Lar España Real Estate SOCIMI, S.A.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-03-31 2014-06-30 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Przychód (mln) 0 1 3 5 6 8 9 12 13 14 15 18 18 20 20 20 20 20 19 19 19 19 19 23 24 24 23 22 21 19 20 19 21 21 0 0 0 0 23 23 24 24
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf 719.4% 225.1% 155.6% 100.7% 81.6% 63.6% 47.2% 38.4% 40.9% 28.2% 13.1% 9.3% 3.1% -4.55% -5.55% -1.40% -4.95% 2.3% 21.4% 24.3% 24.5% 21.9% -6.10% -13.17% -20.09% -12.89% -12.92% -1.25% 12.2% -100.00% -100.00% -100.00% -100.00% inf inf inf inf
Marża brutto 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 72.5% 88.1% 76.8% 100.0% 100.0% 100.0% 100.0% 100.0% 64.4% 100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0%
Koszty i Wydatki (mln) 0 2 2 3 3 4 3 11 5 5 5 30 7 9 12 8 26 11 -17 36 8 9 5 4 7 4 8 -0 9 16 35 -30 8 -46 0 0 0 0 45 -2 0 1
EBIT (mln) -0 -1 1 2 4 17 8 16 15 38 7 47 12 58 11 67 19 32 43 30 22 15 56 6 17 -36 16 -29 12 3 -15 49 13 68 0 0 0 0 -21 25 24 23
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 903.0% 2248.8% 1006.9% 536.0% 278.5% 125.3% -21.56% 198.5% -19.43% 53.4% 69.7% 44.5% 56.3% -44.27% 286.8% -54.62% 18.3% -54.19% 29.8% -78.78% -23.58% -341.62% -70.48% -542.84% -31.57% 109.1% -191.12% 272.3% 10.6% 1975.3% -100.00% -100.00% -100.00% -100.00% -inf inf inf inf
EBIT (%) 0.0% -83.82% 26.0% 51.2% 61.3% 219.8% 88.6% 127.4% 115.6% 272.6% 42.5% 258.4% 67.3% 296.7% 56.3% 330.1% 96.3% 160.4% 228.0% 158.6% 115.5% 77.3% 289.2% 27.7% 71.0% -150.03% 70.0% -130.68% 56.0% 17.1% -73.24% 258.6% 62.7% 316.2% 0.0% 0.0% 0.0% 0.0% -91.96% 110.2% 99.2% 97.4%
Przychody finansowe (mln) 0 1 1 0 0 0 1 1 1 1 1 1 2 nan 1 nan 0 0 0 27 0 nan 0 0 0 nan 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 1 1 2 2 2 7 3 3 5 3 nan 4 nan 4 4 4 4 5 nan 6 4 5 nan 5 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 1 1 0 1 0 1 3 0 -0 4 4 1 -0 0 -2 0 0 0 0 0 0 1 -2 0 -0 -0 -3 -2 2 0 -0 0 0 0 0 0 0 -0 -16 -7 0
EBITDA (mln) -0 0 1 3 5 17 9 19 15 38 11 50 13 57 12 67 -6 11 8 12 22 15 57 4 17 -36 16 -32 12 11 13 15 13 14 17 17 17 17 16 9 17 17
EBITDA(%) 0.0% 21.8% 53.3% 54.8% 71.7% 222.8% 96.7% 153.8% 118.3% 271.8% 68.5% 278.0% 71.7% 295.1% 58.6% 321.8% 97.7% -63.47% 602.0% 161.2% 115.5% 77.6% 295.0% 18.5% 72.5% -150.49% 68.7% -145.42% 56.0% 56.7% 64.0% 79.1% 62.7% 64.0% 0.0% 0.0% 0.0% 0.0% 69.4% 39.5% 70.0% 73.9%
NOPLAT (mln) -0 0 1 2 4 16 7 17 9 35 3 45 11 54 7 63 15 29 39 51 18 11 51 0 12 -41 11 -36 7 -1 7 11 7 48 0 0 0 0 14 -14 15 7
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -45 72 3 -0 0 0 -1 0 -0 -0 -3 0 2 0 0 0 0 0 0 0 0 1 0 0 0
Zysk Netto (mln) -0 0 1 2 4 16 7 17 9 35 3 45 11 54 7 63 15 29 37 49 18 11 50 2 12 -41 11 -36 7 1 7 11 7 48 0 0 0 0 15 -14 15 7
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1774.6% 7549.3% 366.3% 769.0% 129.1% 122.7% -53.58% 160.5% 20.3% 57.5% 121.6% 41.4% 45.4% -47.57% 411.8% -23.29% 14.7% -61.24% 37.1% -96.60% -28.82% -472.20% -77.55% -2293.83% -42.36% 101.3% -41.79% 131.6% -8.50% 9113.2% -100.00% -100.00% -100.00% -100.00% inf -inf inf inf
Zysk netto (%) 0.0% 21.8% 51.9% 41.4% 59.0% 203.1% 74.4% 140.9% 67.4% 249.0% 21.1% 249.3% 58.5% 278.3% 36.5% 311.5% 77.9% 141.6% 195.8% 253.0% 90.6% 57.7% 262.3% 7.1% 51.9% -172.59% 48.3% -165.48% 34.4% 2.7% 32.3% 60.0% 31.9% 225.5% 0.0% 0.0% 0.0% 0.0% 65.6% -59.91% 64.6% 29.9%
EPS -0.0051 0.0045 0.0393 0.0419 0.09 0.35 0.12 0.29 0.15 0.62 0.0359 0.74 0.12 0.6 0.0755 0.68 0.16 0.31 0.39 0.52 0.19 0.12 0.56 0.0269 0.15 -0.48 0.13 -0.43 0.074 0.0062 0.0681 0.14 0.079 0.58 0.0 0.0 0.0 0.0 0.18 -0.16 0.18 0.0841
EPS (rozwodnione) -0.0051 0.0045 0.0336 0.0419 0.09 0.35 0.12 0.29 0.15 0.57 0.0359 0.5 0.12 0.59 0.0755 0.68 0.16 0.3 0.39 0.52 0.19 0.12 0.56 0.0189 0.15 -0.48 0.13 -0.43 0.0853 0.0048 0.0787 0.14 0.079 0.58 0.0 0.0 0.0 0.0 0.18 -0.16 0.18 0.0841
Ilość akcji (mln) 45 45 51 57 39 49 60 60 60 61 90 90 90 91 91 93 94 92 95 94 91 90 89 88 86 85 85 85 97 110 97 84 84 84 84 84 84 84 84 84 84 84
Ważona ilość akcji (mln) 45 45 51 57 39 49 60 60 60 61 90 90 90 93 93 93 94 95 95 94 91 90 89 88 86 85 85 85 84 84 84 84 84 84 84 84 84 84 84 84 84 84
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR