Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
Aktywa | 3 488.1 | 3 544.7 | 3 478.0 | 3 602.9 | 3 555.5 | 3 610.5 | 3 537.9 | 3 559.8 | 3 572.3 | 3 575.6 | 3 566.4 | 3 618.8 | 3 621.7 | 3 620.3 | 3 623.0 | 3 624.3 | 3 640.1 | 3 633.5 | 3 638.5 | 3 603.6 | 3 601.5 | 3 598.2 | 3 733.3 | 3 659.3 | 3 644.3 | 3 642.5 | 3 651.9 | 3 656.8 | 3 648.0 | 3 739.2 | 3 752.2 | 3 855.8 | 3 857.7 | 3 905.4 | 3 904.7 | 3 926.9 | 3 905.1 | 3 921.6 | 3 929.7 | 3 769.4 | 3 753.7 | 3 727.9 |
Aktywa trwałe | 3 429.3 | 3 474.1 | 3 425.2 | 3 533.1 | 3 490.8 | 3 532.0 | 3 502.1 | 3 523.2 | 3 529.3 | 3 549.1 | 3 532.0 | 3 587.1 | 3 588.7 | 3 586.2 | 3 574.3 | 3 579.6 | 3 603.6 | 3 593.6 | 3 598.6 | 3 558.5 | 3 560.8 | 3 559.2 | 3 692.6 | 3 620.5 | 3 575.8 | 3 526.4 | 3 593.8 | 3 607.3 | 3 606.4 | 3 697.5 | 3 687.9 | 3 810.2 | 3 815.0 | 3 852.7 | 3 858.3 | 3 875.7 | 3 860.9 | 3 876.7 | 3 881.7 | 3 707.3 | 3 695.8 | 3 586.7 |
Rzeczowe aktywa trwałe netto | 3 299.0 | 3 299.0 | 3 299.0 | 3 359.0 | 3 359.0 | 3 359.0 | 3 359.0 | 3 383.0 | 3 383.0 | 3 383.0 | 3 383.0 | 3 435.0 | 3 435.0 | 3 435.0 | 3 435.0 | 3 435.0 | 3 435.0 | 3 435.0 | 3 435.0 | 3 423.0 | 3 423.0 | 3 423.0 | 3 544.0 | 3 495.3 | 3 490.6 | 3 490.9 | 3 492.4 | 3 490.9 | 3 490.0 | 3 575.6 | 3 579.3 | 3 666.2 | 3 664.4 | 3 701.4 | 3 701.2 | 3 728.7 | 3 724.1 | 3 727.0 | 3 727.1 | 0.0 | 0.0 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 20.4 | 35.6 | 16.7 | 38.7 | 26.4 | 41.7 | 3.8 | 6.1 | 7.1 | 4.3 | 9.0 | 6.5 | 5.4 | 6.2 | 10.0 | 5.4 | 11.1 | 9.3 | 11.9 | 6.5 | 8.8 | 7.4 | 10.7 | 11.0 | 9.1 | 9.6 | 10.3 | 12.0 | 10.7 | 7.0 | 9.1 | 10.1 | 10.1 | 7.6 | 7.7 | 10.8 | 9.1 | 12.7 | 13.1 | 13.3 | 15.0 | 16.3 |
Inwestycje długoterminowe | 130.3 | 175.1 | 126.2 | 174.1 | 131.8 | 173.0 | 143.1 | 140.2 | 146.3 | 157.5 | 143.3 | 147.2 | 141.4 | 142.4 | 131.5 | 138.1 | 156.3 | 147.5 | 154.6 | 128.7 | 125.6 | 126.5 | 135.8 | 119.9 | 80.9 | 30.0 | 96.0 | 109.9 | 109.9 | 115.9 | 102.9 | 138.0 | 144.9 | 145.9 | 149.7 | 140.7 | 131.7 | 144.6 | 146.6 | 133.7 | 129.5 | 0.0 |
Aktywa obrotowe | 58.7 | 70.6 | 52.8 | 69.8 | 64.7 | 78.5 | 35.8 | 36.6 | 43.0 | 26.6 | 34.4 | 31.7 | 33.0 | 34.1 | 48.7 | 44.7 | 36.5 | 39.9 | 40.0 | 45.2 | 40.6 | 39.1 | 40.7 | 38.8 | 68.5 | 116.2 | 58.1 | 49.5 | 41.7 | 41.7 | 64.3 | 45.6 | 42.6 | 52.8 | 46.4 | 51.1 | 44.1 | 45.0 | 48.0 | 62.1 | 57.9 | 141.2 |
Środki pieniężne i Inwestycje | 28.8 | 26.4 | 28.6 | 25.2 | 27.2 | 28.1 | 24.8 | 25.7 | 26.1 | 19.8 | 23.0 | 22.8 | 27.6 | 25.5 | 36.3 | 36.7 | 22.7 | 28.0 | 25.4 | 36.1 | 29.0 | 28.9 | 27.1 | 25.1 | 56.8 | 103.8 | 45.2 | 34.9 | 28.3 | 32.1 | 52.6 | 32.8 | 29.8 | 42.6 | 36.1 | 37.7 | 32.4 | 29.6 | 32.3 | 46.2 | 40.3 | 122.3 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 28.8 | 26.4 | 28.6 | 25.2 | 27.2 | 28.1 | 24.8 | 25.7 | 26.1 | 19.8 | 23.0 | 22.8 | 27.6 | 25.5 | 36.3 | 36.7 | 22.7 | 28.0 | 25.4 | 36.1 | 29.0 | 28.9 | 27.1 | 25.1 | 56.8 | 103.8 | 45.2 | 34.9 | 28.3 | 32.1 | 52.6 | 32.8 | 29.8 | 42.6 | 36.1 | 37.7 | 32.4 | 29.6 | 32.3 | 46.2 | 40.3 | 122.3 |
Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.4) | 0.0 | 0.0 | 0.0 | (3.9) | 0.0 | 0.0 | 0.0 | 41.7 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 0.0 | 0.0 | 0.0 | 3.9 | 0.0 | 0.0 | 0.0 | 4.3 | 0.0 | 0.0 | 0.0 | 4.5 |
Zobowiązania krótkoterminowe | 97.6 | 93.5 | 82.3 | 86.4 | 92.8 | 87.0 | 81.0 | 74.5 | 84.8 | 69.7 | 55.6 | 58.6 | 24.9 | 64.7 | 59.1 | 59.8 | 67.1 | 63.1 | 61.5 | 45.2 | 42.6 | 40.6 | 48.5 | 35.9 | 33.4 | 33.6 | 37.3 | 37.7 | 37.3 | 35.8 | 40.6 | 44.5 | 40.8 | 44.2 | 49.5 | 45.6 | 38.8 | 46.0 | 47.4 | 57.7 | 46.2 | 52.2 |
Rozliczenia międzyokresowe | 44.8 | 44.2 | 40.4 | 41.4 | 41.3 | 41.2 | 40.4 | 40.9 | 40.5 | 39.4 | 37.2 | 36.6 | 0.0 | 35.3 | 37.4 | 35.1 | 33.0 | 32.8 | 31.7 | 29.7 | 27.8 | 26.9 | 26.9 | 22.6 | 21.1 | 23.6 | 24.0 | 23.9 | 24.5 | 24.8 | 24.6 | 25.3 | 26.7 | 28.8 | 28.3 | 26.4 | 25.5 | 24.1 | 25.2 | 25.8 | 26.4 | 25.8 |
Zobowiązania długoterminowe | 19.1 | 12.9 | 17.3 | 23.7 | 23.8 | 16.9 | 23.0 | 12.6 | 18.1 | 16.1 | 17.1 | 14.2 | 52.6 | 14.7 | 19.1 | 17.0 | 24.1 | 21.1 | 22.4 | 15.3 | 17.9 | 17.0 | 140.8 | 135.2 | 130.1 | 130.1 | 133.8 | 136.9 | 129.1 | 131.8 | 130.6 | 133.1 | 129.4 | 130.6 | 132.7 | 133.3 | 126.2 | 124.4 | 129.9 | 132.5 | 124.3 | 116.2 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (26.9) | (22.6) | 0.0 | 0.0 | (24.0) | (23.9) | (24.5) | (24.8) | (24.6) | (25.3) | (26.7) | (28.8) | (28.3) | (26.4) | (25.5) | (41.7) | (47.4) | (57.7) | 0.0 | 0.0 |
Zobowiązania długoterminowe | 19.1 | 12.9 | 17.3 | 23.7 | 23.8 | 16.9 | 23.0 | 12.6 | 18.1 | 16.1 | 17.1 | 14.2 | 52.6 | 14.7 | 19.1 | 17.0 | 24.1 | 21.1 | 22.4 | 15.3 | 17.9 | 17.0 | 140.8 | 135.2 | 130.1 | 130.1 | 133.8 | 136.9 | 129.1 | 131.8 | 130.6 | 133.1 | 129.4 | 130.6 | 132.7 | 133.3 | 126.2 | 124.4 | 129.9 | 132.5 | 124.3 | 116.2 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 121.0 | 121.0 | 116.6 | 117.9 | 119.1 | 120.4 | 114.4 | 115.6 | 116.8 | 118.1 | 112.1 | 113.3 | 114.4 | 116.8 | 109.3 | 106.0 | 111.5 | 112.6 | 105.0 | 106.0 |
Zobowiązania ogółem | 97.6 | 93.5 | 82.3 | 86.4 | 92.8 | 87.0 | 81.0 | 74.5 | 84.8 | 85.8 | 72.7 | 72.8 | 77.4 | 79.5 | 78.2 | 76.7 | 91.2 | 84.2 | 84.0 | 60.5 | 60.5 | 57.6 | 189.3 | 171.1 | 163.5 | 163.7 | 171.2 | 174.7 | 166.4 | 167.6 | 171.2 | 177.6 | 170.1 | 174.8 | 182.1 | 178.9 | 165.0 | 170.4 | 177.3 | 190.2 | 170.5 | 168.5 |
Kapitał (fundusz) podstawowy | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 300.0 | 3 541.0 |
Zyski zatrzymane | 90.4 | 151.2 | 95.7 | 216.5 | 162.7 | 223.5 | 156.9 | 185.3 | 187.5 | 189.8 | 193.7 | 246.0 | 244.3 | 240.9 | 244.8 | 247.5 | 248.9 | 249.3 | 254.6 | 243.1 | 241.0 | 240.6 | 244.0 | 188.3 | 180.8 | 178.8 | 180.7 | 182.1 | 181.7 | 271.6 | 281.0 | 378.2 | 387.5 | 430.6 | 422.6 | 447.9 | 440.1 | 451.2 | 452.5 | 279.2 | 283.2 | 18.5 |
Kapitał własny | 3 390.4 | 3 451.2 | 3 395.7 | 3 516.5 | 3 462.7 | 3 523.5 | 3 456.9 | 3 485.3 | 3 487.5 | 3 489.8 | 3 493.7 | 3 546.0 | 3 544.3 | 3 540.9 | 3 544.8 | 3 547.5 | 3 548.9 | 3 549.3 | 3 554.6 | 3 543.1 | 3 541.0 | 3 540.6 | 3 544.0 | 3 488.3 | 3 480.8 | 3 478.8 | 3 480.7 | 3 482.1 | 3 481.7 | 3 571.6 | 3 581.0 | 3 678.2 | 3 687.5 | 3 730.6 | 3 722.6 | 3 747.9 | 3 740.1 | 3 751.2 | 3 752.5 | 3 579.2 | 3 583.2 | 3 559.4 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 3 488.1 | 3 544.7 | 3 478.0 | 3 602.9 | 3 555.5 | 3 610.5 | 3 537.9 | 3 559.8 | 3 572.3 | 3 575.6 | 3 566.4 | 3 618.8 | 3 621.7 | 3 620.3 | 3 623.0 | 3 624.3 | 3 640.1 | 3 633.5 | 3 638.5 | 3 603.6 | 3 601.5 | 3 598.2 | 3 733.3 | 3 659.3 | 3 644.3 | 3 642.5 | 3 651.9 | 3 656.8 | 3 648.0 | 3 739.2 | 3 752.2 | 3 855.8 | 3 857.7 | 3 905.4 | 3 904.7 | 3 926.9 | 3 905.1 | 3 921.6 | 3 929.7 | 3 769.4 | 3 753.7 | 3 727.9 |
Inwestycje | 130.3 | 175.1 | 126.2 | 174.1 | 131.8 | 173.0 | 143.1 | 140.2 | 146.3 | 157.5 | 143.3 | 147.2 | 141.4 | 142.4 | 131.5 | 138.1 | 156.3 | 147.5 | 154.6 | 128.7 | 125.6 | 126.5 | 135.8 | 119.9 | 80.9 | 30.0 | 96.0 | 109.9 | 109.9 | 115.9 | 102.9 | 138.0 | 144.9 | 145.9 | 149.7 | 140.7 | 131.7 | 144.6 | 146.6 | 133.7 | 129.5 | 0.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 121.0 | 121.0 | 116.6 | 117.9 | 119.1 | 120.4 | 114.4 | 115.6 | 116.8 | 118.1 | 112.1 | 113.3 | 114.4 | 116.8 | 109.3 | 110.4 | 111.5 | 112.6 | 105.0 | 106.0 |
Środki pieniężne i inne aktywa pieniężne | 28.8 | 26.4 | 28.6 | 25.2 | 27.2 | 28.1 | 24.8 | 25.7 | 26.1 | 19.8 | 23.0 | 22.8 | 27.6 | 25.5 | 36.3 | 36.7 | 22.7 | 28.0 | 25.4 | 36.1 | 29.0 | 28.9 | 27.1 | 25.1 | 56.8 | 103.8 | 45.2 | 34.9 | 28.3 | 32.1 | 52.6 | 32.8 | 29.8 | 42.6 | 36.1 | 37.7 | 32.4 | 29.6 | 32.3 | 46.2 | 40.3 | 122.3 |
Dług netto | (28.8) | (26.4) | (28.6) | (25.2) | (27.2) | (28.1) | (24.8) | (25.7) | (26.1) | (19.8) | (23.0) | (22.8) | (27.6) | (25.5) | (36.3) | (36.7) | (22.7) | (28.0) | (25.4) | (36.1) | (29.0) | (28.9) | 93.8 | 95.9 | 59.9 | 14.1 | 73.9 | 85.5 | 86.1 | 83.5 | 64.2 | 85.3 | 82.2 | 70.7 | 78.4 | 79.1 | 76.9 | 80.7 | 79.2 | 66.4 | 64.7 | (16.2) |
Ticker | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK | LHPF.BK |
Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |