Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 5 573.5 | 5 522.5 | 5 634.5 | 5 704.0 | 5 647.8 | 7 356.9 | 8 185.9 | 8 204.0 | 8 303.2 | 8 122.2 | 8 430.9 | 8 863.9 | 9 366.9 | 9 636.2 | 11 548.6 | 11 585.3 | 11 393.4 | 12 665.9 | 12 704.2 | 12 411.7 | 12 780.0 | 12 354.1 | 12 035.3 | 12 161.2 | 12 360.5 | 12 665.5 | 12 438.1 | 12 460.9 | 12 606.2 | 12 778.0 | 12 134.0 | 11 666.0 | 12 038.0 | 12 508.0 | 14 155.0 | 15 168.0 | 15 079.0 | 15 270.0 | 15 211.0 | 15 466.0 | 14 955.0 | 15 469.0 | 15 944.0 |
| Aktywa trwałe | 3 256.1 | 3 185.3 | 3 261.9 | 3 316.9 | 3 307.1 | 4 363.0 | 4 887.5 | 4 908.4 | 4 735.6 | 4 804.1 | 4 930.2 | 5 195.6 | 5 544.7 | 5 597.0 | 6 955.0 | 6 992.3 | 6 872.5 | 8 021.1 | 8 072.4 | 7 927.8 | 8 092.1 | 7 911.4 | 7 928.3 | 8 058.7 | 8 326.5 | 8 211.5 | 8 269.5 | 8 201.5 | 8 351.8 | 8 096.0 | 7 803.0 | 7 464.0 | 7 780.0 | 7 885.0 | 7 999.0 | 9 882.0 | 10 211.0 | 10 068.0 | 10 126.0 | 10 321.0 | 10 049.0 | 10 130.0 | 10 479.0 |
| Rzeczowe aktywa trwałe netto | 630.0 | 621.6 | 650.1 | 652.8 | 696.6 | 758.6 | 1 055.0 | 1 023.7 | 811.6 | 809.2 | 841.6 | 868.0 | 913.1 | 929.8 | 1 188.5 | 1 201.0 | 1 220.2 | 2 485.9 | 2 501.2 | 2 487.4 | 2 542.9 | 2 471.6 | 2 469.0 | 2 488.0 | 2 601.8 | 2 577.9 | 2 575.3 | 2 533.4 | 2 660.1 | 2 557.0 | 2 485.0 | 2 362.0 | 2 463.0 | 2 514.0 | 2 575.0 | 2 735.0 | 2 852.0 | 2 807.0 | 2 873.0 | 2 955.0 | 2 905.0 | 2 920.0 | 3 013.0 |
| Wartość firmy | 2 288.9 | 2 235.0 | 2 286.5 | 2 348.1 | 2 319.2 | 3 075.3 | 3 059.5 | 3 117.2 | 3 054.8 | 3 120.8 | 3 191.6 | 3 392.4 | 3 536.5 | 3 572.2 | 4 422.0 | 4 475.3 | 4 381.5 | 4 354.3 | 4 409.9 | 4 309.8 | 4 406.5 | 4 334.7 | 4 377.4 | 4 473.6 | 4 591.6 | 4 515.6 | 4 568.1 | 4 525.5 | 4 539.9 | 4 426.0 | 4 290.0 | 4 132.0 | 4 319.0 | 4 366.0 | 4 400.0 | 5 548.0 | 5 600.0 | 5 526.0 | 5 530.0 | 5 629.0 | 5 448.0 | 5 538.0 | 5 756.0 |
| Wartości niematerialne i prawne | 245.5 | 231.9 | 228.6 | 219.6 | 215.1 | 447.7 | 630.4 | 619.2 | 584.2 | 576.5 | 595.3 | 602.4 | 743.8 | 740.8 | 973.0 | 953.4 | 928.8 | 889.6 | 880.1 | 837.3 | 850.3 | 819.3 | 798.8 | 799.5 | 814.2 | 777.4 | 768.5 | 755.4 | 746.1 | 715.0 | 669.0 | 626.0 | 653.0 | 651.0 | 648.0 | 1 176.0 | 1 313.0 | 1 271.0 | 1 233.0 | 1 228.0 | 1 150.0 | 1 136.0 | 1 148.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 534.4 | 2 466.9 | 2 515.1 | 2 567.7 | 2 534.4 | 3 523.0 | 3 689.8 | 3 736.4 | 3 639.0 | 3 697.3 | 3 786.9 | 3 994.8 | 4 280.3 | 4 313.0 | 5 395.0 | 5 428.6 | 5 310.2 | 5 243.9 | 5 290.0 | 5 147.1 | 5 256.9 | 5 154.1 | 5 176.1 | 5 273.0 | 5 405.8 | 5 293.0 | 5 336.6 | 5 280.9 | 5 286.0 | 5 141.0 | 4 959.0 | 4 758.0 | 4 972.0 | 5 017.0 | 5 048.0 | 6 724.0 | 6 913.0 | 6 797.0 | 6 763.0 | 6 857.0 | 6 598.0 | 6 674.0 | 6 904.0 |
| Należności netto | 601.4 | 645.0 | 651.3 | 626.8 | 590.2 | 882.6 | 995.2 | 959.3 | 860.5 | 973.7 | 1 001.2 | 1 021.7 | 1 027.1 | 1 211.8 | 1 301.5 | 1 255.9 | 1 154.1 | 1 353.5 | 1 285.8 | 1 223.2 | 1 131.1 | 1 168.6 | 1 125.8 | 1 174.5 | 1 073.4 | 1 252.4 | 1 225.7 | 1 185.0 | 1 073.0 | 1 239.0 | 1 161.0 | 1 051.0 | 998.0 | 1 257.0 | 1 257.0 | 1 301.0 | 1 165.0 | 1 392.0 | 1 360.0 | 1 341.0 | 1 122.0 | 1 409.0 | 1 442.0 |
| Inwestycje długoterminowe | 0.0 | (78.3) | (78.0) | (77.4) | 2.8 | (179.4) | (225.3) | (226.7) | 183.5 | 185.3 | 182.0 | 199.2 | 208.4 | 208.2 | 202.7 | 157.4 | 179.2 | 134.2 | 133.2 | 144.0 | 139.2 | 145.9 | 136.7 | 147.5 | 155.2 | 170.7 | 168.5 | 178.4 | 180.7 | 179.0 | 154.0 | 146.0 | 141.0 | 156.0 | 155.0 | 158.0 | 159.0 | 165.0 | 159.0 | 159.0 | 169.0 | 156.0 | 158.0 |
| Aktywa obrotowe | 2 317.4 | 2 337.2 | 2 372.6 | 2 387.1 | 2 340.7 | 2 993.9 | 3 298.4 | 3 295.5 | 3 567.6 | 3 318.1 | 3 500.7 | 3 668.4 | 3 822.1 | 4 039.1 | 4 593.6 | 4 593.1 | 4 520.9 | 4 644.8 | 4 631.8 | 4 483.9 | 4 687.8 | 4 442.7 | 4 107.0 | 4 102.5 | 4 034.0 | 4 453.9 | 4 168.5 | 4 259.4 | 4 254.4 | 4 682.0 | 4 331.0 | 4 202.0 | 4 258.0 | 4 623.0 | 6 156.0 | 5 286.0 | 4 868.0 | 5 202.0 | 5 085.0 | 5 145.0 | 4 906.0 | 5 339.0 | 5 465.0 |
| Środki pieniężne i Inwestycje | 114.6 | 175.5 | 143.4 | 137.1 | 87.4 | 229.2 | 273.2 | 271.9 | 227.4 | 264.6 | 303.5 | 275.1 | 279.8 | 245.7 | 345.2 | 341.3 | 331.8 | 316.1 | 376.0 | 433.4 | 523.0 | 332.8 | 476.4 | 421.4 | 312.2 | 590.2 | 328.7 | 402.7 | 274.1 | 327.0 | 265.0 | 269.0 | 278.0 | 342.0 | 1 904.0 | 401.0 | 299.0 | 344.0 | 276.0 | 353.0 | 234.0 | 227.0 | 289.0 |
| Zapasy | 1 433.8 | 1 358.1 | 1 402.4 | 1 464.6 | 1 556.6 | 1 782.8 | 1 890.5 | 1 912.6 | 1 935.2 | 1 978.5 | 2 063.5 | 2 236.4 | 2 380.8 | 2 401.3 | 2 718.2 | 2 794.9 | 2 836.1 | 2 692.0 | 2 650.1 | 2 582.2 | 2 772.8 | 2 718.6 | 2 288.3 | 2 245.8 | 2 414.6 | 2 392.7 | 2 394.1 | 2 423.9 | 2 610.5 | 2 573.0 | 2 650.0 | 2 635.0 | 2 752.0 | 2 733.0 | 2 681.0 | 2 998.0 | 3 121.0 | 3 123.0 | 3 064.0 | 3 132.0 | 3 220.0 | 3 361.0 | 3 394.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 114.6 | 175.5 | 143.4 | 137.1 | 87.4 | 229.2 | 273.2 | 271.9 | 227.4 | 264.6 | 303.5 | 275.1 | 279.8 | 245.7 | 345.2 | 341.3 | 331.8 | 316.1 | 376.0 | 433.4 | 523.0 | 332.8 | 476.4 | 421.4 | 312.2 | 590.2 | 328.7 | 402.7 | 274.1 | 327.0 | 265.0 | 269.0 | 278.0 | 342.0 | 1 904.0 | 401.0 | 299.0 | 344.0 | 276.0 | 353.0 | 234.0 | 227.0 | 289.0 |
| Należności krótkoterminowe | 400.2 | 397.6 | 393.0 | 416.3 | 415.6 | 597.8 | 735.1 | 682.7 | 633.8 | 651.1 | 724.2 | 749.9 | 788.6 | 812.7 | 981.6 | 941.7 | 942.4 | 952.7 | 1 032.0 | 997.9 | 942.8 | 893.8 | 756.8 | 847.7 | 932.4 | 1 228.5 | 1 191.2 | 1 263.0 | 1 176.0 | 1 370.0 | 1 457.0 | 1 356.0 | 1 339.0 | 1 371.0 | 1 475.0 | 1 723.0 | 1 648.0 | 1 840.0 | 1 764.0 | 1 814.0 | 1 801.0 | 1 853.0 | 1 891.0 |
| Dług krótkoterminowy | 64.6 | 62.3 | 39.4 | 37.2 | 56.0 | 75.4 | 60.8 | 74.8 | 66.1 | 92.0 | 96.9 | 126.9 | 126.4 | 142.3 | 177.4 | 118.4 | 121.8 | 568.6 | 571.6 | 589.6 | 547.9 | 529.0 | 525.6 | 535.7 | 337.5 | 641.2 | 493.0 | 443.1 | 223.0 | 415.0 | 437.0 | 412.0 | 222.0 | 424.0 | 977.0 | 994.0 | 1 044.0 | 540.0 | 520.0 | 291.0 | 275.0 | 803.0 | 289.0 |
| Zobowiązania krótkoterminowe | 750.7 | 772.3 | 726.4 | 797.7 | 752.0 | 1 049.4 | 1 168.4 | 1 149.2 | 1 210.8 | 1 159.7 | 1 221.7 | 1 302.3 | 1 322.7 | 1 474.8 | 1 788.3 | 1 735.7 | 1 690.3 | 1 971.5 | 2 106.9 | 2 054.1 | 2 178.5 | 1 939.0 | 1 949.8 | 1 926.5 | 1 988.5 | 2 436.6 | 2 278.2 | 2 322.3 | 2 165.4 | 2 495.0 | 2 485.0 | 2 351.0 | 2 271.0 | 2 412.0 | 3 028.0 | 3 559.0 | 3 318.0 | 3 059.0 | 2 904.0 | 2 990.0 | 2 862.0 | 3 516.0 | 3 012.0 |
| Rozliczenia międzyokresowe | 81.7 | 252.8 | 252.8 | 280.1 | 127.2 | 311.7 | 331.6 | 344.8 | 199.7 | 333.0 | 353.6 | 373.8 | 252.4 | 478.7 | 579.7 | 618.5 | 311.4 | 566.3 | 588.0 | 589.1 | 310.1 | 604.3 | 816.1 | 659.9 | 291.4 | 663.0 | 684.5 | 696.2 | 279.3 | 0.0 | 256.0 | 246.0 | 280.0 | 0.0 | 663.0 | 731.0 | 701.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 102.1 | 1 970.2 | 1 954.1 | 1 869.6 | 1 781.2 | 3 073.0 | 3 709.9 | 3 627.5 | 3 649.5 | 3 355.7 | 3 352.6 | 3 520.6 | 3 837.5 | 3 742.4 | 4 983.3 | 4 952.2 | 4 864.3 | 5 837.6 | 5 687.5 | 5 484.9 | 5 552.9 | 5 427.8 | 4 937.6 | 4 819.1 | 4 700.7 | 4 370.2 | 4 265.9 | 4 220.7 | 4 654.1 | 4 460.0 | 4 020.0 | 4 014.0 | 4 276.0 | 4 367.0 | 5 159.0 | 5 612.0 | 5 580.0 | 6 038.0 | 6 163.0 | 6 226.0 | 6 061.0 | 5 764.0 | 6 414.0 |
| Rezerwy z tytułu odroczonego podatku | 181.7 | 177.4 | 178.5 | 175.3 | 127.2 | 179.4 | 225.3 | 226.7 | 199.7 | 221.5 | 225.3 | 241.5 | 252.4 | 242.2 | 332.6 | 325.5 | 311.4 | 305.8 | 303.2 | 296.2 | 310.1 | 300.1 | 299.9 | 304.9 | 291.4 | 285.6 | 285.4 | 280.8 | 279.3 | 270.0 | 256.0 | 246.0 | 280.0 | 283.0 | 300.0 | 416.0 | 448.0 | 426.0 | 425.0 | 426.0 | 386.0 | 399.0 | 412.0 |
| Zobowiązania długoterminowe | 2 102.1 | 1 970.2 | 1 954.1 | 1 869.6 | 1 781.2 | 3 073.0 | 3 709.9 | 3 627.5 | 3 649.5 | 3 355.7 | 3 352.6 | 3 520.6 | 3 837.5 | 3 742.4 | 4 983.3 | 4 952.2 | 4 864.3 | 5 837.6 | 5 687.5 | 5 484.9 | 5 552.9 | 5 427.8 | 4 937.6 | 4 819.1 | 4 700.7 | 4 370.2 | 4 265.9 | 4 220.7 | 4 654.1 | 4 460.0 | 4 020.0 | 4 014.0 | 4 276.0 | 4 367.0 | 5 159.0 | 5 612.0 | 5 580.0 | 6 038.0 | 6 163.0 | 6 226.0 | 6 061.0 | 5 764.0 | 6 414.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 326.0 | 1 341.8 | 1 394.1 | 1 359.1 | 1 323.9 | 1 328.4 | 1 341.4 | 1 432.0 | 1 419.9 | 1 416.4 | 1 392.1 | 1 412.0 | 1 353.0 | 1 322.0 | 1 247.0 | 1 279.0 | 1 301.0 | 1 330.0 | 1 354.0 | 1 387.0 | 1 364.0 | 1 417.0 | 1 435.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 2 852.8 | 2 742.6 | 2 680.4 | 2 667.3 | 2 533.2 | 4 122.4 | 4 878.3 | 4 776.7 | 4 860.2 | 4 515.4 | 4 574.3 | 4 822.9 | 5 160.2 | 5 217.2 | 6 771.7 | 6 687.9 | 6 554.6 | 7 809.1 | 7 794.5 | 7 539.0 | 7 731.4 | 7 366.8 | 6 887.4 | 6 745.6 | 6 689.2 | 6 806.8 | 6 544.0 | 6 543.0 | 6 819.6 | 6 955.0 | 6 505.0 | 6 365.0 | 6 547.0 | 6 779.0 | 8 187.0 | 9 171.0 | 8 898.0 | 9 097.0 | 9 067.0 | 9 216.0 | 8 923.0 | 9 280.0 | 9 426.0 |
| Kapitał (fundusz) podstawowy | 3.0 | 3.0 | 3.0 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 |
| Zyski zatrzymane | 1 703.2 | 1 810.3 | 1 930.0 | 2 031.3 | 2 126.4 | 2 234.1 | 2 374.9 | 2 504.0 | 2 590.4 | 2 726.6 | 2 877.6 | 2 999.9 | 3 124.1 | 3 271.7 | 3 428.7 | 3 562.8 | 3 598.9 | 3 696.9 | 3 847.5 | 3 999.7 | 4 140.1 | 4 282.8 | 4 401.5 | 4 595.0 | 4 776.0 | 5 042.0 | 5 346.6 | 5 630.6 | 5 793.5 | 5 995.0 | 6 344.0 | 6 536.0 | 6 656.0 | 6 852.0 | 7 059.0 | 7 194.0 | 7 290.0 | 7 367.0 | 7 472.0 | 7 584.0 | 7 662.0 | 7 753.0 | 7 867.0 |
| Kapitał własny | 2 720.7 | 2 779.9 | 2 954.1 | 3 036.7 | 3 114.7 | 3 234.4 | 3 307.6 | 3 427.3 | 3 442.9 | 3 606.9 | 3 856.7 | 4 041.0 | 4 206.7 | 4 419.0 | 4 777.0 | 4 897.4 | 4 838.8 | 4 856.8 | 4 909.7 | 4 872.7 | 5 048.6 | 4 987.3 | 5 147.9 | 5 415.6 | 5 671.3 | 5 858.6 | 5 894.0 | 5 917.9 | 5 786.6 | 5 823.0 | 5 629.0 | 5 301.0 | 5 491.0 | 5 729.0 | 5 968.0 | 5 997.0 | 6 181.0 | 6 173.0 | 6 144.0 | 6 250.0 | 6 032.0 | 6 189.0 | 6 543.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.5 | 12.4 | 57.5 | 57.0 | 56.5 | 57.3 | 69.3 | 54.9 | 39.7 | 29.5 | 29.4 | 27.4 | 15.6 | 16.0 | 16.1 | 16.0 | 14.8 | 39.0 | 39.0 | 39.0 | 38.0 | 38.0 | 15.0 | 39.0 | 14.0 | 14.0 | 15.0 | 16.0 | 15.0 | 15.0 | 25.0 |
| Pasywa | 5 573.5 | 5 522.5 | 5 634.5 | 5 704.0 | 5 647.8 | 7 356.9 | 8 185.9 | 8 204.0 | 8 303.2 | 8 122.2 | 8 430.9 | 8 863.9 | 9 366.9 | 9 636.2 | 11 548.6 | 11 585.3 | 11 393.4 | 12 665.9 | 12 704.2 | 12 411.7 | 12 780.0 | 12 354.1 | 12 035.3 | 12 161.2 | 12 360.5 | 12 665.5 | 12 438.1 | 12 460.9 | 12 606.2 | 12 778.0 | 12 134.0 | 11 666.0 | 12 038.0 | 12 508.0 | 14 155.0 | 15 168.0 | 15 079.0 | 15 270.0 | 15 211.0 | 15 466.0 | 14 955.0 | 15 469.0 | 15 944.0 |
| Inwestycje | 0.0 | (78.3) | (78.0) | (77.4) | 2.8 | (179.4) | (225.3) | (226.7) | 183.5 | 185.3 | 182.0 | 199.2 | 208.4 | 208.2 | 202.7 | 157.4 | 179.2 | 134.2 | 133.2 | 144.0 | 139.2 | 145.9 | 136.7 | 147.5 | 155.2 | 170.7 | 168.5 | 178.4 | 180.7 | 179.0 | 154.0 | 146.0 | 141.0 | 156.0 | 155.0 | 158.0 | 159.0 | 165.0 | 159.0 | 159.0 | 169.0 | 156.0 | 158.0 |
| Dług | 1 864.6 | 1 734.6 | 1 691.4 | 1 607.2 | 1 584.7 | 2 818.6 | 3 335.5 | 3 264.2 | 3 341.8 | 3 025.3 | 2 987.6 | 3 148.6 | 3 404.0 | 3 313.1 | 4 438.5 | 4 368.5 | 4 310.5 | 5 555.0 | 5 394.3 | 5 220.2 | 5 400.9 | 5 087.1 | 4 579.3 | 4 448.3 | 4 290.9 | 4 131.6 | 3 867.9 | 3 777.4 | 4 224.2 | 4 064.0 | 3 682.0 | 3 687.0 | 3 935.0 | 4 029.0 | 5 330.0 | 5 691.0 | 5 638.0 | 5 613.0 | 5 714.0 | 5 771.0 | 5 609.0 | 5 845.0 | 5 921.0 |
| Środki pieniężne i inne aktywa pieniężne | 114.6 | 175.5 | 143.4 | 137.1 | 87.4 | 229.2 | 273.2 | 271.9 | 227.4 | 264.6 | 303.5 | 275.1 | 279.8 | 245.7 | 345.2 | 341.3 | 331.8 | 316.1 | 376.0 | 433.4 | 523.0 | 332.8 | 476.4 | 421.4 | 312.2 | 590.2 | 328.7 | 402.7 | 274.1 | 327.0 | 265.0 | 269.0 | 278.0 | 342.0 | 1 904.0 | 401.0 | 299.0 | 344.0 | 276.0 | 353.0 | 234.0 | 227.0 | 289.0 |
| Dług netto | 1 750.0 | 1 559.1 | 1 548.0 | 1 470.1 | 1 497.3 | 2 589.3 | 3 062.3 | 2 992.3 | 3 114.4 | 2 760.7 | 2 684.0 | 2 873.5 | 3 124.2 | 3 067.4 | 4 093.3 | 4 027.2 | 3 978.7 | 5 239.0 | 5 018.4 | 4 786.9 | 4 877.9 | 4 754.3 | 4 102.9 | 4 026.9 | 3 978.8 | 3 541.4 | 3 539.2 | 3 374.7 | 3 950.1 | 3 737.0 | 3 417.0 | 3 418.0 | 3 657.0 | 3 687.0 | 3 426.0 | 5 290.0 | 5 339.0 | 5 269.0 | 5 438.0 | 5 418.0 | 5 375.0 | 5 618.0 | 5 632.0 |
| Ticker | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ | LKQ |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |