |
| Rezerwy z tytułu odroczonego podatku | 4 030.0 | 3 921.0 | 3 834.0 | 3 742.0 | 3 569.0 | 3 596.0 | 3 625.0 | 3 653.0 | 3 471.0 | 3 461.0 | 3 230.0 | 3 128.0 | 2 413.0 | 2 196.0 | 2 407.0 | 2 502.0 | 2 527.0 | 2 701.0 | 2 826.0 | 2 910.0 | 2 918.0 | 2 957.0 | 3 094.0 | 3 232.0 | 3 342.0 | 3 471.0 | 3 643.0 | 3 732.0 | 4 049.0 | 4 222.0 | 4 254.0 | 4 595.0 | 3 163.0 | 3 200.0 | 3 204.0 | 3 192.0 | 3 127.0 | 3 143.0 | 3 142.0 | 3 138.0 | 2 890.0 | 2 731.0 |
| Zobowiązania długoterminowe | 31 206.0 | 31 176.0 | 29 593.0 | 28 957.0 | 28 940.0 | 29 655.0 | 28 291.0 | 28 171.0 | 28 269.0 | 28 200.0 | 34 596.0 | 34 310.0 | 47 268.0 | 46 583.0 | 46 836.0 | 45 282.0 | 44 967.0 | 45 872.0 | 44 321.0 | 44 465.0 | 44 014.0 | 45 062.0 | 43 237.0 | 43 031.0 | 41 598.0 | 39 738.0 | 40 731.0 | 38 825.0 | 38 984.0 | 40 100.0 | 39 675.0 | 33 525.0 | 30 341.0 | 29 687.0 | 29 921.0 | 29 782.0 | 30 067.0 | 28 853.0 | 28 739.0 | 29 707.0 | 29 393.0 | 29 704.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 196.0 | 2 062.0 | 1 955.0 | 1 770.0 | 1 758.0 | 1 732.0 | 474.0 | 401.0 | 2 051.0 | 387.0 | 389.0 | 389.0 | 1 807.0 | 383.0 | 400.0 | 396.0 | 344.0 | 326.0 | 323.0 | 296.0 | 268.0 | 282.0 | 281.0 | 263.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 35 124.0 | 34 755.0 | 34 390.0 | 34 504.0 | 33 544.0 | 33 481.0 | 33 133.0 | 32 904.0 | 33 618.0 | 33 296.0 | 37 839.0 | 37 576.0 | 52 122.0 | 51 350.0 | 51 357.0 | 50 568.0 | 50 414.0 | 51 245.0 | 50 816.0 | 51 054.0 | 51 272.0 | 50 765.0 | 50 709.0 | 48 910.0 | 48 232.0 | 47 525.0 | 47 241.0 | 47 125.0 | 46 153.0 | 45 755.0 | 45 456.0 | 42 240.0 | 35 144.0 | 34 535.0 | 33 884.0 | 33 702.0 | 33 601.0 | 32 669.0 | 32 477.0 | 33 647.0 | 33 032.0 | 33 249.0 |
| Kapitał (fundusz) podstawowy | 569.0 | 566.0 | 563.0 | 554.0 | 544.0 | 546.0 | 546.0 | 547.0 | 547.0 | 549.0 | 550.0 | 550.0 | 1 069.0 | 1 079.0 | 1 079.0 | 1 081.0 | 1 080.0 | 1 090.0 | 1 090.0 | 1 090.0 | 1 090.0 | 1 098.0 | 1 097.0 | 1 097.0 | 1 097.0 | 1 106.0 | 1 105.0 | 1 031.0 | 1 024.0 | 1 033.0 | 1 032.0 | 1 035.0 | 1 002.0 | 1 005.0 | 1 008.0 | 1 008.0 | 1 008.0 | 1 016.0 | 1 016.0 | 1 015.0 | 19 149.0 | 19 152.0 |
| Zyski zatrzymane | 147.0 | 141.0 | 87.0 | 177.0 | 272.0 | 213.0 | 115.0 | 79.0 | (1.0) | 110.0 | (51.0) | 34.0 | 1 103.0 | 1 336.0 | 1 040.0 | 777.0 | (1 643.0) | (7 693.0) | (7 321.0) | (7 018.0) | (6 814.0) | (6 486.0) | (6 109.0) | (5 743.0) | (8 031.0) | (7 556.0) | (7 050.0) | (6 506.0) | (5 998.0) | (5 399.0) | (5 055.0) | (4 477.0) | (7 546.0) | (7 035.0) | (15 771.0) | (15 849.0) | (17 907.0) | (17 850.0) | (17 899.0) | (18 047.0) | (17 962.0) | (18 163.0) |
| Kapitał własny | 15 023.0 | 14 765.0 | 14 587.0 | 14 250.0 | 14 060.0 | 14 036.0 | 13 985.0 | 13 892.0 | 13 399.0 | 13 306.0 | 13 086.0 | 12 960.0 | 23 429.0 | 23 443.0 | 22 989.0 | 22 803.0 | 19 828.0 | 13 543.0 | 13 692.0 | 13 674.0 | 13 470.0 | 13 291.0 | 13 462.0 | 13 689.0 | 11 162.0 | 11 303.0 | 11 706.0 | 11 183.0 | 11 840.0 | 12 282.0 | 12 219.0 | 12 577.0 | 10 437.0 | 10 995.0 | 2 284.0 | 2 219.0 | 417.0 | 504.0 | 466.0 | 342.0 | 464.0 | 289.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 50 147.0 | 49 520.0 | 48 977.0 | 48 754.0 | 47 604.0 | 47 517.0 | 47 118.0 | 46 796.0 | 47 017.0 | 46 602.0 | 50 925.0 | 50 536.0 | 75 551.0 | 74 793.0 | 74 346.0 | 73 371.0 | 70 242.0 | 64 788.0 | 64 508.0 | 64 728.0 | 64 742.0 | 64 056.0 | 64 171.0 | 62 599.0 | 59 394.0 | 58 828.0 | 58 947.0 | 58 308.0 | 57 993.0 | 58 037.0 | 57 675.0 | 54 817.0 | 45 581.0 | 45 530.0 | 36 168.0 | 35 921.0 | 34 018.0 | 33 173.0 | 32 943.0 | 33 989.0 | 33 496.0 | 33 538.0 |
| Inwestycje | 0.0 | (718.0) | (596.0) | (450.0) | 0.0 | (3 596.0) | (3 625.0) | (3 653.0) | 0.0 | (3 461.0) | (3 230.0) | (3 128.0) | 150.0 | (2 196.0) | 5.0 | 3.0 | 150.0 | (2 701.0) | (2 826.0) | (2 910.0) | 0.0 | (2 957.0) | (3 094.0) | (3 232.0) | 0.0 | (3 471.0) | (3 643.0) | (116.0) | 13.0 | (148.0) | 12.0 | 12.0 | 12.0 | 11.0 | (3 204.0) | (3 192.0) | (3 127.0) | 10.0 | 10.0 | 11.0 | 0.0 | 0.0 |
| Dług | 20 671.0 | 20 456.0 | 20 353.0 | 20 414.0 | 20 225.0 | 20 025.0 | 19 616.0 | 19 718.0 | 19 688.0 | 19 679.0 | 25 077.0 | 24 978.0 | 37 726.0 | 37 377.0 | 37 315.0 | 36 527.0 | 36 061.0 | 35 490.0 | 34 788.0 | 35 125.0 | 34 694.0 | 34 610.0 | 34 773.0 | 32 993.0 | 32 216.0 | 31 827.0 | 31 558.0 | 30 150.0 | 29 367.0 | 28 936.0 | 28 521.0 | 25 634.0 | 20 916.0 | 20 222.0 | 20 376.0 | 20 191.0 | 20 099.0 | 18 959.0 | 18 884.0 | 18 820.0 | 18 159.0 | 17 927.0 |
| Środki pieniężne i inne aktywa pieniężne | 128.0 | 155.0 | 155.0 | 355.0 | 126.0 | 438.0 | 191.0 | 140.0 | 222.0 | 214.0 | 342.0 | 160.0 | 551.0 | 501.0 | 700.0 | 390.0 | 488.0 | 441.0 | 410.0 | 1 404.0 | 1 690.0 | 1 564.0 | 1 763.0 | 526.0 | 406.0 | 486.0 | 935.0 | 635.0 | 354.0 | 366.0 | 360.0 | 252.0 | 1 251.0 | 1 148.0 | 411.0 | 311.0 | 2 234.0 | 1 582.0 | 1 497.0 | 2 640.0 | 1 889.0 | 1 900.0 |
| Dług netto | 20 543.0 | 20 301.0 | 20 198.0 | 20 059.0 | 20 099.0 | 19 587.0 | 19 425.0 | 19 578.0 | 19 466.0 | 19 465.0 | 24 735.0 | 24 818.0 | 37 175.0 | 36 876.0 | 36 615.0 | 36 137.0 | 35 573.0 | 35 049.0 | 34 378.0 | 33 721.0 | 33 004.0 | 33 046.0 | 33 010.0 | 32 467.0 | 31 810.0 | 31 341.0 | 30 623.0 | 29 515.0 | 29 013.0 | 28 570.0 | 28 161.0 | 25 382.0 | 19 665.0 | 19 074.0 | 19 965.0 | 19 880.0 | 17 865.0 | 17 377.0 | 17 387.0 | 16 180.0 | 16 270.0 | 16 027.0 |
| Ticker | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN | LUMN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |