Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
Aktywa | 2 880.9 | 2 924.4 | 3 004.9 | 3 059.8 | 3 227.3 | 3 267.6 | 3 322.1 | 3 563.6 | 3 844.2 | 3 802.0 | 3 976.5 | 4 371.6 | 4 683.1 | 5 087.0 | 5 164.2 | 5 174.6 | 5 384.0 | 5 692.0 | 5 774.6 | 5 737.5 | 6 083.9 | 6 014.1 | 5 539.0 | 6 395.7 | 7 902.1 | 8 251.6 | 10 092.5 | 10 204.6 | 11 146.9 | 12 080.8 | 13 007.7 | 14 074.5 | 15 006.6 | 16 421.4 | 17 682.7 | 18 269.8 | 19 632.5 | 22 180.0 | 23 205.2 | 23 261.5 | 23 127.9 |
Aktywa trwałe | 1 265.4 | 1 289.6 | 1 294.3 | 1 321.8 | 1 348.4 | 1 368.2 | 1 381.3 | 1 530.9 | 1 557.0 | 1 568.5 | 1 652.7 | 1 860.3 | 1 900.3 | 2 115.5 | 2 270.8 | 2 348.8 | 2 392.6 | 2 664.1 | 2 743.1 | 2 807.6 | 3 013.4 | 3 088.3 | 3 108.9 | 3 645.3 | 4 564.5 | 4 962.7 | 6 221.7 | 7 129.1 | 7 613.6 | 8 196.2 | 8 845.9 | 9 387.7 | 10 375.7 | 11 273.7 | 12 188.7 | 12 451.6 | 12 677.3 | 14 446.8 | 14 849.8 | 15 368.4 | 15 355.7 |
Rzeczowe aktywa trwałe netto | 816.7 | 828.7 | 836.9 | 854.1 | 876.7 | 882.4 | 898.2 | 991.7 | 1 006.1 | 1 010.5 | 1 067.1 | 1 087.9 | 1 185.2 | 1 220.9 | 1 232.1 | 1 248.7 | 1 448.0 | 1 454.4 | 1 463.0 | 1 482.6 | 1 611.7 | 1 631.5 | 1 663.0 | 1 798.3 | 2 197.5 | 2 221.0 | 2 299.3 | 2 352.9 | 3 052.6 | 3 244.5 | 3 390.9 | 3 473.0 | 3 574.6 | 3 719.7 | 3 907.5 | 3 947.7 | 3 981.4 | 5 255.2 | 5 339.3 | 5 386.5 | 4 629.9 |
Wartość firmy | 199.4 | 199.3 | 199.1 | 210.6 | 213.2 | 213.9 | 214.4 | 219.0 | 259.4 | 259.4 | 259.4 | 257.2 | 256.3 | 256.3 | 281.0 | 357.0 | 434.9 | 456.8 | 457.3 | 456.8 | 454.6 | 457.7 | 592.2 | 592.2 | 593.0 | 617.5 | 617.3 | 740.3 | 977.3 | 1 019.3 | 1 237.6 | 1 463.1 | 1 460.7 | 1 516.2 | 1 610.2 | 1 725.6 | 1 930.6 | 2 081.7 | 2 118.1 | 2 126.2 | 0.0 |
Wartości niematerialne i prawne | 150.9 | 150.9 | 150.9 | 155.2 | 157.7 | 161.7 | 162.3 | 163.2 | 184.3 | 184.3 | 184.8 | 187.0 | 187.0 | 187.0 | 197.1 | 256.0 | 288.7 | 308.1 | 309.1 | 309.1 | 306.7 | 306.0 | 355.5 | 355.5 | 350.2 | 368.0 | 369.7 | 608.4 | 799.1 | 956.7 | 1 443.8 | 1 866.8 | 1 856.2 | 3 445.2 | 2 016.2 | 2 147.7 | 2 402.2 | 2 538.0 | 2 568.1 | 2 575.3 | 4 665.8 |
Wartość firmy i wartości niematerialne i prawne | 350.3 | 350.1 | 350.0 | 365.8 | 370.9 | 375.6 | 376.7 | 382.2 | 443.7 | 443.7 | 444.2 | 444.2 | 443.3 | 443.3 | 478.1 | 613.0 | 723.6 | 764.9 | 766.4 | 765.9 | 761.3 | 763.7 | 947.7 | 947.7 | 943.2 | 985.5 | 987.0 | 1 348.7 | 1 776.4 | 1 976.0 | 2 681.4 | 3 329.9 | 3 316.9 | 3 445.2 | 3 626.4 | 3 873.3 | 4 332.8 | 4 619.7 | 4 686.2 | 4 701.5 | 4 665.8 |
Należności netto | 295.4 | 290.6 | 287.8 | 285.7 | 308.5 | 286.3 | 305.3 | 317.7 | 417.7 | 341.6 | 359.0 | 446.6 | 521.9 | 479.6 | 484.0 | 470.7 | 529.4 | 491.0 | 489.2 | 459.7 | 505.0 | 298.2 | 446.4 | 511.7 | 614.0 | 740.7 | 799.7 | 812.6 | 910.0 | 923.8 | 978.4 | 1 004.6 | 813.1 | 843.1 | 884.6 | 999.3 | 1 123.1 | 1 249.3 | 1 242.9 | 1 209.4 | 1 237.0 |
Inwestycje długoterminowe | 33.3 | (3.1) | (3.5) | (3.8) | (53.1) | (59.1) | (54.6) | (58.7) | (59.1) | (58.7) | (57.9) | (66.5) | 0.0 | (59.0) | (58.6) | (77.7) | 0.0 | (96.4) | (98.5) | (130.0) | 0.0 | (137.5) | (123.8) | (135.7) | 0.0 | (157.4) | (178.8) | (172.9) | 606.3 | (203.7) | 1 187.1 | 1 529.0 | 2 212.4 | 2 584.8 | (308.0) | (323.6) | 3 242.3 | 3 412.5 | 3 623.9 | 4 012.6 | 0.0 |
Aktywa obrotowe | 1 615.5 | 1 634.8 | 1 710.5 | 1 738.0 | 1 878.9 | 1 899.4 | 1 940.8 | 2 032.7 | 2 287.2 | 2 233.5 | 2 323.8 | 2 511.3 | 2 782.8 | 2 971.4 | 2 893.3 | 2 825.7 | 2 991.4 | 3 027.9 | 3 031.5 | 2 929.9 | 3 070.5 | 2 925.8 | 2 430.1 | 2 750.4 | 3 337.6 | 3 288.9 | 3 870.8 | 3 075.5 | 3 533.3 | 3 884.6 | 4 161.8 | 4 686.8 | 4 630.9 | 5 147.7 | 5 494.0 | 5 818.2 | 6 955.2 | 7 733.2 | 8 355.4 | 7 893.1 | 7 772.2 |
Środki pieniężne i Inwestycje | 29.9 | 21.0 | 23.4 | 32.7 | 45.0 | 21.6 | 15.0 | 24.1 | 50.3 | 31.4 | 31.2 | 38.6 | 57.3 | 69.0 | 30.0 | 31.4 | 31.6 | 45.0 | 44.7 | 27.1 | 84.0 | 56.6 | 120.3 | 57.1 | 160.2 | 170.3 | 780.9 | 137.8 | 174.8 | 161.4 | 113.2 | 233.0 | 246.7 | 299.4 | 199.7 | 256.2 | 941.4 | 404.6 | 674.8 | 359.5 | 402.2 |
Zapasy | 1 249.7 | 1 286.6 | 1 367.3 | 1 387.0 | 1 471.0 | 1 541.1 | 1 582.3 | 1 657.7 | 1 772.6 | 1 812.2 | 1 878.8 | 1 966.5 | 2 132.7 | 2 365.9 | 2 333.1 | 2 276.0 | 2 365.3 | 2 441.0 | 2 431.9 | 2 386.4 | 2 433.7 | 2 512.8 | 1 812.8 | 2 128.7 | 2 492.9 | 2 329.7 | 2 238.8 | 2 012.6 | 2 385.5 | 2 697.3 | 2 985.0 | 3 309.3 | 3 409.4 | 3 855.6 | 4 278.9 | 4 404.5 | 4 753.9 | 5 861.9 | 6 242.9 | 6 100.2 | 5 911.7 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | (247.1) | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 29.9 | 21.0 | 23.4 | 32.7 | 45.0 | 21.6 | 15.0 | 24.1 | 50.3 | 31.4 | 31.2 | 38.6 | 57.3 | 69.0 | 30.0 | 31.4 | 31.6 | 45.0 | 44.7 | 27.1 | 84.0 | 56.6 | 120.3 | 57.1 | 160.2 | 170.3 | 780.9 | 137.8 | 174.8 | 161.4 | 113.2 | 233.0 | 246.7 | 299.4 | 199.7 | 256.2 | 941.4 | 404.6 | 674.8 | 359.5 | 402.2 |
Należności krótkoterminowe | 70.9 | 76.5 | 78.9 | 77.7 | 70.9 | 78.2 | 78.0 | 78.4 | 88.4 | 80.0 | 89.8 | 103.1 | 111.4 | 116.9 | 115.1 | 113.7 | 126.3 | 119.3 | 129.4 | 127.0 | 125.3 | 108.9 | 124.8 | 150.2 | 158.2 | 199.4 | 256.0 | 248.1 | 235.4 | 260.5 | 266.5 | 241.3 | 258.4 | 320.0 | 297.7 | 307.3 | 288.0 | 327.6 | 380.4 | 301.3 | 333.7 |
Dług krótkoterminowy | 1 210.6 | 1 196.1 | 1 253.1 | 1 253.6 | 1 352.5 | 1 386.3 | 1 401.6 | 1 452.4 | 1 622.5 | 1 618.2 | 1 655.5 | 1 730.6 | 1 937.9 | 2 146.8 | 2 042.2 | 1 989.7 | 2 083.6 | 2 150.8 | 2 149.1 | 2 028.3 | 2 106.9 | 2 031.6 | 1 517.3 | 1 660.0 | 1 797.2 | 1 882.5 | 1 738.1 | 1 225.2 | 1 190.1 | 1 673.7 | 1 591.3 | 1 776.3 | 2 137.1 | 2 746.3 | 2 892.1 | 3 195.8 | 3 745.1 | 5 086.8 | 5 441.8 | 5 243.1 | 0.0 |
Zobowiązania krótkoterminowe | 1 442.6 | 1 433.2 | 1 493.1 | 1 502.3 | 1 590.8 | 1 643.7 | 1 663.7 | 1 735.2 | 1 922.0 | 1 939.9 | 1 957.7 | 2 074.8 | 2 301.0 | 2 503.9 | 2 412.2 | 2 363.2 | 2 493.5 | 2 585.2 | 2 605.3 | 2 483.4 | 2 569.1 | 2 431.5 | 2 026.4 | 2 212.4 | 2 479.7 | 2 610.9 | 2 595.8 | 2 181.8 | 2 402.8 | 2 825.1 | 2 614.4 | 2 826.6 | 3 178.2 | 3 948.0 | 4 048.2 | 4 375.3 | 4 932.2 | 6 591.5 | 7 019.9 | 6 664.1 | 6 551.1 |
Rozliczenia międzyokresowe | 2.6 | 56.8 | 59.9 | 63.2 | 66.7 | 70.1 | 73.5 | 77.6 | 81.9 | 86.8 | 92.3 | 98.3 | 103.1 | 107.4 | 112.6 | 117.8 | 121.7 | 124.4 | 129.3 | 133.8 | 137.9 | 140.6 | 145.4 | 150.7 | 155.7 | 162.2 | 172.1 | 181.7 | 191.2 | 200.2 | 210.3 | 219.9 | 44.6 | 1 146.4 | 241.3 | 248.1 | (288.0) | 15.8 | 18.2 | 0.0 | 1 726.9 |
Zobowiązania długoterminowe | 765.2 | 783.3 | 759.5 | 769.8 | 808.3 | 809.2 | 840.9 | 962.3 | 1 011.4 | 911.9 | 1 031.0 | 1 265.5 | 1 298.9 | 1 456.0 | 1 591.1 | 1 606.2 | 1 693.3 | 1 856.3 | 1 894.6 | 1 894.9 | 2 047.1 | 2 126.1 | 1 980.4 | 2 488.9 | 2 760.9 | 2 833.1 | 3 268.3 | 3 445.0 | 4 080.9 | 4 313.1 | 5 655.5 | 6 219.7 | 6 577.3 | 6 991.6 | 7 831.8 | 7 827.7 | 8 417.4 | 9 166.9 | 9 746.7 | 9 969.2 | 9 897.4 |
Rezerwy z tytułu odroczonego podatku | 42.8 | 41.5 | 36.1 | 29.0 | 53.1 | 59.1 | 54.6 | 58.7 | 59.1 | 58.7 | 57.9 | 66.5 | 56.3 | 59.0 | 58.6 | 77.7 | 91.2 | 96.4 | 98.5 | 130.0 | 131.1 | 137.5 | 123.8 | 135.7 | 146.3 | 157.4 | 178.8 | 172.9 | 191.0 | 203.7 | 207.6 | 254.5 | 286.3 | 290.6 | 308.0 | 323.6 | 349.3 | 378.9 | 409.7 | 455.8 | 0.0 |
Zobowiązania długoterminowe | 765.2 | 783.3 | 759.5 | 769.8 | 808.3 | 809.2 | 840.9 | 962.3 | 1 011.4 | 911.9 | 1 031.0 | 1 265.5 | 1 298.9 | 1 456.0 | 1 591.1 | 1 606.2 | 1 693.3 | 1 856.3 | 1 894.6 | 1 894.9 | 2 047.1 | 2 126.1 | 1 980.4 | 2 488.9 | 2 760.9 | 2 833.1 | 3 268.3 | 3 445.0 | 4 080.9 | 4 313.1 | 5 655.5 | 6 219.7 | 6 577.3 | 6 991.6 | 7 831.8 | 7 827.7 | 8 417.4 | 9 166.9 | 9 746.7 | 9 969.2 | 9 897.4 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 28.8 | 235.2 | 240.3 | 235.2 | 238.5 | 231.3 | 221.6 | 250.7 | 246.7 | 241.6 | 237.2 | 338.6 | 361.7 | 357.2 | 350.0 | 337.7 | 346.6 | 427.7 | 440.4 | 424.0 | 427.9 | 655.1 | 626.8 | 636.1 | 0.0 |
Zobowiązania ogółem | 2 207.8 | 2 216.5 | 2 252.6 | 2 272.1 | 2 399.1 | 2 452.9 | 2 504.6 | 2 697.5 | 2 933.4 | 2 851.8 | 2 988.7 | 3 340.2 | 3 599.8 | 3 959.9 | 4 003.3 | 3 969.4 | 4 186.8 | 4 441.5 | 4 499.9 | 4 378.3 | 4 616.2 | 4 557.6 | 4 006.8 | 4 701.3 | 5 240.6 | 5 444.0 | 5 864.1 | 5 626.8 | 6 483.7 | 7 138.2 | 8 269.9 | 9 046.3 | 9 755.5 | 10 939.6 | 11 880.0 | 12 203.0 | 13 349.6 | 15 758.4 | 16 766.6 | 16 633.3 | 16 448.5 |
Kapitał (fundusz) podstawowy | 276.4 | 272.9 | 269.1 | 263.8 | 258.7 | 213.9 | 169.2 | 167.8 | 165.7 | 164.0 | 158.7 | 149.0 | 149.2 | 143.1 | 94.5 | 50.2 | 0.1 | 9.8 | 13.1 | 17.0 | 20.6 | 0.1 | 2.2 | 6.0 | 788.2 | 789.9 | 1 906.9 | 1 916.4 | 1 711.6 | 1 656.3 | 1 124.0 | 1 107.1 | 1 082.1 | 1 105.5 | 1 116.1 | 1 126.5 | 1 100.6 | 1 117.8 | 924.0 | 878.3 | 0.0 |
Zyski zatrzymane | 367.9 | 404.3 | 450.3 | 488.4 | 530.9 | 566.0 | 611.1 | 658.9 | 703.8 | 748.4 | 794.9 | 840.0 | 922.7 | 969.4 | 1 022.9 | 1 109.0 | 1 162.1 | 1 212.7 | 1 262.5 | 1 340.7 | 1 401.8 | 1 436.2 | 1 507.1 | 1 658.8 | 1 838.2 | 1 986.2 | 2 281.8 | 2 579.1 | 2 859.5 | 3 191.4 | 3 510.8 | 3 829.1 | 4 065.3 | 4 282.5 | 4 565.8 | 4 813.5 | 5 013.3 | 5 162.1 | 5 361.8 | 5 556.7 | 0.0 |
Kapitał własny | 673.1 | 707.8 | 752.3 | 787.7 | 828.2 | 814.7 | 817.5 | 866.1 | 910.8 | 950.2 | 987.8 | 1 031.4 | 1 083.2 | 1 127.1 | 1 160.9 | 1 205.1 | 1 197.2 | 1 250.5 | 1 274.7 | 1 359.2 | 1 467.7 | 1 456.5 | 1 532.2 | 1 694.4 | 2 661.5 | 2 807.6 | 4 228.4 | 4 579.7 | 4 700.0 | 4 980.8 | 4 783.7 | 5 072.7 | 5 296.0 | 5 522.7 | 5 845.7 | 6 111.1 | 6 351.9 | 6 421.6 | 6 438.6 | 6 628.2 | 6 703.3 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 36.8 | 38.2 | 45.9 | 44.5 | 44.9 | 40.9 | 43.0 | 44.3 | 69.0 | 70.2 | 70.7 | 23.5 | 23.9 |
Pasywa | 2 880.9 | 2 924.4 | 3 004.9 | 3 059.8 | 3 227.3 | 3 267.6 | 3 322.1 | 3 563.6 | 3 844.2 | 3 802.0 | 3 976.5 | 4 371.6 | 4 683.1 | 5 087.0 | 5 164.2 | 5 174.6 | 5 384.0 | 5 692.0 | 5 774.6 | 5 737.5 | 6 083.9 | 6 014.1 | 5 539.0 | 6 395.7 | 7 902.1 | 8 251.6 | 10 092.5 | 10 204.6 | 11 146.9 | 12 080.8 | 13 007.7 | 14 074.5 | 15 006.6 | 16 421.4 | 17 682.7 | 18 269.8 | 19 632.5 | 22 180.0 | 23 205.2 | 23 261.5 | 23 127.9 |
Inwestycje | 33.3 | (3.1) | (3.5) | (3.8) | (53.1) | (59.1) | (54.6) | (58.7) | (59.1) | (58.7) | (57.9) | (66.5) | 0.0 | (59.0) | (58.6) | (77.7) | 0.0 | (96.4) | (98.5) | (130.0) | 0.0 | (137.5) | (123.8) | (135.7) | 0.0 | (157.4) | (178.8) | (172.9) | 606.3 | (203.7) | 1 187.1 | 1 529.0 | 2 212.4 | 2 584.8 | (308.0) | (323.6) | 3 242.3 | 3 412.5 | 3 623.9 | 3 765.5 | 0.0 |
Dług | 1 819.7 | 1 818.0 | 1 852.5 | 1 844.8 | 1 959.3 | 1 982.0 | 2 028.1 | 2 179.6 | 2 392.4 | 2 284.3 | 2 433.4 | 2 704.3 | 2 966.4 | 3 159.2 | 3 313.1 | 3 242.9 | 3 415.9 | 3 421.9 | 3 447.8 | 3 289.8 | 3 498.2 | 3 475.6 | 2 818.5 | 3 402.5 | 3 861.9 | 3 946.2 | 3 773.9 | 3 604.4 | 4 375.8 | 4 786.2 | 6 192.7 | 6 885.2 | 7 627.1 | 8 509.4 | 9 429.4 | 9 713.3 | 10 790.9 | 13 208.2 | 14 102.5 | 14 051.7 | 2 051.2 |
Środki pieniężne i inne aktywa pieniężne | 29.9 | 21.0 | 23.4 | 32.7 | 45.0 | 21.6 | 15.0 | 24.1 | 50.3 | 31.4 | 31.2 | 38.6 | 57.3 | 69.0 | 30.0 | 31.4 | 31.6 | 45.0 | 44.7 | 27.1 | 84.0 | 56.6 | 120.3 | 57.1 | 160.2 | 170.3 | 780.9 | 137.8 | 174.8 | 161.4 | 113.2 | 233.0 | 246.7 | 299.4 | 199.7 | 256.2 | 941.4 | 404.6 | 674.8 | 359.5 | 402.2 |
Dług netto | 1 789.8 | 1 797.0 | 1 829.2 | 1 812.1 | 1 914.3 | 1 960.4 | 2 013.1 | 2 155.5 | 2 342.1 | 2 252.9 | 2 402.2 | 2 665.7 | 2 909.1 | 3 090.2 | 3 283.2 | 3 211.5 | 3 384.3 | 3 376.9 | 3 403.1 | 3 262.7 | 3 414.2 | 3 419.0 | 2 698.2 | 3 345.4 | 3 701.7 | 3 775.9 | 2 993.0 | 3 466.6 | 4 201.0 | 4 624.8 | 6 079.5 | 6 652.2 | 7 380.4 | 8 210.0 | 9 229.7 | 9 457.1 | 9 849.5 | 12 803.6 | 13 427.7 | 13 692.2 | 1 649.0 |
Ticker | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD | LAD |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |