Wall Street Experts

Lindab International AB (publ)

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 7 301.0 6 961.0 7 472.0 7 490.0 7 741.0 7 149.0 7 247.0 7 448.0 7 829.0 7 503.0 7 692.0 7 740.0 7 763.0 7 731.0 8 216.0 8 451.0 8 361.0 7 802.0 9 432.0 9 564.0 9 784.0 9 438.0 9 960.0 9 556.0 9 821.0 9 405.0 10 072.0 10 506.0 10 761.0 10 305.0 11 030.0 12 660.0 13 440.0 12 957.0 13 620.0 14 516.0 14 182.0 13 559.0 16 186.0 15 957.0 15 885.0 15 431.0
Aktywa trwałe 4 319.0 4 341.0 4 563.0 4 468.0 4 599.0 4 476.0 4 474.0 4 515.0 4 575.0 4 505.0 4 508.0 4 501.0 4 435.0 4 604.0 4 746.0 4 745.0 4 697.0 4 648.0 5 732.0 5 808.0 5 845.0 5 851.0 6 055.0 5 832.0 5 993.0 5 949.0 6 118.0 6 129.0 5 610.0 5 799.0 5 950.0 6 902.0 7 303.0 7 507.0 7 937.0 8 446.0 8 218.0 8 244.0 10 144.0 10 059.0 10 047.0 10 110.0
Rzeczowe aktywa trwałe netto 1 264.0 1 240.0 1 268.0 1 242.0 1 353.0 1 301.0 1 299.0 1 314.0 1 322.0 1 299.0 1 301.0 1 280.0 1 252.0 1 285.0 1 314.0 1 303.0 1 273.0 1 277.0 2 291.0 2 321.0 2 337.0 2 383.0 2 481.0 2 364.0 2 468.0 2 466.0 2 562.0 2 590.0 2 432.0 2 550.0 2 624.0 2 951.0 3 019.0 3 170.0 3 313.0 3 568.0 3 463.0 3 433.0 3 624.0 3 591.0 3 544.0 3 550.0
Wartość firmy 2 804.0 2 859.0 2 856.0 2 936.0 2 957.0 2 897.0 2 903.0 2 928.0 2 980.0 2 963.0 2 966.0 2 984.0 2 949.0 3 059.0 3 164.0 3 179.0 3 159.0 3 144.0 3 193.0 3 232.0 3 263.0 3 209.0 3 312.0 3 196.0 3 254.0 3 239.0 3 299.0 3 281.0 2 944.0 3 014.0 3 102.0 3 588.0 3 890.0 3 967.0 4 222.0 4 421.0 4 317.0 4 378.0 5 979.0 5 932.0 5 816.0 5 802.0
Wartości niematerialne i prawne 62.0 64.0 230.0 124.0 131.0 123.0 119.0 119.0 117.0 103.0 122.0 121.0 115.0 136.0 137.0 134.0 127.0 110.0 106.0 112.0 101.0 99.0 103.0 115.0 111.0 112.0 110.0 103.0 96.0 101.0 105.0 244.0 290.0 282.0 315.0 335.0 318.0 300.0 399.0 393.0 559.0 583.0
Wartość firmy i wartości niematerialne i prawne 2 866.0 2 923.0 3 086.0 3 060.0 3 088.0 3 020.0 3 022.0 3 047.0 3 097.0 3 086.0 3 088.0 3 105.0 3 064.0 3 195.0 3 301.0 3 313.0 3 286.0 3 254.0 3 299.0 3 344.0 3 364.0 3 308.0 3 415.0 3 311.0 3 365.0 3 351.0 3 409.0 3 384.0 3 040.0 3 115.0 3 207.0 3 832.0 4 180.0 4 249.0 4 537.0 4 756.0 4 635.0 4 678.0 6 378.0 6 325.0 6 375.0 6 385.0
Należności netto 1 278.0 1 219.0 1 245.0 1 333.0 1 479.0 1 350.0 1 260.0 1 410.0 1 524.0 1 250.0 1 346.0 1 448.0 1 538.0 1 363.0 1 506.0 1 689.0 1 738.0 1 317.0 1 570.0 1 650.0 1 676.0 1 349.0 1 596.0 1 516.0 1 580.0 1 278.0 1 582.0 1 833.0 2 772.0 1 697.0 1 924.0 2 319.0 2 364.0 2 092.0 2 101.0 2 376.0 2 326.0 2 187.0 2 237.0 2 349.0 2 284.0 0.0
Inwestycje długoterminowe 148.0 3.0 163.0 120.0 112.0 4.0 106.0 107.0 109.0 4.0 74.0 71.0 73.0 4.0 89.0 86.0 95.0 4.0 104.0 105.0 106.0 4.0 8.0 7.0 0.0 22.0 56.0 55.0 56.0 54.0 54.0 55.0 58.0 27.0 51.0 52.0 50.0 25.0 47.0 47.0 34.0 0.0
Aktywa obrotowe 2 982.0 2 620.0 2 909.0 3 022.0 3 142.0 2 673.0 2 773.0 2 933.0 3 254.0 2 998.0 3 184.0 3 239.0 3 328.0 3 127.0 3 470.0 3 706.0 3 664.0 3 154.0 3 700.0 3 756.0 3 939.0 3 587.0 3 905.0 3 724.0 3 828.0 3 456.0 3 954.0 4 377.0 5 151.0 4 506.0 5 080.0 5 758.0 6 137.0 5 450.0 5 683.0 6 070.0 5 964.0 5 315.0 6 042.0 5 898.0 5 838.0 5 321.0
Środki pieniężne i Inwestycje 301.0 295.0 257.0 336.0 301.0 280.0 230.0 220.0 324.0 418.0 437.0 302.0 263.0 342.0 376.0 377.0 320.0 289.0 380.0 399.0 493.0 536.0 450.0 485.0 575.0 541.0 531.0 531.0 342.0 542.0 391.0 429.0 495.0 481.0 611.0 613.0 619.0 587.0 838.0 601.0 575.0 499.0
Zapasy 1 196.0 1 107.0 1 205.0 1 157.0 1 150.0 1 045.0 1 107.0 1 146.0 1 219.0 1 159.0 1 226.0 1 306.0 1 341.0 1 256.0 1 343.0 1 360.0 1 384.0 1 350.0 1 499.0 1 488.0 1 534.0 1 468.0 1 574.0 1 484.0 1 441.0 1 425.0 1 578.0 1 731.0 1 802.0 2 090.0 2 437.0 2 677.0 2 989.0 2 752.0 2 582.0 2 678.0 2 595.0 2 395.0 2 569.0 2 495.0 2 492.0 2 214.0
Inwestycje krótkoterminowe 41.0 46.0 46.0 46.0 46.0 47.0 47.0 47.0 47.0 45.0 45.0 45.0 46.0 43.0 42.0 43.0 43.0 3.0 38.0 38.0 38.0 2.0 34.0 35.0 0.0 3.0 0.0 0.0 0.0 (32.0) 0.0 0.0 0.0 2.0 0.0 0.0 0.0 3.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 301.0 295.0 257.0 336.0 301.0 280.0 230.0 220.0 324.0 418.0 437.0 302.0 263.0 342.0 376.0 377.0 320.0 289.0 380.0 399.0 493.0 536.0 450.0 485.0 575.0 541.0 531.0 531.0 342.0 542.0 391.0 429.0 495.0 481.0 611.0 613.0 619.0 587.0 838.0 601.0 575.0 499.0
Należności krótkoterminowe 771.0 650.0 766.0 780.0 910.0 790.0 794.0 903.0 942.0 837.0 856.0 983.0 973.0 864.0 1 012.0 1 013.0 1 038.0 788.0 1 024.0 902.0 874.0 763.0 936.0 766.0 837.0 712.0 1 025.0 1 082.0 995.0 1 062.0 1 262.0 1 326.0 1 305.0 974.0 1 144.0 1 223.0 1 168.0 964.0 1 223.0 1 261.0 1 140.0 1 001.0
Dług krótkoterminowy 101.0 107.0 128.0 85.0 183.0 77.0 127.0 55.0 48.0 31.0 125.0 55.0 83.0 69.0 39.0 142.0 48.0 60.0 308.0 354.0 321.0 269.0 237.0 226.0 242.0 237.0 287.0 365.0 415.0 237.0 364.0 310.0 403.0 294.0 395.0 496.0 419.0 330.0 606.0 414.0 461.0 406.0
Zobowiązania krótkoterminowe 1 709.0 1 535.0 1 679.0 1 705.0 1 966.0 1 595.0 1 643.0 1 771.0 1 938.0 1 702.0 1 824.0 1 967.0 1 958.0 1 850.0 2 012.0 2 258.0 2 254.0 1 891.0 2 384.0 2 338.0 2 455.0 2 185.0 2 447.0 2 236.0 2 397.0 2 103.0 2 468.0 2 946.0 3 370.0 2 513.0 2 760.0 3 088.0 3 233.0 2 512.0 2 650.0 3 209.0 3 127.0 2 560.0 3 091.0 3 181.0 3 126.0 2 843.0
Rozliczenia międzyokresowe 36.0 679.0 37.0 31.0 29.0 624.0 23.0 20.0 24.0 700.0 15.0 16.0 19.0 770.0 28.0 21.0 24.0 909.0 (281.0) 24.0 (295.0) 1 024.0 23.0 40.0 21.0 991.0 24.0 23.0 594.0 1 065.0 0.0 0.0 0.0 64.0 0.0 12.0 11.0 107.0 12.0 0.0 0.0 0.0
Zobowiązania długoterminowe 2 281.0 2 082.0 2 351.0 2 388.0 2 236.0 2 043.0 2 048.0 2 082.0 2 122.0 1 952.0 1 948.0 1 863.0 1 843.0 1 751.0 1 903.0 1 916.0 1 719.0 1 447.0 2 405.0 2 518.0 2 382.0 2 226.0 2 331.0 2 277.0 2 297.0 2 124.0 2 181.0 2 120.0 2 033.0 2 142.0 2 338.0 3 485.0 3 727.0 3 694.0 3 959.0 4 149.0 3 815.0 3 762.0 5 529.0 5 490.0 5 314.0 5 228.0
Rezerwy z tytułu odroczonego podatku 0.0 96.0 0.0 0.0 0.0 115.0 0.0 0.0 0.0 95.0 0.0 0.0 0.0 96.0 0.0 0.0 0.0 91.0 0.0 0.0 0.0 112.0 109.0 104.0 100.0 92.0 111.0 110.0 111.0 107.0 107.0 149.0 159.0 150.0 160.0 166.0 165.0 153.0 193.0 181.0 213.0 214.0
Zobowiązania długoterminowe 2 281.0 2 082.0 2 351.0 2 388.0 2 236.0 2 043.0 2 048.0 2 082.0 2 122.0 1 952.0 1 948.0 1 863.0 1 843.0 1 751.0 1 903.0 1 916.0 1 719.0 1 447.0 2 405.0 2 518.0 2 382.0 2 226.0 2 331.0 2 277.0 2 297.0 2 124.0 2 181.0 2 120.0 2 033.0 2 142.0 2 338.0 3 485.0 3 727.0 3 694.0 3 959.0 4 149.0 3 815.0 3 762.0 5 529.0 5 490.0 5 314.0 5 228.0
Zobowiązania z tytułu leasingu 0.0 45.0 0.0 0.0 0.0 44.0 0.0 0.0 0.0 36.0 0.0 0.0 0.0 39.0 0.0 0.0 0.0 34.0 817.0 776.0 769.0 1 039.0 1 016.0 965.0 1 069.0 977.0 987.0 971.0 844.0 876.0 850.0 1 100.0 1 116.0 1 212.0 1 283.0 1 393.0 1 341.0 1 054.0 1 501.0 1 129.0 1 473.0 1 581.0
Zobowiązania ogółem 3 990.0 3 617.0 4 030.0 4 093.0 4 202.0 3 638.0 3 691.0 3 853.0 4 060.0 3 654.0 3 772.0 3 830.0 3 801.0 3 601.0 3 915.0 4 174.0 3 973.0 3 338.0 4 789.0 4 856.0 4 837.0 4 411.0 4 778.0 4 513.0 4 694.0 4 227.0 4 649.0 5 066.0 5 403.0 4 655.0 5 098.0 6 573.0 6 960.0 6 206.0 6 609.0 7 358.0 6 942.0 6 322.0 8 620.0 8 671.0 8 440.0 8 071.0
Kapitał (fundusz) podstawowy 79.0 79.0 79.0 79.0 79.0 79.0 3 554.0 3 593.0 3 768.0 79.0 3 919.0 3 909.0 78.7 79.0 4 300.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0 79.0
Zyski zatrzymane 950.0 975.0 1 002.0 987.0 1 133.0 1 213.0 0.0 0.0 0.0 1 403.0 0.0 0.0 312.0 1 638.0 1 684.0 1 657.0 1 801.0 1 912.0 2 005.0 2 032.0 2 231.0 2 366.0 2 498.0 2 507.0 2 630.0 2 834.0 2 983.0 3 006.0 2 898.0 3 119.0 3 353.0 3 399.0 3 724.0 3 877.0 4 062.0 3 921.0 4 189.0 4 335.0 4 443.0 4 243.0 4 432.0 4 242.0
Kapitał własny 3 311.0 3 344.0 3 442.0 3 397.0 3 541.0 3 511.0 3 556.0 3 595.0 3 769.0 3 849.0 3 920.0 3 910.0 3 962.0 4 130.0 4 301.0 4 277.0 4 388.0 4 464.0 4 643.0 4 708.0 4 947.0 5 027.0 5 182.0 5 043.0 5 127.0 5 178.0 5 423.0 5 440.0 5 358.0 5 650.0 5 932.0 6 087.0 6 480.0 6 751.0 7 011.0 7 158.0 7 240.0 7 237.0 7 566.0 7 286.0 7 445.0 7 360.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 2.0 2.0 2.0 2.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 7 301.0 6 961.0 7 472.0 7 490.0 7 741.0 7 149.0 7 247.0 7 448.0 7 829.0 7 503.0 7 692.0 7 740.0 7 763.0 7 731.0 8 216.0 8 451.0 8 361.0 7 802.0 9 432.0 9 564.0 9 784.0 9 438.0 9 960.0 9 556.0 9 821.0 9 405.0 10 072.0 10 506.0 10 761.0 10 305.0 11 030.0 12 660.0 13 440.0 12 957.0 13 620.0 14 516.0 14 182.0 13 559.0 16 186.0 15 957.0 15 885.0 15 431.0
Inwestycje 189.0 49.0 209.0 166.0 158.0 51.0 153.0 154.0 156.0 49.0 119.0 116.0 119.0 47.0 131.0 129.0 138.0 42.0 142.0 143.0 144.0 38.0 42.0 42.0 57.0 53.0 56.0 55.0 56.0 22.0 54.0 55.0 58.0 21.0 51.0 52.0 50.0 25.0 47.0 47.0 34.0 35.0
Dług 2 049.0 1 872.0 2 112.0 2 140.0 2 072.0 1 790.0 1 849.0 1 800.0 1 825.0 1 656.0 1 750.0 1 593.0 1 595.0 1 466.0 1 572.0 1 690.0 1 385.0 1 145.0 2 024.0 2 466.0 1 968.0 2 068.0 2 133.0 2 073.0 2 103.0 1 958.0 2 054.0 2 075.0 2 059.0 1 990.0 2 311.0 3 402.0 3 718.0 3 573.0 3 886.0 4 182.0 3 809.0 3 625.0 5 083.0 4 879.0 4 709.0 4 731.0
Środki pieniężne i inne aktywa pieniężne 301.0 295.0 257.0 336.0 301.0 280.0 230.0 220.0 324.0 418.0 437.0 302.0 263.0 342.0 376.0 377.0 320.0 289.0 380.0 399.0 493.0 536.0 450.0 485.0 575.0 541.0 531.0 531.0 342.0 542.0 391.0 429.0 495.0 481.0 611.0 613.0 619.0 587.0 838.0 601.0 575.0 499.0
Dług netto 1 748.0 1 577.0 1 855.0 1 804.0 1 771.0 1 510.0 1 619.0 1 580.0 1 501.0 1 238.0 1 313.0 1 291.0 1 332.0 1 124.0 1 196.0 1 313.0 1 065.0 856.0 1 644.0 2 067.0 1 475.0 1 532.0 1 683.0 1 588.0 1 528.0 1 417.0 1 523.0 1 544.0 1 717.0 1 448.0 1 920.0 2 973.0 3 223.0 3 092.0 3 275.0 3 569.0 3 190.0 3 038.0 4 245.0 4 278.0 4 134.0 4 232.0
Ticker LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST LIAB.ST
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK