Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 14 964.5 | 15 077.0 | 15 106.1 | 15 261.0 | 15 543.3 | 15 775.6 | 15 335.9 | 15 724.6 | 23 075.0 | 22 761.9 | 22 120.3 | 21 813.8 | 22 309.6 | 23 099.4 | 22 778.4 | 23 383.7 | 22 463.1 | 22 784.1 | 23 394.5 | 23 667.9 | 23 055.3 | 23 246.9 | 24 972.7 | 24 435.9 | 24 851.6 | 24 715.3 | 24 460.4 | 24 365.8 | 30 877.6 | 32 312.0 | 34 515.4 | 34 048.9 | 36 022.2 | 36 050.8 | 35 381.7 | 35 063.1 | 35 746.9 | 43 816.5 | 43 412.4 | 44 360.8 | 47 521.5 | 47 145.3 | 48 714.1 |
| Aktywa trwałe | 9 913.8 | 9 447.5 | 9 613.5 | 9 779.6 | 9 878.2 | 9 950.2 | 10 363.3 | 11 067.1 | 15 069.5 | 15 947.4 | 15 866.6 | 15 563.3 | 15 856.5 | 16 278.9 | 16 169.8 | 16 381.3 | 15 975.6 | 16 090.6 | 16 486.6 | 16 435.4 | 16 128.6 | 15 901.7 | 16 684.4 | 16 616.1 | 16 353.6 | 16 843.2 | 16 626.4 | 16 202.1 | 20 445.9 | 20 280.2 | 23 033.2 | 22 500.3 | 23 457.4 | 24 266.9 | 23 413.4 | 23 658.2 | 24 013.5 | 31 150.2 | 30 828.9 | 31 575.4 | 33 547.7 | 33 418.0 | 34 125.2 |
| Rzeczowe aktywa trwałe netto | 4 923.9 | 4 467.5 | 4 415.4 | 4 443.2 | 4 553.9 | 4 759.4 | 4 998.9 | 5 535.9 | 8 209.8 | 8 663.8 | 8 529.0 | 8 362.2 | 8 777.4 | 8 901.8 | 8 707.6 | 8 847.5 | 8 841.3 | 8 865.8 | 9 097.0 | 9 076.1 | 8 886.2 | 8 821.1 | 9 139.0 | 9 026.2 | 8 946.4 | 9 358.5 | 9 248.4 | 9 002.2 | 10 373.2 | 10 332.2 | 11 525.1 | 11 367.3 | 13 679.2 | 13 177.2 | 14 543.2 | 14 883.1 | 15 248.7 | 18 058.4 | 18 009.9 | 19 138.9 | 19 968.8 | 19 341.3 | 19 770.1 |
| Wartość firmy | 382.6 | 382.6 | 382.6 | 382.6 | 382.6 | 382.6 | 382.6 | 382.6 | 1 832.3 | 2 017.2 | 2 018.5 | 2 000.8 | 843.0 | 0.0 | 820.4 | 836.7 | 739.9 | 705.1 | 706.2 | 703.9 | 687.7 | 690.2 | 702.3 | 713.5 | 696.9 | 758.9 | 748.5 | 731.5 | 3 230.8 | 2 997.2 | 4 046.0 | 3 861.4 | 2 327.4 | 1 411.6 | 1 541.7 | 1 457.5 | 1 539.1 | 4 298.6 | 4 518.9 | 4 978.6 | 5 378.5 | 5 664.1 | 5 732.9 |
| Wartości niematerialne i prawne | 3 990.9 | 4 013.4 | 4 029.2 | 4 030.9 | 4 035.9 | 4 036.6 | 4 038.4 | 4 028.8 | 4 026.3 | 6 077.7 | 4 016.5 | 4 008.3 | 5 009.8 | 5 988.9 | 5 094.3 | 5 115.0 | 4 824.6 | 5 000.0 | 5 002.7 | 5 038.5 | 4 995.5 | 5 036.1 | 5 180.0 | 5 231.7 | 5 191.9 | 5 109.7 | 5 085.9 | 5 032.2 | 5 064.7 | 8 279.3 | 5 389.4 | 5 287.4 | 5 899.9 | 5 988.9 | 5 948.4 | 5 881.0 | 5 864.0 | 6 679.6 | 6 588.2 | 6 807.4 | 6 806.1 | 6 758.7 | 6 989.2 |
| Wartość firmy i wartości niematerialne i prawne | 4 373.5 | 4 396.0 | 4 411.8 | 4 413.5 | 4 418.5 | 4 419.3 | 4 421.1 | 4 411.5 | 5 858.6 | 6 039.6 | 6 035.0 | 6 009.1 | 5 852.9 | 5 988.9 | 5 914.7 | 5 951.7 | 5 564.5 | 5 705.1 | 5 708.9 | 5 742.3 | 5 683.2 | 5 726.3 | 5 882.3 | 5 945.1 | 5 888.9 | 5 868.6 | 5 834.4 | 5 763.7 | 8 295.5 | 8 279.3 | 9 435.4 | 9 148.8 | 8 227.3 | 7 400.5 | 7 490.1 | 7 338.5 | 7 403.1 | 10 978.2 | 11 107.0 | 11 786.0 | 12 184.6 | 12 422.7 | 12 722.2 |
| Należności netto | 0.0 | 3 856.2 | 0.0 | 0.0 | 0.0 | 2 904.7 | 0.0 | 0.0 | 0.0 | 3 537.2 | 0.0 | 0.0 | 0.0 | 3 578.7 | 0.0 | 0.0 | 0.0 | 3 798.4 | 0.0 | 0.0 | 0.0 | 3 681.4 | 0.0 | 0.0 | 0.0 | 3 298.8 | 3 850.1 | 4 022.7 | 5 143.9 | 5 021.8 | 5 908.3 | 5 834.8 | 6 251.4 | 5 259.2 | 5 342.4 | 5 298.5 | 4 942.8 | 5 235.3 | 5 873.5 | 6 719.0 | 7 134.4 | 0.0 | 7 761.4 |
| Inwestycje długoterminowe | 0.0 | 155.8 | 263.7 | 227.6 | 189.2 | 126.3 | 32.5 | 32.5 | 32.5 | 32.5 | 32.5 | 32.5 | 187.3 | 113.0 | 72.0 | 72.0 | 72.0 | 250.9 | 81.0 | 81.0 | 76.0 | 143.2 | 370.9 | 308.5 | 273.0 | 252.0 | 73.2 | 73.2 | 73.2 | 327.2 | 73.2 | 73.2 | 73.2 | 2 450.9 | 73.2 | 72.3 | 71.1 | 192.4 | 37.3 | 44.8 | 52.6 | 0.0 | 75.6 |
| Aktywa obrotowe | 5 050.7 | 5 629.4 | 5 492.7 | 5 481.3 | 5 665.1 | 5 825.4 | 4 972.6 | 4 657.5 | 8 005.5 | 6 814.5 | 6 253.6 | 6 250.5 | 6 453.1 | 6 820.5 | 6 608.6 | 7 002.4 | 6 487.5 | 6 693.5 | 6 907.9 | 7 232.4 | 6 926.7 | 7 345.2 | 8 288.4 | 7 819.7 | 8 498.0 | 7 872.1 | 7 834.0 | 8 163.7 | 10 431.7 | 12 031.8 | 11 482.2 | 11 548.7 | 12 564.8 | 11 783.9 | 11 968.2 | 11 404.9 | 11 733.4 | 12 666.3 | 12 583.5 | 12 785.4 | 13 973.8 | 13 727.3 | 14 588.9 |
| Środki pieniężne i Inwestycje | 409.4 | 290.3 | 233.6 | 1 181.5 | 1 201.0 | 1 371.5 | 350.5 | 373.4 | 1 533.6 | 538.9 | 302.8 | 371.8 | 524.8 | 713.5 | 454.3 | 423.2 | 330.7 | 360.1 | 304.8 | 323.6 | 230.6 | 1 227.0 | 1 616.9 | 2 063.7 | 2 352.9 | 2 609.2 | 2 059.0 | 2 146.2 | 2 246.9 | 3 413.4 | 1 438.9 | 1 129.6 | 1 206.0 | 2 037.1 | 1 868.2 | 941.1 | 1 466.6 | 1 280.2 | 1 226.5 | 502.7 | 941.3 | 694.6 | 701.2 |
| Zapasy | 1 522.4 | 1 366.3 | 1 405.8 | 1 481.8 | 1 468.5 | 1 476.5 | 1 538.0 | 1 586.2 | 2 669.0 | 2 679.4 | 2 487.7 | 2 504.5 | 2 439.4 | 2 468.7 | 2 563.7 | 2 650.9 | 2 476.5 | 2 480.0 | 2 519.7 | 2 790.5 | 2 665.2 | 2 421.7 | 2 696.4 | 2 293.8 | 1 934.7 | 1 880.6 | 1 824.7 | 1 847.2 | 2 893.3 | 3 353.3 | 3 905.2 | 3 992.2 | 4 380.4 | 4 380.3 | 4 266.9 | 4 501.7 | 4 483.8 | 5 687.0 | 5 483.5 | 5 563.7 | 5 548.5 | 5 906.9 | 5 991.4 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (65.5) | (49.7) | (27.8) | 0.0 | 0.0 | 82.9 | 0.0 | 0.0 | 0.0 | 0.0 | (154.8) | (76.6) | (35.7) | (35.7) | (35.7) | (214.6) | (44.7) | (44.7) | (42.6) | (105.7) | (35.7) | (54.2) | (35.7) | (214.5) | (35.7) | (35.7) | (35.7) | (289.8) | (35.7) | (35.7) | (35.7) | (2 413.5) | (35.7) | (34.8) | (33.6) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 409.4 | 290.3 | 233.6 | 1 181.5 | 1 201.0 | 1 371.5 | 350.5 | 373.4 | 1 533.6 | 538.9 | 302.8 | 371.8 | 524.8 | 713.5 | 454.3 | 423.2 | 330.7 | 360.1 | 304.8 | 323.6 | 230.6 | 1 227.0 | 1 616.9 | 2 063.7 | 2 352.9 | 2 609.2 | 2 059.0 | 2 146.2 | 2 246.9 | 3 413.4 | 1 438.9 | 1 129.6 | 1 206.0 | 2 037.1 | 1 868.2 | 941.1 | 1 466.6 | 1 280.2 | 1 226.5 | 502.7 | 941.3 | 694.6 | 701.2 |
| Należności krótkoterminowe | 997.7 | 939.1 | 1 010.3 | 1 025.6 | 1 054.9 | 1 104.9 | 2 087.6 | 1 161.9 | 1 861.7 | 3 240.9 | 1 740.8 | 1 747.9 | 3 184.6 | 1 942.4 | 1 914.6 | 1 898.3 | 1 790.8 | 1 815.9 | 31.5 | 1 952.1 | 1 722.1 | 1 562.4 | 1 900.2 | 1 517.5 | 1 773.9 | 1 905.3 | 1 904.2 | 1 893.5 | 2 856.2 | 3 106.5 | 3 184.6 | 3 089.5 | 3 224.6 | 2 974.5 | 2 857.9 | 3 037.4 | 2 849.6 | 2 961.4 | 2 919.7 | 3 025.2 | 2 947.5 | 3 030.2 | 3 005.8 |
| Dług krótkoterminowy | 131.0 | 174.9 | 271.4 | 371.9 | 419.1 | 485.5 | 0.0 | 649.4 | 637.5 | 478.6 | 843.0 | 925.0 | 0.0 | 513.9 | 638.7 | 844.6 | 844.7 | 939.6 | 1 345.9 | 1 870.1 | 2 009.3 | 211.3 | 590.6 | 819.5 | 236.0 | 319.1 | 424.8 | 474.5 | 492.7 | 577.7 | 811.2 | 903.5 | 933.8 | 1 127.0 | 1 168.8 | 1 359.3 | 1 423.0 | 1 606.0 | 1 632.0 | 1 146.4 | 1 421.3 | 1 592.7 | 1 550.9 |
| Zobowiązania krótkoterminowe | 2 048.9 | 2 290.8 | 2 504.3 | 2 322.9 | 2 574.2 | 3 113.0 | 2 965.4 | 2 992.8 | 4 271.5 | 4 239.2 | 4 563.4 | 4 445.1 | 4 493.8 | 4 413.3 | 4 448.6 | 4 435.7 | 4 379.0 | 4 455.3 | 5 248.6 | 5 593.5 | 5 430.3 | 3 544.7 | 4 788.2 | 4 308.6 | 4 275.9 | 4 800.8 | 4 802.1 | 4 782.8 | 6 995.9 | 7 499.6 | 8 224.3 | 7 390.7 | 8 179.0 | 7 789.1 | 8 051.0 | 7 480.3 | 7 297.6 | 8 023.5 | 8 685.6 | 7 370.4 | 9 177.4 | 9 594.6 | 10 747.5 |
| Rozliczenia międzyokresowe | 351.0 | 1 164.9 | 378.1 | 402.4 | 557.0 | 1 508.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 815.3 | 0.0 | 0.0 | 0.0 | 1 599.9 | 0.0 | 0.0 | 0.0 | 1 656.1 | 2 221.3 | 0.0 | 0.0 | 2 471.1 | 0.0 | 0.0 | 0.0 | 3 571.2 | 0.0 | 0.0 | 0.0 | 3 380.8 | 0.0 | 0.0 | 0.0 | 36.8 | 0.0 | 0.0 | 219.4 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 6 761.0 | 6 813.9 | 6 691.1 | 6 783.0 | 6 771.9 | 6 191.5 | 5 779.1 | 5 889.8 | 11 572.2 | 11 323.9 | 10 348.4 | 9 909.4 | 9 865.2 | 10 028.2 | 9 296.1 | 9 816.4 | 9 131.7 | 8 996.5 | 8 639.3 | 8 247.6 | 7 915.6 | 9 605.4 | 10 769.2 | 10 470.4 | 10 221.6 | 8 416.2 | 8 167.8 | 7 510.6 | 11 356.4 | 11 454.1 | 11 527.8 | 11 944.0 | 12 351.7 | 12 388.3 | 11 503.4 | 11 575.5 | 11 900.4 | 19 668.2 | 19 019.6 | 19 753.3 | 19 638.9 | 19 395.1 | 19 266.9 |
| Rezerwy z tytułu odroczonego podatku | 1 809.2 | 0.0 | 1 793.1 | 1 910.2 | 1 752.6 | 0.0 | 1 005.0 | 0.0 | 1 140.9 | 1 464.3 | 1 366.5 | 1 412.9 | 1 487.5 | 337.3 | 1 261.3 | 1 281.1 | 1 251.4 | 315.0 | 1 229.0 | 1 053.6 | 1 045.9 | 311.3 | 456.6 | 407.6 | 310.5 | 400.2 | 545.9 | 561.0 | 356.8 | 408.2 | 479.4 | 554.1 | 1 257.0 | 1 475.4 | 1 086.5 | 1 340.0 | 1 352.9 | 2 469.0 | 2 428.6 | 1 391.7 | 1 862.6 | 2 493.7 | 2 531.0 |
| Zobowiązania długoterminowe | 6 761.0 | 6 813.9 | 6 691.1 | 6 783.0 | 6 771.9 | 6 191.5 | 5 779.1 | 5 889.8 | 11 572.2 | 11 323.9 | 10 348.4 | 9 909.4 | 9 865.2 | 10 028.2 | 9 296.1 | 9 816.4 | 9 131.7 | 8 996.5 | 8 639.3 | 8 247.6 | 7 915.6 | 9 605.4 | 10 769.2 | 10 470.4 | 10 221.6 | 8 416.2 | 8 167.8 | 7 510.6 | 11 356.4 | 11 454.1 | 11 527.8 | 11 944.0 | 12 351.7 | 12 388.3 | 11 503.4 | 11 575.5 | 11 900.4 | 19 668.2 | 19 019.6 | 19 753.3 | 19 638.9 | 19 395.1 | 19 266.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 140.3 | 0.0 | 0.0 | 0.0 | 136.7 | 0.0 | 0.0 | 0.0 | 132.5 | 0.0 | 0.0 | 0.0 | 100.4 | 0.0 | 0.0 | 0.0 | 65.5 | 200.4 | 185.3 | 164.0 | 180.3 | 103.8 | 167.6 | 291.8 | 305.9 | 319.6 | 287.3 | 826.4 | 846.5 | 899.0 | 893.3 | 927.3 | 891.2 | 817.0 | 777.6 | 865.9 | 663.9 | 752.7 | 869.0 | 1 100.8 | 1 083.8 | 883.0 |
| Zobowiązania ogółem | 8 809.9 | 9 104.7 | 9 195.4 | 9 105.9 | 9 346.1 | 9 304.5 | 8 744.5 | 8 882.6 | 15 843.8 | 15 563.1 | 14 911.8 | 14 354.5 | 14 359.0 | 14 441.6 | 13 744.8 | 14 252.2 | 13 510.7 | 13 451.8 | 13 887.8 | 13 841.1 | 13 345.9 | 13 150.1 | 15 557.4 | 14 779.0 | 14 497.6 | 13 216.9 | 12 969.9 | 12 293.4 | 18 352.4 | 18 953.8 | 19 752.1 | 19 334.7 | 20 530.6 | 20 177.4 | 19 554.3 | 19 055.8 | 19 198.0 | 27 691.7 | 27 705.2 | 27 123.7 | 28 816.3 | 28 989.7 | 30 014.3 |
| Kapitał (fundusz) podstawowy | 203.0 | 203.0 | 203.0 | 203.0 | 203.0 | 203.0 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 0.0 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 203.1 | 2.6 | 2.6 | 2.6 | 203.1 | 203.1 | 2.6 |
| Zyski zatrzymane | 5 919.1 | 5 780.8 | 5 823.8 | 6 043.9 | 6 153.4 | 6 373.3 | 6 562.8 | 6 789.3 | 7 049.3 | 6 966.5 | 7 086.7 | 7 417.9 | 8 006.6 | 8 302.8 | 8 927.8 | 8 879.0 | 9 382.4 | 9 390.2 | 9 560.8 | 9 929.9 | 9 976.1 | 10 594.9 | 9 358.9 | 9 809.4 | 10 695.7 | 11 931.9 | 12 386.0 | 13 582.2 | 14 226.6 | 15 027.5 | 16 189.6 | 17 062.1 | 17 806.6 | 18 817.5 | 19 398.7 | 20 620.2 | 21 121.0 | 21 559.6 | 21 709.2 | 21 607.2 | 21 070.3 | 21 069.7 | 20 874.2 |
| Kapitał własny | 6 154.7 | 5 972.3 | 5 910.7 | 6 155.1 | 6 197.3 | 6 471.1 | 6 591.4 | 6 842.0 | 7 231.2 | 7 198.8 | 7 208.5 | 7 459.3 | 7 950.6 | 8 657.8 | 9 033.7 | 9 131.5 | 8 952.3 | 9 332.3 | 9 506.7 | 9 826.8 | 9 709.4 | 10 096.8 | 9 415.3 | 9 656.9 | 10 354.1 | 11 498.3 | 11 490.5 | 12 072.4 | 12 525.2 | 13 358.2 | 14 763.4 | 14 714.3 | 15 491.5 | 15 873.4 | 15 827.4 | 16 007.2 | 16 548.9 | 16 124.7 | 15 707.2 | 17 237.1 | 18 705.3 | 18 155.6 | 18 699.7 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 344.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 14 964.5 | 15 077.0 | 15 106.1 | 15 261.0 | 15 543.3 | 15 775.6 | 15 335.9 | 15 724.6 | 23 075.0 | 22 761.9 | 22 120.3 | 21 813.8 | 22 309.6 | 23 099.4 | 22 778.4 | 23 383.7 | 22 463.1 | 22 784.1 | 23 394.5 | 23 667.9 | 23 055.3 | 23 246.9 | 24 972.7 | 24 435.9 | 24 851.6 | 24 715.3 | 24 460.4 | 24 365.8 | 30 877.6 | 32 312.0 | 34 515.4 | 34 048.9 | 36 022.2 | 36 050.8 | 35 381.7 | 35 063.1 | 35 746.9 | 43 816.5 | 43 412.4 | 44 360.8 | 47 521.5 | 47 145.3 | 48 714.1 |
| Inwestycje | 191.5 | 155.8 | 198.2 | 177.8 | 161.4 | 126.3 | 32.5 | 115.4 | 32.5 | 32.5 | 32.5 | 32.5 | 32.5 | 36.3 | 36.3 | 36.3 | 36.3 | 36.3 | 36.3 | 36.3 | 33.4 | 37.5 | 335.2 | 254.3 | 237.3 | 37.4 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 192.4 | 37.3 | 44.8 | 52.6 | 63.0 | 75.6 |
| Dług | 4 748.0 | 4 694.5 | 4 773.7 | 4 854.5 | 5 008.1 | 4 938.6 | 4 454.8 | 4 361.9 | 10 678.8 | 478.6 | 9 376.0 | 8 979.9 | 0.0 | 8 586.4 | 8 224.8 | 8 926.9 | 8 298.3 | 8 224.1 | 8 312.3 | 8 623.5 | 8 403.5 | 8 306.1 | 10 272.5 | 10 194.1 | 9 473.3 | 7 219.0 | 7 359.3 | 6 740.8 | 10 689.8 | 10 724.8 | 11 061.8 | 11 504.6 | 11 230.9 | 11 203.1 | 10 751.1 | 10 747.6 | 11 131.4 | 16 615.9 | 16 095.5 | 17 221.0 | 18 253.3 | 17 418.2 | 17 516.4 |
| Środki pieniężne i inne aktywa pieniężne | 409.4 | 290.3 | 233.6 | 1 181.5 | 1 201.0 | 1 371.5 | 350.5 | 373.4 | 1 533.6 | 538.9 | 302.8 | 371.8 | 524.8 | 713.5 | 454.3 | 423.2 | 330.7 | 360.1 | 304.8 | 323.6 | 230.6 | 1 227.0 | 1 616.9 | 2 063.7 | 2 352.9 | 2 609.2 | 2 059.0 | 2 146.2 | 2 246.9 | 3 413.4 | 1 438.9 | 1 129.6 | 1 206.0 | 2 037.1 | 1 868.2 | 941.1 | 1 466.6 | 1 280.2 | 1 226.5 | 502.7 | 941.3 | 694.6 | 701.2 |
| Dług netto | 4 338.6 | 4 404.2 | 4 540.1 | 3 673.0 | 3 807.1 | 3 567.2 | 4 104.3 | 3 988.6 | 9 145.3 | (60.3) | 9 073.2 | 8 608.1 | (524.8) | 7 872.9 | 7 770.4 | 8 503.8 | 7 967.6 | 7 864.0 | 8 007.5 | 8 300.0 | 8 172.9 | 7 079.1 | 8 655.6 | 8 130.4 | 7 120.4 | 4 609.9 | 5 300.4 | 4 594.6 | 8 442.9 | 7 311.4 | 9 622.9 | 10 375.0 | 10 024.9 | 9 166.0 | 8 882.9 | 9 806.5 | 9 664.8 | 15 335.6 | 14 868.9 | 16 718.3 | 17 311.9 | 16 723.6 | 16 815.2 |
| Ticker | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX | LAMOSA.MX |
| Waluta | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |