Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 6.1 | 5.0 | 4.0 | 3.3 | 2.2 | 2.7 | 2.8 | 6.3 | 6.8 | 8.1 | 6.8 | 6.9 | 6.9 | 28.3 | 30.2 | 28.2 | 26.3 | 25.8 | 23.4 | 23.0 | 20.2 | 18.5 | 19.1 | 19.4 | 21.8 | 16.0 | 15.1 | 16.6 | 25.0 | 28.9 | 29.8 | 31.7 | 29.5 | 28.9 | 29.2 | 30.1 | 29.4 | 28.9 | 28.0 | 27.6 | 41.0 | 58.3 |
Aktywa trwałe | 0.8 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 2.2 | 2.1 | 2.1 | 2.0 | 1.9 | 1.9 | 5.7 | 3.9 | 2.2 | 1.6 | 1.7 | 1.8 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.8 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.1 | 1.2 | 1.2 | 1.3 | 1.3 | 1.4 | 1.5 | 1.5 | 1.5 | 1.6 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.8 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.1 | 1.2 | 1.2 | 1.3 | 1.3 | 1.4 | 1.5 | 1.5 | 1.5 | 1.6 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
Należności netto | 0.5 | 0.3 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 | 0.5 | 0.4 | 0.5 | 0.1 | 0.4 | 0.5 | 0.6 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.2 | 2.4 | 0.7 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 5.2 | 4.1 | 3.1 | 2.4 | 1.3 | 1.7 | 1.8 | 4.0 | 4.7 | 6.1 | 4.7 | 4.9 | 5.1 | 22.6 | 26.2 | 26.0 | 24.8 | 24.1 | 21.6 | 21.3 | 18.4 | 16.7 | 17.3 | 17.6 | 21.7 | 15.9 | 15.0 | 16.5 | 24.9 | 28.8 | 29.7 | 31.6 | 29.0 | 28.4 | 28.6 | 29.5 | 28.8 | 28.3 | 27.4 | 27.0 | 40.3 | 57.5 |
Środki pieniężne i Inwestycje | 4.2 | 3.2 | 2.4 | 1.7 | 0.6 | 0.8 | 1.5 | 3.2 | 3.6 | 5.2 | 4.0 | 4.2 | 4.5 | 22.0 | 25.7 | 25.3 | 24.6 | 23.5 | 21.0 | 20.6 | 18.0 | 16.3 | 17.1 | 17.4 | 21.5 | 15.2 | 13.9 | 16.1 | 24.7 | 28.2 | 29.3 | 31.3 | 28.9 | 28.1 | 28.2 | 29.2 | 28.6 | 27.9 | 27.1 | 26.6 | 40.0 | 56.9 |
Zapasy | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.0 | 19.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 4.2 | 3.2 | 2.4 | 1.7 | 0.6 | 0.8 | 1.5 | 3.2 | 3.6 | 5.2 | 4.0 | 4.2 | 4.5 | 22.0 | 25.7 | 25.3 | 24.6 | 23.5 | 21.0 | 20.6 | 18.0 | 16.3 | 17.1 | 17.4 | 21.5 | 15.2 | 13.9 | 16.1 | 24.7 | 28.2 | 29.3 | 31.3 | 28.9 | 28.1 | 28.2 | 29.2 | 28.6 | 27.9 | 27.1 | 26.6 | 40.0 | 56.9 |
Należności krótkoterminowe | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | 0.4 | 0.3 | 0.5 | 0.6 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.0 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 0.7 | 0.6 | 0.5 | 0.6 | 1.2 | 1.8 | 1.4 | 1.0 | 1.2 | 1.2 | 1.0 | 1.3 | 1.2 | 1.3 | 1.4 | 1.4 | 0.5 | 0.7 | 0.5 | 1.7 | 0.4 | 0.5 | 0.9 | 1.8 | 4.6 | 0.6 | 1.2 | 1.1 | 0.2 | 0.5 | 0.5 | 1.2 | 0.4 | 0.6 | 0.6 | 0.9 | 0.5 | 0.9 | 0.9 | 1.2 | 0.4 | 1.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 0.9 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 4.6 | 0.3 | 2 975 061.0 | 1.9 | 2.5 | 1.2 | 0.3 | 0.2 | 0.0 | 0.1 | 0.1 | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.5 | 0.1 | 0.4 | 0.0 | 0.2 | 0.1 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 4.6 | 0.3 | 2 975 061.0 | 1.9 | 2.5 | 1.2 | 0.3 | 0.2 | 0.0 | 0.1 | 0.1 | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.5 | 0.1 | 0.4 | 0.0 | 0.2 | 0.1 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 0.7 | 0.6 | 0.5 | 2.5 | 3.7 | 3.0 | 1.7 | 1.2 | 1.2 | 1.2 | 1.0 | 1.3 | 1.2 | 1.3 | 1.4 | 1.4 | 0.5 | 0.7 | 0.5 | 1.7 | 0.4 | 0.5 | 0.9 | 1.8 | 4.6 | 0.6 | 1.2 | 1.1 | 0.2 | 0.5 | 0.5 | 1.2 | 0.4 | 0.6 | 0.6 | 0.9 | 0.5 | 0.9 | 0.9 | 1.2 | 0.4 | 1.0 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21 557.0 |
Zyski zatrzymane | (75.9) | (77.0) | (78.5) | (71.1) | (74.4) | (74.7) | (76.0) | (77.5) | (80.7) | (82.5) | (84.1) | (85.8) | (87.8) | (92.5) | (96.1) | (100.3) | (103.5) | (106.6) | (109.9) | (112.4) | (114.1) | (116.3) | (118.5) | (121.5) | (129.2) | (131.2) | (132.8) | (134.7) | (137.0) | (139.0) | (140.5) | (142.6) | (144.5) | (146.5) | (148.2) | (150.0) | (152.4) | (155.2) | (157.6) | (160.2) | (164.2) | (169.0) |
Kapitał własny | 5.4 | 4.4 | 3.6 | 0.8 | (1.5) | (0.3) | 1.1 | 5.1 | 5.6 | 7.0 | 5.7 | 5.5 | 5.8 | 27.0 | 28.7 | 26.8 | 25.9 | 25.1 | 22.9 | 21.4 | 19.9 | 18.0 | 18.2 | 17.6 | 17.2 | 15.3 | 13.9 | 15.5 | 24.8 | 28.4 | 29.3 | 30.5 | 29.1 | 28.3 | 28.6 | 29.2 | 28.9 | 28.0 | 27.0 | 26.5 | 40.5 | 0.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 6.1 | 5.0 | 4.0 | 3.3 | 2.2 | 2.7 | 2.8 | 6.3 | 6.8 | 8.1 | 6.8 | 6.9 | 6.9 | 28.3 | 30.2 | 28.2 | 26.3 | 25.8 | 23.4 | 23.0 | 20.2 | 18.5 | 19.1 | 19.4 | 21.8 | 16.0 | 15.1 | 16.6 | 25.0 | 28.9 | 29.8 | 31.7 | 29.5 | 28.9 | 29.2 | 30.1 | 29.4 | 28.9 | 28.0 | 27.6 | 41.0 | 58.3 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.2 | 2.4 | 0.7 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.0 | 19.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 4.2 | 3.2 | 2.4 | 1.7 | 0.6 | 0.8 | 1.5 | 3.2 | 3.6 | 5.2 | 4.0 | 4.2 | 4.5 | 22.0 | 25.7 | 25.3 | 24.6 | 23.5 | 21.0 | 20.6 | 18.0 | 16.3 | 17.1 | 17.4 | 21.5 | 15.2 | 13.9 | 16.1 | 24.7 | 28.2 | 29.3 | 31.3 | 28.9 | 28.1 | 28.2 | 29.2 | 28.6 | 27.9 | 27.1 | 26.6 | 40.0 | 56.9 |
Dług netto | (4.2) | (3.2) | (2.4) | (1.7) | (0.6) | (0.6) | (1.4) | (3.2) | (3.6) | (5.2) | (4.0) | (4.2) | (4.5) | (22.0) | (25.7) | (25.3) | (24.6) | (23.5) | (21.0) | (20.6) | (18.0) | (16.3) | (17.1) | (17.4) | (21.5) | (15.2) | (13.9) | (16.1) | (24.7) | (28.2) | (29.3) | (31.3) | (28.9) | (28.1) | (28.2) | (29.2) | (28.6) | (27.9) | (27.1) | (26.6) | (40.0) | (56.9) |
Ticker | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR | LTBR |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |