Life Insurance Corporation of India

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2020 2021 2021 2021 2021 2022 2022 2022 2022 2024 2024 2024 2024 2025 2025 2025 2025 2026
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 1,966,892 1,550,145 1,899,112 1,748,536 2,188,732 1,658,004 2,189,207 2,010,863 2,111,190 1,925,283 2,029,884 2,138,762 2,385,395 2,119,259 2,316,984 2,034,510 2,440,589 2,250,328
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 11.3% 7.0% 15.3% 15.0% -3.54% 16.1% -7.28% 6.4% 13.0% 10.1% 14.1% -4.87% 2.3% 6.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 97.3% 97.0% 96.9% 96.5% 97.6% 97.2% 97.1% 96.8% 100.0%
Koszty i Wydatki (mln) 1,925,643 1,549,778 1,796,032 1,746,171 2,185,733 1,651,749 2,031,736 1,967,043 1,979,693 1,827,735 1,948,607 2,042,444 -1,217,098 2,008,849 2,239,633 1,918,771 2,267,629 2,136,003
EBIT (mln) 38,741 271 14,999 2,420 2,598 6,312 158,819 83,768 131,909 97,548 81,277 96,318 3,602,493 110,410 77,351 115,739 172,960 109,858
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -93.29% 2230.6% 958.8% 3361.7% 4977.9% 1445.4% -48.82% 15.0% 2631.0% 13.2% -4.83% 20.2% -95.20% -0.50%
EBIT (%) 2.0% 0.0% 0.8% 0.1% 0.1% 0.4% 7.3% 4.2% 6.2% 5.1% 4.0% 4.5% 151.0% 5.2% 3.3% 5.7% 7.1% 4.9%
Przychody finansowe (mln) 0 0 0 0 0 0 0 0 774 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) -38,741 -16,442 -90,996 -548 -51,974 -43,663 -212,363 -106,792 19,620 0 0 0 0 0 0 0 0 0
EBITDA (mln) 2,513 271 14,999 2,420 2,598 6,312 158,819 83,768 131,909 97,548 81,277 96,318 3,602,493 110,410 77,351 115,739 172,960 109,858
EBITDA(%) 0.1% 0.0% 0.8% 0.1% 0.1% 0.4% 7.3% 4.2% 6.2% 5.1% 4.0% 4.5% 151.0% 5.2% 3.3% 5.7% 7.1% 4.9%
NOPLAT (mln) 41,249 271 14,999 2,420 2,966 6,312 158,819 83,768 131,909 97,336 81,277 95,309 136,644 105,514 77,351 110,184 190,457 109,858
Podatek (mln) 10,363 27 203 307 369 284 276 281 2 986 974 619 -1,172 71 64 97 71 287
Zysk Netto (mln) 30,892 244 14,796 2,113 2,598 6,028 158,544 63,487 131,908 96,350 80,303 94,690 137,816 105,443 77,287 110,086 190,387 109,570
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -91.59% 2373.7% 971.5% 2904.6% 4977.8% 1498.4% -49.35% 49.1% 4.5% 9.4% -3.76% 16.3% 38.1% 3.9%
Zysk netto (%) 1.6% 0.0% 0.8% 0.1% 0.1% 0.4% 7.2% 3.2% 6.2% 5.0% 4.0% 4.4% 5.8% 5.0% 3.3% 5.4% 7.8% 4.9%
EPS 4.61 0.04 2.27 0.3 0.41 0.95 25.22 13.2 20.86 15.23 12.7 14.97 21.93 16.67 12.22 17.4 27.99 17.32
EPS (rozwodnione) 4.61 0.04 2.27 0.3 0.41 0.95 25.22 13.2 20.86 15.23 12.7 14.97 21.93 16.67 12.22 17.4 27.99 17.32
Ilość akcji (mln) 6,701 6,092 6,518 7,043 6,316 6,325 6,286 6,325 6,325 6,325 6,325 6,325 6,920 6,325 6,325 6,327 6,802 6,326
Ważona ilość akcji (mln) 6,701 6,092 6,518 7,043 6,316 6,345 6,286 6,325 6,325 6,325 6,325 6,325 6,920 6,325 6,325 6,327 6,802 6,326
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR