Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 4 511.9 | 5 321.5 | 5 083.7 | 5 224.0 | 5 296.1 | 5 863.7 | 5 571.2 | 5 812.6 | 5 674.3 | 6 475.2 | 6 251.9 | 6 596.5 | 6 486.6 | 7 547.7 | 7 026.8 | 7 305.3 | 7 547.3 | 8 821.0 | 10 347.8 | 10 318.4 | 10 542.6 | 11 791.7 | 11 742.1 | 12 828.1 | 12 982.1 | 14 642.6 | 14 737.0 | 18 744.5 | 19 462.8 | 21 412.0 | 21 060.6 | 20 949.3 | 20 816.6 | 21 148.9 | 19 691.8 | 19 953.7 | 19 959.8 | 20 490.6 | 19 050.4 | 19 244.9 | 19 171.9 | 20 364.6 | 18 457.5 |
| Aktywa trwałe | 1 701.0 | 1 822.2 | 1 801.8 | 1 916.8 | 1 988.7 | 2 142.5 | 2 185.8 | 2 300.2 | 2 317.4 | 2 389.7 | 2 361.0 | 2 390.5 | 2 475.7 | 2 639.7 | 2 666.6 | 2 695.9 | 2 767.9 | 2 890.7 | 4 773.8 | 4 942.2 | 5 017.8 | 5 135.5 | 5 143.4 | 5 624.4 | 5 716.2 | 5 745.8 | 6 519.7 | 6 734.0 | 6 989.5 | 7 427.2 | 7 242.6 | 7 496.5 | 7 645.3 | 8 095.1 | 8 010.6 | 8 115.1 | 8 257.9 | 8 299.0 | 8 223.3 | 8 085.6 | 7 948.5 | 8 047.9 | 7 901.1 |
| Rzeczowe aktywa trwałe netto | 1 204.3 | 1 304.1 | 1 320.5 | 1 391.9 | 1 475.1 | 1 545.7 | 1 559.3 | 1 589.6 | 1 603.9 | 1 645.1 | 1 636.6 | 1 668.5 | 1 716.6 | 1 813.6 | 1 822.0 | 1 853.3 | 1 910.6 | 1 994.4 | 3 895.1 | 3 994.3 | 4 041.7 | 4 053.7 | 4 020.6 | 3 616.4 | 3 831.7 | 3 854.3 | 4 417.4 | 4 713.2 | 4 793.1 | 5 085.0 | 5 023.1 | 5 191.5 | 5 269.0 | 5 440.3 | 5 273.9 | 5 300.1 | 5 285.9 | 5 286.4 | 5 217.8 | 5 155.3 | 5 075.0 | 5 153.0 | 5 001.6 |
| Wartość firmy | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 116.7 | 244.2 | 224.0 | 224.0 | 238.7 | 236.3 | 236.3 | 236.3 | 236.3 | 236.3 | 213.5 | 213.5 | 236.3 | 213.5 | 158.4 | 158.4 |
| Wartości niematerialne i prawne | 234.1 | 251.4 | 244.7 | 255.2 | 386.7 | 303.6 | 303.8 | 470.3 | 355.3 | 383.6 | 378.8 | 385.1 | 384.9 | 409.6 | 421.7 | 449.1 | 465.9 | 518.4 | 516.2 | 565.0 | 596.8 | 667.6 | 679.8 | 758.1 | 797.0 | 824.0 | 813.5 | 829.9 | 876.5 | 983.7 | 997.1 | 1 126.7 | 1 213.6 | 1 402.9 | 1 390.6 | 1 455.3 | 1 502.2 | 1 488.7 | 1 460.1 | 1 418.8 | 1 431.3 | 1 455.0 | 1 409.2 |
| Wartość firmy i wartości niematerialne i prawne | 350.8 | 368.1 | 361.4 | 371.8 | 386.7 | 420.3 | 420.5 | 470.3 | 472.0 | 500.2 | 495.5 | 501.8 | 501.6 | 526.2 | 538.4 | 565.8 | 582.6 | 635.1 | 632.9 | 681.7 | 713.5 | 784.2 | 796.5 | 874.7 | 913.7 | 940.6 | 930.1 | 946.5 | 1 120.7 | 1 207.6 | 1 221.1 | 1 365.4 | 1 449.8 | 1 639.2 | 1 626.8 | 1 691.6 | 1 738.5 | 1 702.2 | 1 673.5 | 1 655.1 | 1 644.8 | 1 613.4 | 1 567.6 |
| Należności netto | 883.5 | 1 406.6 | 1 610.5 | 1 746.1 | 1 670.8 | 1 617.6 | 1 699.6 | 1 857.3 | 1 702.3 | 2 209.3 | 1 861.2 | 2 141.7 | 2 024.9 | 2 803.7 | 2 168.3 | 2 640.8 | 2 592.2 | 3 391.9 | 2 929.9 | 3 139.9 | 3 180.3 | 4 092.7 | 3 382.0 | 3 226.8 | 3 760.1 | 4 797.6 | 3 518.0 | 4 718.3 | 4 862.7 | 6 307.1 | 6 040.2 | 6 718.8 | 6 553.7 | 7 548.4 | 6 581.7 | 6 869.0 | 6 294.5 | 7 185.4 | 6 264.0 | 6 706.5 | 0.0 | 0.0 | 5 979.4 |
| Inwestycje długoterminowe | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (91.8) | (82.3) | (96.0) | (88.1) | (399.4) | 78.3 | 82.4 | 82.0 | 71.2 | 73.3 | 80.5 | 817.5 | 670.3 | 661.1 | 759.9 | 529.8 | 549.1 | 551.2 | 0.0 | 0.0 | 0.0 | 10.4 | 0.0 | 222.0 | 311.5 | 26.0 | 25.8 | 38.0 | (751.4) | (788.6) | 0.0 |
| Aktywa obrotowe | 2 810.9 | 3 499.3 | 3 281.9 | 3 307.2 | 3 307.4 | 3 721.2 | 3 385.4 | 3 512.4 | 3 356.9 | 4 085.5 | 3 890.9 | 4 206.0 | 4 010.9 | 4 907.9 | 4 360.2 | 4 609.4 | 4 779.4 | 5 930.3 | 5 574.0 | 5 376.3 | 5 524.8 | 6 656.2 | 6 598.7 | 7 203.6 | 7 265.9 | 8 896.8 | 8 217.3 | 12 010.5 | 12 473.2 | 13 984.8 | 13 818.0 | 13 452.8 | 13 171.3 | 13 053.8 | 11 681.2 | 11 838.6 | 11 701.9 | 12 191.6 | 10 827.1 | 11 159.3 | 11 223.3 | 12 316.7 | 10 556.4 |
| Środki pieniężne i Inwestycje | 626.5 | 834.3 | 748.2 | 696.6 | 559.6 | 737.5 | 827.2 | 784.7 | 717.8 | 894.9 | 905.5 | 970.3 | 862.8 | 1 142.2 | 884.9 | 845.9 | 954.6 | 1 384.4 | 1 325.4 | 947.7 | 1 038.2 | 1 372.3 | 1 743.6 | 2 339.2 | 1 931.3 | 2 672.4 | 2 872.2 | 5 614.8 | 5 790.7 | 5 947.5 | 5 657.2 | 4 720.3 | 4 406.3 | 3 503.5 | 2 763.5 | 2 901.4 | 3 273.8 | 3 103.8 | 2 434.5 | 2 401.9 | 2 579.6 | 2 771.3 | 1 630.8 |
| Zapasy | 674.2 | 612.2 | 705.0 | 685.9 | 759.7 | 620.6 | 669.7 | 694.0 | 781.4 | 775.5 | 912.0 | 869.2 | 937.0 | 916.2 | 1 092.3 | 1 076.5 | 1 193.8 | 1 100.8 | 1 237.8 | 1 144.8 | 1 219.4 | 1 120.6 | 1 377.3 | 1 550.0 | 1 500.1 | 1 363.2 | 1 742.7 | 1 592.2 | 1 684.0 | 1 589.1 | 1 952.2 | 1 838.2 | 2 016.7 | 1 825.4 | 2 175.6 | 1 918.4 | 1 979.7 | 1 774.2 | 1 975.9 | 1 880.1 | 2 005.2 | 1 916.6 | 2 212.4 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 91.9 | 82.4 | 96.0 | 88.2 | 399.4 | 439.7 | 623.2 | 137.2 | 275.2 | 224.2 | 308.0 | 622.9 | 628.0 | 605.6 | 520.5 | 674.3 | 514.2 | 458.1 | 344.4 | 354.7 | 466.1 | 655.1 | 553.7 | 581.5 | 625.9 | 571.7 | 468.7 | 569.2 | 795.2 | 845.2 | 715.2 |
| Środki pieniężne i inne aktywa pieniężne | 626.5 | 834.3 | 748.2 | 696.6 | 559.6 | 737.5 | 827.2 | 784.7 | 717.8 | 894.9 | 905.5 | 970.3 | 770.9 | 1 059.9 | 788.8 | 757.7 | 555.1 | 944.7 | 702.2 | 810.5 | 763.1 | 1 148.1 | 1 435.6 | 1 716.2 | 1 303.4 | 2 066.8 | 2 351.7 | 4 940.5 | 5 276.5 | 5 489.4 | 5 312.9 | 4 365.6 | 3 940.2 | 2 848.4 | 2 209.8 | 2 320.0 | 2 647.9 | 2 532.2 | 1 965.9 | 1 832.7 | 1 784.4 | 1 926.1 | 915.6 |
| Należności krótkoterminowe | 486.3 | 602.1 | 435.9 | 520.9 | 552.3 | 553.5 | 403.4 | 534.5 | 541.4 | 679.7 | 481.7 | 532.8 | 646.0 | 842.3 | 594.8 | 686.0 | 788.8 | 955.8 | 660.8 | 707.9 | 818.7 | 1 082.4 | 851.6 | 638.4 | 974.2 | 1 404.9 | 1 071.9 | 1 124.7 | 1 389.2 | 1 762.2 | 1 416.4 | 1 527.0 | 1 446.6 | 1 624.1 | 1 324.1 | 1 359.3 | 1 536.3 | 1 790.3 | 1 389.7 | 1 380.7 | 1 482.8 | 1 807.3 | 1 415.4 |
| Dług krótkoterminowy | 484.5 | 551.1 | 598.4 | 723.0 | 727.4 | 706.6 | 816.7 | 962.5 | 1 007.6 | 996.2 | 881.9 | 1 064.6 | 564.8 | 516.8 | 525.5 | 1 055.4 | 1 124.7 | 1 423.8 | 2 262.1 | 1 616.3 | 1 189.2 | 1 344.2 | 2 234.8 | 2 647.1 | 2 068.2 | 1 915.1 | 1 355.0 | 1 058.0 | 1 563.5 | 2 752.1 | 2 978.4 | 2 985.4 | 2 647.2 | 1 424.0 | 1 953.4 | 1 863.3 | 1 727.9 | 1 824.1 | 1 819.4 | 1 788.4 | 1 879.6 | 1 715.6 | 1 201.4 |
| Zobowiązania krótkoterminowe | 1 458.5 | 2 037.4 | 1 694.8 | 1 854.1 | 1 886.7 | 2 319.1 | 2 075.8 | 2 354.8 | 2 384.0 | 2 917.8 | 2 341.1 | 2 656.8 | 2 331.2 | 2 941.7 | 2 382.2 | 2 937.3 | 3 239.4 | 4 324.4 | 4 447.9 | 3 872.4 | 3 696.5 | 4 768.4 | 4 803.4 | 4 783.0 | 4 766.9 | 5 633.4 | 4 412.5 | 4 375.9 | 5 408.4 | 7 954.1 | 7 826.7 | 7 876.1 | 7 298.6 | 7 005.6 | 6 660.7 | 6 835.1 | 6 901.7 | 7 492.6 | 6 560.8 | 6 724.8 | 6 825.3 | 7 647.6 | 6 323.0 |
| Rozliczenia międzyokresowe | 331.7 | 562.9 | 472.6 | 413.7 | 407.0 | 601.3 | 567.5 | 566.7 | 526.1 | 731.0 | 603.6 | 560.2 | 615.3 | 802.9 | 696.1 | 613.4 | 680.1 | 928.0 | 786.0 | 729.1 | 774.7 | 1 019.0 | 739.4 | 558.2 | 521.6 | 728.2 | 677.9 | 748.7 | 843.4 | 1 044.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 013.0 | 1 077.1 | 392.0 | 132.0 | 138.2 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 385.0 | 1 428.9 | 1 444.3 | 1 366.4 | 1 235.7 | 1 233.7 | 1 234.6 | 1 160.6 | 924.2 | 920.7 | 1 240.0 | 1 125.7 | 1 236.7 | 1 382.5 | 1 376.1 | 906.3 | 700.4 | 542.2 | 1 839.4 | 2 333.8 | 2 573.1 | 2 318.7 | 2 250.5 | 2 619.1 | 2 927.4 | 3 507.9 | 4 959.0 | 5 026.7 | 4 556.7 | 3 651.3 | 3 609.1 | 3 424.9 | 3 727.2 | 4 055.8 | 3 365.4 | 3 406.1 | 3 293.0 | 2 950.9 | 2 389.7 | 2 202.9 | 1 951.9 | 1 944.1 | 1 868.8 |
| Rezerwy z tytułu odroczonego podatku | 33.8 | 26.3 | 28.8 | 29.2 | 33.2 | 34.8 | 35.2 | 37.2 | 37.1 | 37.4 | 38.4 | 38.9 | 26.1 | 26.1 | 26.2 | 33.5 | 35.6 | 40.7 | 39.3 | 38.6 | 35.0 | 30.3 | 27.8 | 45.3 | 22.3 | 0.0 | 22.8 | 24.1 | 27.7 | 3.4 | 38.0 | 41.9 | 45.1 | 3.6 | 5.5 | 38.4 | 33.6 | 0.0 | 0.8 | 6.2 | 36.5 | 5.7 | 36.2 |
| Zobowiązania długoterminowe | 1 385.0 | 1 428.9 | 1 444.3 | 1 366.4 | 1 235.7 | 1 233.7 | 1 234.6 | 1 160.6 | 924.2 | 920.7 | 1 240.0 | 1 125.7 | 1 236.7 | 1 382.5 | 1 376.1 | 906.3 | 700.4 | 542.2 | 1 839.4 | 2 333.8 | 2 573.1 | 2 318.7 | 2 250.5 | 2 619.1 | 2 927.4 | 3 507.9 | 4 959.0 | 5 026.7 | 4 556.7 | 3 651.3 | 3 609.1 | 3 424.9 | 3 727.2 | 4 055.8 | 3 365.4 | 3 406.1 | 3 293.0 | 2 950.9 | 2 389.7 | 2 202.9 | 1 951.9 | 1 944.1 | 1 868.8 |
| Zobowiązania z tytułu leasingu | 52.8 | 54.0 | 46.7 | 48.7 | 47.6 | 49.4 | 41.0 | 80.3 | 82.7 | 72.0 | 70.8 | 71.8 | 67.8 | 68.8 | 62.7 | 60.1 | 33.8 | 33.9 | 1 986.6 | 2 076.6 | 2 004.0 | 1 963.4 | 1 923.2 | 1 655.6 | 1 792.0 | 1 862.4 | 2 262.6 | 2 487.2 | 2 509.0 | 2 661.0 | 2 643.7 | 2 762.3 | 2 792.3 | 2 909.9 | 2 806.6 | 2 797.1 | 2 743.0 | 2 008.9 | 1 939.7 | 1 893.4 | 2 556.7 | 2 631.4 | 2 566.5 |
| Zobowiązania ogółem | 2 843.6 | 3 466.3 | 3 139.1 | 3 220.5 | 3 122.4 | 3 552.8 | 3 310.4 | 3 515.4 | 3 308.2 | 3 838.4 | 3 581.1 | 3 782.5 | 3 567.9 | 4 324.2 | 3 758.4 | 3 843.5 | 3 939.8 | 4 866.5 | 6 287.3 | 6 206.2 | 6 269.6 | 7 087.1 | 7 053.9 | 7 402.1 | 7 694.3 | 9 141.3 | 9 371.5 | 9 402.6 | 9 965.1 | 11 605.4 | 11 435.9 | 11 301.0 | 11 025.8 | 11 061.4 | 10 026.0 | 10 241.2 | 10 194.7 | 10 443.4 | 8 950.5 | 8 927.7 | 8 777.2 | 9 591.6 | 8 191.7 |
| Kapitał (fundusz) podstawowy | 730.7 | 750.9 | 750.9 | 1 128.2 | 1 130.4 | 1 136.1 | 1 136.1 | 1 160.3 | 1 170.2 | 1 178.4 | 1 178.4 | 2 534.1 | 2 553.7 | 2 556.9 | 2 556.9 | 2 600.0 | 2 614.5 | 2 637.5 | 2 637.5 | 3 774.3 | 3 790.6 | 3 795.6 | 3 795.6 | 3 795.9 | 3 797.2 | 3 805.3 | 3 805.3 | 7 742.2 | 7 792.8 | 8 978.3 | 8 978.3 | 8 987.8 | 9 001.4 | 9 022.3 | 9 022.3 | 9 022.3 | 9 022.3 | 9 022.3 | 9 022.3 | 9 022.3 | 9 022.3 | 9 540.9 | 9 540.9 |
| Zyski zatrzymane | 199.4 | 839.3 | 49.4 | 180.9 | 247.0 | 844.3 | 24.8 | 158.5 | 198.5 | 1 217.0 | 19.0 | 166.6 | 256.8 | 596.0 | 38.3 | 260.7 | 397.9 | 1 235.3 | 94.8 | 268.8 | 395.7 | 869.9 | (47.9) | 711.1 | 562.2 | 1 694.5 | (206.0) | (100.6) | (43.2) | 739.9 | 50.2 | 251.6 | 340.2 | 1 314.1 | (127.5) | (69.9) | (68.8) | 931.0 | 926.5 | 1 092.4 | 255.4 | 0.0 | 31.5 |
| Kapitał własny | 1 668.4 | 1 855.3 | 1 944.7 | 2 003.5 | 2 173.7 | 2 310.9 | 2 260.8 | 2 297.2 | 2 366.1 | 2 636.8 | 2 670.8 | 2 814.0 | 2 918.7 | 3 223.4 | 3 268.4 | 3 461.8 | 3 607.5 | 3 954.5 | 4 060.5 | 4 112.2 | 4 273.0 | 4 704.6 | 4 688.2 | 5 426.0 | 5 287.8 | 5 501.3 | 5 365.5 | 9 341.8 | 9 497.6 | 9 806.6 | 9 624.7 | 9 648.3 | 9 790.8 | 10 087.5 | 9 665.8 | 9 712.5 | 9 765.1 | 10 047.2 | 10 099.8 | 10 317.1 | 10 394.7 | 10 773.0 | 10 265.8 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 4 511.9 | 5 321.5 | 5 083.7 | 5 224.0 | 5 296.1 | 5 863.7 | 5 571.2 | 5 812.6 | 5 674.3 | 6 475.2 | 6 251.9 | 6 596.5 | 6 486.6 | 7 547.7 | 7 026.8 | 7 305.3 | 7 547.3 | 8 821.0 | 10 347.8 | 10 318.4 | 10 542.6 | 11 791.7 | 11 742.1 | 12 828.1 | 12 982.1 | 14 642.6 | 14 737.0 | 18 744.5 | 19 462.8 | 21 412.0 | 21 060.6 | 20 949.3 | 20 816.6 | 21 148.9 | 19 691.8 | 19 953.7 | 19 959.8 | 20 490.6 | 19 050.4 | 19 244.9 | 19 171.9 | 20 364.6 | 18 457.5 |
| Inwestycje | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 439.7 | 623.2 | 137.2 | 275.2 | 224.2 | 308.0 | 622.9 | 628.0 | 605.6 | 520.5 | 674.3 | 514.2 | 458.1 | 344.4 | 354.7 | 466.1 | 655.1 | 553.7 | 581.5 | 625.9 | 597.7 | 494.5 | 607.1 | 43.9 | 56.6 | 55.4 |
| Dług | 1 831.3 | 1 946.6 | 2 007.4 | 2 056.8 | 1 925.7 | 1 903.0 | 2 013.1 | 2 081.0 | 1 890.1 | 1 875.9 | 2 080.3 | 2 148.4 | 1 772.7 | 1 870.8 | 1 873.3 | 1 926.3 | 1 787.8 | 1 923.6 | 4 060.7 | 3 884.2 | 3 701.7 | 3 608.5 | 4 435.0 | 5 111.0 | 4 825.9 | 5 247.4 | 6 110.2 | 5 876.0 | 5 878.3 | 6 128.1 | 6 331.0 | 6 204.6 | 6 200.0 | 5 315.3 | 5 193.7 | 5 123.7 | 4 903.8 | 4 669.2 | 4 108.1 | 3 896.4 | 3 742.8 | 3 576.9 | 2 991.0 |
| Środki pieniężne i inne aktywa pieniężne | 626.5 | 834.3 | 748.2 | 696.6 | 559.6 | 737.5 | 827.2 | 784.7 | 717.8 | 894.9 | 905.5 | 970.3 | 770.9 | 1 059.9 | 788.8 | 757.7 | 555.1 | 944.7 | 702.2 | 810.5 | 763.1 | 1 148.1 | 1 435.6 | 1 716.2 | 1 303.4 | 2 066.8 | 2 351.7 | 4 940.5 | 5 276.5 | 5 489.4 | 5 312.9 | 4 365.6 | 3 940.2 | 2 848.4 | 2 209.8 | 2 320.0 | 2 647.9 | 2 532.2 | 1 965.9 | 1 832.7 | 1 784.4 | 1 926.1 | 915.6 |
| Dług netto | 1 204.8 | 1 112.2 | 1 259.2 | 1 360.2 | 1 366.1 | 1 165.5 | 1 185.9 | 1 296.3 | 1 172.4 | 981.0 | 1 174.8 | 1 178.1 | 1 001.8 | 810.9 | 1 084.4 | 1 168.6 | 1 232.7 | 978.9 | 3 358.5 | 3 073.7 | 2 938.6 | 2 460.4 | 2 999.4 | 3 394.8 | 3 522.5 | 3 180.6 | 3 758.5 | 935.6 | 601.8 | 638.7 | 1 018.1 | 1 839.0 | 2 259.8 | 2 466.9 | 2 983.9 | 2 803.7 | 2 256.0 | 2 137.0 | 2 142.2 | 2 063.7 | 1 958.4 | 1 650.8 | 2 075.4 |
| Ticker | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA | LREN3.SA |
| Waluta | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |