Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2025 | 2025 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 0.0 | 1 771 276.2 | 0.0 | 1 941 841.0 | 0.0 | 2 143 152.7 | 0.0 | 2 275 247.2 | 0.0 | 1 982 288.6 | 0.0 | 2 120 596.7 | 0.0 | 2 246 128.4 | 0.0 | 2 450 533.5 | 0.0 | 2 617 764.6 | 0.0 | 2 791 340.7 | 0.0 | 2 863 208.3 | 0.0 | 3 081 401.3 | 0.0 | 3 100 573.8 | 0.0 | 3 112 737.1 | 0.0 | 3 029 838.0 | 0.0 | 3 200 489.2 | 0.0 | 3 227 942.1 | 0.0 | 3 303 523.1 | 0.0 | 3 231 220.3 | 0.0 | 3 396 272.4 | 0.0 | 3 566 076.3 |
| Aktywa trwałe | (104 981.1) | 919 841.2 | (112 001.4) | 991 942.5 | (137 071.5) | 1 141 993.2 | (149 442.9) | 1 220 698.0 | (139 997.0) | 928 248.1 | (151 388.6) | 904 511.7 | (193 717.9) | 1 012 484.5 | (197 646.4) | 1 088 151.1 | (171 986.2) | 1 059 026.9 | (215 745.9) | 1 121 503.3 | (213 013.6) | 1 202 073.8 | (162 742.5) | 1 254 502.4 | (259 009.7) | 1 169 758.3 | (467 947.3) | 1 163 068.8 | (450 012.4) | 1 119 219.2 | (454 686.8) | 1 118 668.2 | (460 249.5) | 1 186 076.7 | (461 365.6) | 1 081 479.9 | (544 373.0) | 1 141 736.6 | (473 520.1) | 1 225 527.3 | (486 322.6) | 1 275 373.4 |
| Rzeczowe aktywa trwałe netto | 0.0 | 448 335.8 | 0.0 | 242 420.0 | 0.0 | 587 551.2 | 0.0 | 238 712.9 | 0.0 | 136 634.6 | 0.0 | 133 608.5 | 0.0 | 128 401.6 | 0.0 | 127 851.1 | 0.0 | 127 076.4 | 0.0 | 133 731.2 | 0.0 | 151 663.0 | 0.0 | 155 551.9 | 0.0 | 140 713.0 | 0.0 | 137 961.9 | 0.0 | 130 518.9 | 0.0 | 137 368.8 | 0.0 | 150 207.8 | 0.0 | 164 232.4 | 0.0 | 176 038.4 | 0.0 | 184 840.9 | 0.0 | 187 557.5 |
| Wartość firmy | 0.0 | 21 787.7 | 0.0 | 22 150.0 | 0.0 | 21 846.0 | 0.0 | 21 716.7 | 0.0 | 14 307.9 | 0.0 | 13 986.6 | 0.0 | 15 264.6 | 0.0 | 15 617.8 | 0.0 | 16 065.3 | 0.0 | 18 269.1 | 0.0 | 78 652.3 | 0.0 | 80 114.0 | 0.0 | 80 274.5 | 0.0 | 80 669.6 | 0.0 | 81 087.3 | 0.0 | 74 769.8 | 0.0 | 74 663.0 | 0.0 | 77 986.5 | 0.0 | 77 955.9 | 0.0 | 78 008.8 | 0.0 | 78 309.2 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 238 047.7 | 0.0 | 0.0 | 0.0 | 347 285.6 | 0.0 | 110 892.0 | 0.0 | 117 858.2 | 0.0 | 130 721.7 | 0.0 | 133 308.7 | 0.0 | 143 391.8 | 0.0 | 156 588.4 | 0.0 | 193 382.2 | 0.0 | 196 831.6 | 0.0 | 193 568.8 | 0.0 | 193 097.8 | 0.0 | 190 059.4 | 0.0 | 188 086.0 | 0.0 | 183 684.7 | 0.0 | 181 244.6 | 0.0 | 178 629.4 | 0.0 | 175 324.9 | 0.0 | 173 419.8 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 21 787.7 | 0.0 | 260 197.7 | 0.0 | 21 846.0 | 0.0 | 369 002.3 | 0.0 | 125 199.9 | 0.0 | 131 844.8 | 0.0 | 145 986.3 | 0.0 | 148 926.5 | 0.0 | 159 457.1 | 0.0 | 174 857.5 | 0.0 | 272 034.5 | 0.0 | 276 945.6 | 0.0 | 273 843.3 | 0.0 | 273 767.4 | 0.0 | 271 146.7 | 0.0 | 262 855.8 | 0.0 | 258 347.7 | 0.0 | 259 231.1 | 0.0 | 256 585.3 | 0.0 | 253 333.7 | 0.0 | 251 729.0 |
| Należności netto | 0.0 | 449 279.0 | 0.0 | 748 377.1 | 0.0 | 309 710.0 | 0.0 | 861 747.1 | 0.0 | 429 531.3 | 0.0 | 975 581.4 | 0.0 | 525 693.6 | 0.0 | 1 140 545.7 | 0.0 | 718 137.8 | 0.0 | 1 390 176.1 | 0.0 | 847 720.0 | 0.0 | 1 508 087.2 | 0.0 | 799 402.5 | 0.0 | 1 439 536.9 | 0.0 | 786 396.3 | 0.0 | 1 561 653.6 | 0.0 | 850 135.8 | 0.0 | 864 320.3 | 0.0 | 838 645.9 | 0.0 | 836 920.8 | 0.0 | 870 948.7 |
| Inwestycje długoterminowe | 0.0 | (54 298.0) | 0.0 | (43 057.0) | 0.0 | 17 156.2 | 0.0 | (23 153.4) | 0.0 | (116 380.7) | 0.0 | (46 510.9) | 0.0 | (127 724.1) | 0.0 | 50 587.9 | 0.0 | (146 172.2) | 0.0 | (74 167.3) | 0.0 | (64 951.1) | 0.0 | (72 276.3) | 0.0 | (356 064.4) | 0.0 | (227 842.5) | 0.0 | 90 013.9 | 0.0 | 104 276.2 | 0.0 | 104 331.5 | 0.0 | 102 742.4 | 0.0 | (261 859.1) | 0.0 | 674 638.6 | 0.0 | (381 529.7) |
| Aktywa obrotowe | 104 981.1 | 851 435.0 | 112 001.4 | 949 898.5 | 137 071.5 | 1 001 159.5 | 149 442.9 | 1 054 549.2 | 139 997.0 | 1 054 040.5 | 151 388.6 | 1 216 085.0 | 193 717.9 | 1 233 643.9 | 197 646.4 | 1 362 382.4 | 171 986.2 | 1 558 737.7 | 215 745.9 | 1 669 837.4 | 213 013.6 | 1 661 134.5 | 162 742.5 | 1 826 898.9 | 259 009.7 | 1 930 815.5 | 467 947.3 | 1 949 668.3 | 450 012.4 | 1 910 618.8 | 454 686.8 | 2 081 811.7 | 460 249.5 | 2 041 865.4 | 461 365.6 | 2 222 043.2 | 544 373.0 | 2 089 483.7 | 473 520.1 | 2 170 745.1 | 486 322.6 | 2 290 702.9 |
| Środki pieniężne i Inwestycje | 104 981.1 | 112 001.4 | 112 001.4 | 135 282.6 | 137 071.5 | 149 442.9 | 149 442.9 | 137 948.7 | 139 997.0 | 177 797.9 | 151 388.6 | 191 503.1 | 193 717.9 | 224 517.7 | 197 646.4 | 171 986.2 | 171 986.2 | 284 888.1 | 215 745.9 | 213 013.6 | 213 013.6 | 199 636.2 | 162 742.5 | 259 009.7 | 259 009.7 | 511 498.3 | 467 947.3 | 450 012.4 | 450 012.4 | 492 114.3 | 454 686.8 | 460 249.5 | 460 249.5 | 500 587.0 | 461 365.6 | 630 231.2 | 544 373.0 | 513 926.4 | 473 520.1 | 503 160.2 | 486 322.6 | 602 172.2 |
| Zapasy | 0.0 | 61 230.1 | 0.0 | 65 181.9 | 0.0 | 59 769.4 | 0.0 | 53 619.5 | 0.0 | 43 940.3 | 0.0 | 41 397.4 | 0.0 | 47 761.6 | 0.0 | 48 478.0 | 0.0 | 61 935.3 | 0.0 | 64 139.3 | 0.0 | 59 809.3 | 0.0 | 57 466.5 | 0.0 | 53 620.0 | 0.0 | 58 205.4 | 0.0 | 58 003.6 | 0.0 | 59 433.2 | 0.0 | 63 714.4 | 0.0 | 68 287.8 | 0.0 | 66 238.6 | 0.0 | 66 201.9 | 0.0 | 72 749.0 |
| Inwestycje krótkoterminowe | 209 962.2 | 71 752.3 | 224 002.8 | 87 598.0 | 274 143.0 | 99 007.6 | 298 885.8 | 86 029.5 | 279 994.0 | 142 850.9 | 302 777.2 | 153 569.8 | 387 435.8 | 192 329.6 | 395 292.8 | 103 642.8 | 343 972.4 | 223 379.5 | 431 491.8 | 147 918.7 | 426 027.2 | 127 583.9 | 325 485.0 | 145 764.0 | 518 019.4 | 429 920.8 | 935 894.6 | 316 277.2 | 900 024.8 | 384 711.2 | 909 373.6 | 322 547.1 | 920 499.0 | 387 408.4 | 922 731.2 | 460 964.3 | 1 088 746.0 | 389 269.5 | 947 040.2 | 349 576.3 | 0.0 | 500 118.6 |
| Środki pieniężne i inne aktywa pieniężne | (104 981.1) | 40 249.1 | (112 001.4) | 47 684.6 | (137 071.5) | 50 435.3 | (149 442.9) | 51 919.2 | (139 997.0) | 34 947.0 | (151 388.6) | 37 933.3 | (193 717.9) | 32 188.1 | (197 646.4) | 68 343.4 | (171 986.2) | 61 508.6 | (215 745.9) | 65 094.9 | (213 013.6) | 72 052.3 | (162 742.5) | 113 245.7 | (259 009.7) | 81 577.5 | (467 947.3) | 133 735.2 | (450 012.4) | 107 403.1 | (454 686.8) | 137 702.4 | (460 249.5) | 113 178.6 | (461 365.6) | 169 266.9 | (544 373.0) | 124 656.9 | (473 520.1) | 153 583.9 | 0.0 | 102 053.6 |
| Należności krótkoterminowe | 0.0 | 199 002.1 | 0.0 | 248 589.9 | 0.0 | 239 186.1 | 0.0 | 293 909.7 | 0.0 | 237 881.3 | 0.0 | 297 742.5 | 0.0 | 283 695.7 | 0.0 | 377 949.6 | 0.0 | 351 104.8 | 0.0 | 429 948.1 | 0.0 | 352 081.7 | 0.0 | 436 439.3 | 0.0 | 370 005.0 | 0.0 | 455 046.1 | 0.0 | 398 999.9 | 0.0 | 511 442.4 | 0.0 | 437 578.6 | 0.0 | 497 841.2 | 0.0 | 445 206.4 | 0.0 | 532 928.8 | 0.0 | 515 635.5 |
| Dług krótkoterminowy | 0.0 | 275 203.7 | 0.0 | 252 934.0 | 0.0 | 300 307.3 | 0.0 | 275 528.9 | 0.0 | 292 921.0 | 0.0 | 266 356.9 | 0.0 | 351 785.9 | 0.0 | 346 093.2 | 0.0 | 480 263.1 | 0.0 | 514 343.8 | 0.0 | 645 365.7 | 0.0 | 591 007.4 | 0.0 | 581 032.0 | 0.0 | 508 913.2 | 0.0 | 529 327.3 | 0.0 | 622 564.6 | 0.0 | 707 242.0 | 0.0 | 577 864.5 | 0.0 | 618 274.2 | 0.0 | 580 804.7 | 0.0 | 732 276.1 |
| Zobowiązania krótkoterminowe | 0.0 | 709 212.3 | 0.0 | 777 072.4 | 0.0 | 841 215.9 | 0.0 | 893 551.9 | 0.0 | 857 103.8 | 0.0 | 894 379.6 | 0.0 | 1 003 788.3 | 0.0 | 1 092 732.2 | 0.0 | 1 219 561.1 | 0.0 | 1 345 890.2 | 0.0 | 1 410 339.0 | 0.0 | 1 447 292.1 | 0.0 | 1 345 590.3 | 0.0 | 1 374 080.1 | 0.0 | 1 375 129.5 | 0.0 | 1 594 335.3 | 0.0 | 1 672 094.5 | 0.0 | 1 620 659.9 | 0.0 | 1 672 547.0 | 0.0 | 1 766 007.3 | 0.0 | 1 953 263.0 |
| Rozliczenia międzyokresowe | 0.0 | 16 033.1 | 0.0 | 29 367.4 | 0.0 | 0.0 | 0.0 | 38 085.5 | 0.0 | 63 199.7 | 0.0 | 328 492.0 | 0.0 | 93 391.3 | 0.0 | 366 193.9 | 0.0 | 77 055.1 | 0.0 | 399 756.4 | 0.0 | 101 156.6 | 0.0 | 413 145.6 | 0.0 | 96 047.1 | 0.0 | 11 710.2 | 0.0 | 102 492.7 | 0.0 | 113 887.3 | 0.0 | 126 648.0 | 0.0 | 123 288.7 | 0.0 | 151 195.3 | 0.0 | 18 604.7 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 629 029.5 | 0.0 | 705 691.7 | 0.0 | 819 604.1 | 0.0 | 874 090.2 | 0.0 | 631 029.5 | 0.0 | 688 415.9 | 0.0 | 692 574.4 | 0.0 | 744 981.4 | 0.0 | 773 966.0 | 0.0 | 753 441.4 | 0.0 | 728 863.7 | 0.0 | 871 668.7 | 0.0 | 929 974.1 | 0.0 | 859 456.4 | 0.0 | 762 968.8 | 0.0 | 652 416.6 | 0.0 | 603 508.8 | 0.0 | 647 191.0 | 0.0 | 624 174.2 | 0.0 | 604 768.5 | (1 025 496.6) | 553 003.4 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 5 611.7 | 0.0 | 5 395.6 | 0.0 | 0.0 | 0.0 | 4 111.5 | 0.0 | 6 699.5 | 0.0 | 6 109.5 | 0.0 | 6 354.1 | 0.0 | 6 379.2 | 0.0 | 6 161.4 | 0.0 | 3 111.3 | 0.0 | 13 810.1 | 0.0 | 14 530.4 | 0.0 | 11 794.2 | 0.0 | 11 786.6 | 0.0 | 11 027.3 | 0.0 | 10 393.3 | 0.0 | 6 755.6 | 0.0 | 6 304.3 | 0.0 | 5 412.1 | 0.0 | 5 336.3 | 0.0 | 4 368.6 |
| Zobowiązania długoterminowe | 0.0 | 629 029.5 | 0.0 | 705 691.7 | 0.0 | 819 604.1 | 0.0 | 874 090.2 | 0.0 | 631 029.5 | 0.0 | 688 415.9 | 0.0 | 692 574.4 | 0.0 | 744 981.4 | 0.0 | 773 966.0 | 0.0 | 753 441.4 | 0.0 | 728 863.7 | 0.0 | 871 668.7 | 0.0 | 929 974.1 | 0.0 | 859 456.4 | 0.0 | 762 968.8 | 0.0 | 652 416.6 | 0.0 | 603 508.8 | 0.0 | 647 191.0 | 0.0 | 624 174.2 | 0.0 | 604 768.5 | (1 025 496.6) | 553 003.4 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 4.4 | 0.0 | 0.0 | 0.0 | 2.8 | 0.0 | 0.0 | 0.0 | 8.5 | 0.0 | 0.0 | 0.0 | 2.6 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 20 816.0 | 0.0 | 21 665.5 | 0.0 | 21 685.5 | 0.0 | 20 238.2 | 0.0 | 20 453.8 | 0.0 | 20 398.5 | 0.0 | 20 245.0 | 0.0 | 21 370.6 | 0.0 | 23 725.1 | 0.0 | 17 347.8 | 0.0 | 26 119.0 |
| Zobowiązania ogółem | 0.0 | 1 338 241.8 | 0.0 | 1 482 764.1 | 0.0 | 1 660 820.0 | 0.0 | 1 767 642.1 | 0.0 | 1 488 133.3 | 0.0 | 1 582 795.5 | 0.0 | 1 696 362.7 | 0.0 | 1 837 713.6 | 0.0 | 1 993 527.1 | 0.0 | 2 099 331.6 | 0.0 | 2 139 202.7 | 0.0 | 2 318 960.8 | 0.0 | 2 275 564.4 | 0.0 | 2 233 536.5 | 0.0 | 2 138 098.3 | 0.0 | 2 246 751.9 | 0.0 | 2 275 603.3 | 0.0 | 2 267 850.9 | 0.0 | 2 296 721.2 | 0.0 | 2 370 775.8 | (1 025 496.6) | 2 506 266.4 |
| Kapitał (fundusz) podstawowy | 0.0 | 1 856.5 | 0.0 | 1 859.1 | 0.0 | 1 861.3 | 0.0 | 1 863.0 | 0.0 | 1 864.7 | 0.0 | 1 865.9 | 0.0 | 2 801.1 | 0.0 | 2 802.7 | 0.0 | 2 804.4 | 0.0 | 2 805.5 | 0.0 | 2 806.5 | 0.0 | 2 807.8 | 0.0 | 2 808.1 | 0.0 | 2 809.1 | 0.0 | 2 809.3 | 0.0 | 2 810.1 | 0.0 | 2 810.4 | 0.0 | 2 811.0 | 0.0 | 2 748.8 | 0.0 | 2 749.3 | 0.0 | 2 750.0 |
| Zyski zatrzymane | 0.0 | 0.0 | 0.0 | 290 860.4 | 0.0 | 0.0 | 0.0 | 313 713.7 | 0.0 | 0.0 | 0.0 | 373 353.2 | 0.0 | 0.0 | 0.0 | 418 371.7 | 0.0 | 0.0 | 0.0 | 482 005.3 | 0.0 | 0.0 | 0.0 | 527 316.4 | 0.0 | 0.0 | 0.0 | 610 637.9 | 0.0 | 0.0 | 0.0 | 671 399.0 | 0.0 | 0.0 | 0.0 | 745 199.4 | 0.0 | 0.0 | 0.0 | 794 896.9 | 0.0 | 0.0 |
| Kapitał własny | 408 907.9 | 433 034.4 | 433 034.4 | 459 076.9 | 459 076.9 | 482 332.7 | 482 332.7 | 507 605.1 | 507 605.1 | 494 155.3 | 494 155.3 | 537 801.2 | 537 801.2 | 549 765.7 | 549 765.7 | 612 819.9 | 612 819.9 | 624 237.5 | 624 237.5 | 692 009.1 | 692 009.1 | 724 005.6 | 724 005.6 | 762 440.5 | 762 440.5 | 825 009.4 | 825 009.4 | 879 200.6 | 879 200.6 | 891 739.7 | 891 739.7 | 953 737.3 | 953 737.3 | 952 338.8 | 952 338.8 | 1 035 672.2 | 1 035 672.2 | 934 499.1 | 934 499.1 | 1 025 496.6 | 1 025 496.6 | 1 059 809.9 |
| Udziały mniejszościowe | 0.0 | 36 845.6 | 0.0 | 49 986.2 | 0.0 | 60 479.8 | 0.0 | 67 687.8 | 0.0 | 31 748.7 | 0.0 | 35 636.0 | 0.0 | 41 550.1 | 0.0 | 56 250.0 | 0.0 | 60 770.9 | 0.0 | 68 261.1 | 0.0 | 91 395.7 | 0.0 | 95 208.3 | 0.0 | 101 734.4 | 0.0 | 120 515.3 | 0.0 | 126 348.8 | 0.0 | 129 660.7 | 0.0 | 133 989.6 | 0.0 | 142 412.7 | 0.0 | 150 381.4 | 0.0 | 161 904.2 | 0.0 | 167 511.2 |
| Pasywa | 408 907.9 | 1 771 276.2 | 433 034.4 | 1 941 841.0 | 459 076.9 | 2 143 152.7 | 482 332.7 | 2 275 247.2 | 507 605.1 | 1 982 288.6 | 494 155.3 | 2 120 596.7 | 537 801.2 | 2 246 128.4 | 549 765.7 | 2 450 533.5 | 612 819.9 | 2 617 764.6 | 624 237.5 | 2 791 340.7 | 692 009.1 | 2 863 208.3 | 724 005.6 | 3 081 401.3 | 762 440.5 | 3 100 573.8 | 825 009.4 | 3 112 737.1 | 879 200.6 | 3 029 838.0 | 891 739.7 | 3 200 489.2 | 953 737.3 | 3 227 942.1 | 952 338.8 | 3 303 523.1 | 1 035 672.2 | 3 231 220.3 | 934 499.1 | 3 396 272.4 | 0.0 | 3 566 076.3 |
| Inwestycje | 209 962.2 | 17 454.3 | 224 002.8 | 44 541.0 | 274 143.0 | 116 163.8 | 298 885.8 | 62 876.1 | 279 994.0 | 26 470.2 | 302 777.2 | 107 058.9 | 387 435.8 | 64 605.5 | 395 292.8 | 154 230.7 | 343 972.4 | 77 207.3 | 431 491.8 | 73 751.4 | 426 027.2 | 62 632.8 | 325 485.0 | 73 487.7 | 518 019.4 | 73 856.4 | 935 894.6 | 88 434.7 | 900 024.8 | 108 377.7 | 909 373.6 | 106 428.8 | 920 499.0 | 124 487.0 | 922 731.2 | 111 906.7 | 1 088 746.0 | 127 410.4 | 947 040.2 | 1 024 214.9 | 0.0 | 118 588.9 |
| Dług | 0.0 | 852 563.2 | 0.0 | 905 713.8 | 0.0 | 982 649.7 | 0.0 | 1 013 066.0 | 0.0 | 907 964.5 | 0.0 | 939 762.7 | 0.0 | 1 028 051.3 | 0.0 | 1 075 240.8 | 0.0 | 1 235 532.1 | 0.0 | 1 255 551.7 | 0.0 | 1 350 984.3 | 0.0 | 1 431 736.7 | 0.0 | 1 487 899.0 | 0.0 | 1 346 290.8 | 0.0 | 1 270 717.2 | 0.0 | 1 255 080.8 | 0.0 | 1 290 712.6 | 0.0 | 1 206 504.4 | 0.0 | 1 221 087.5 | 0.0 | 1 163 222.2 | 0.0 | 1 261 834.9 |
| Środki pieniężne i inne aktywa pieniężne | (104 981.1) | 40 249.1 | (112 001.4) | 47 684.6 | (137 071.5) | 50 435.3 | (149 442.9) | 51 919.2 | (139 997.0) | 34 947.0 | (151 388.6) | 37 933.3 | (193 717.9) | 32 188.1 | (197 646.4) | 68 343.4 | (171 986.2) | 61 508.6 | (215 745.9) | 65 094.9 | (213 013.6) | 72 052.3 | (162 742.5) | 113 245.7 | (259 009.7) | 81 577.5 | (467 947.3) | 133 735.2 | (450 012.4) | 107 403.1 | (454 686.8) | 137 702.4 | (460 249.5) | 113 178.6 | (461 365.6) | 169 266.9 | (544 373.0) | 124 656.9 | (473 520.1) | 153 583.9 | 0.0 | 102 053.6 |
| Dług netto | 104 981.1 | 812 314.1 | 112 001.4 | 858 029.2 | 137 071.5 | 932 214.4 | 149 442.9 | 961 146.8 | 139 997.0 | 873 017.5 | 151 388.6 | 901 829.4 | 193 717.9 | 995 863.2 | 197 646.4 | 1 006 897.4 | 171 986.2 | 1 174 023.5 | 215 745.9 | 1 190 456.8 | 213 013.6 | 1 278 932.0 | 162 742.5 | 1 318 491.0 | 259 009.7 | 1 406 321.5 | 467 947.3 | 1 212 555.6 | 450 012.4 | 1 163 314.1 | 454 686.8 | 1 117 378.4 | 460 249.5 | 1 177 534.0 | 461 365.6 | 1 037 237.5 | 544 373.0 | 1 096 430.6 | 473 520.1 | 1 009 638.3 | 0.0 | 1 159 781.3 |
| Ticker | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO | LT.BO |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |