Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 66 772.0 | 64 206.0 | 65 118.0 | 66 390.0 | 62 843.0 | 63 975.0 | 63 271.0 | 63 265.0 | 61 538.0 | 62 076.0 | 62 757.0 | 63 291.0 | 63 109.0 | 64 503.0 | 62 974.0 | 63 918.0 | 62 729.0 | 64 162.0 | 63 573.0 | 63 895.0 | 64 549.0 | 63 598.0 | 64 194.0 | 66 249.0 | 67 810.0 | 66 349.0 | 66 477.0 | 67 317.0 | 67 092.0 | 67 994.0 | 66 014.0 | 68 036.0 | 71 161.0 | 72 786.0 | 72 025.0 | 70 860.0 | 71 391.0 | 77 624.0 | 73 096.0 | 72 191.0 | 68 497.0 | 68 927.0 |
| Aktywa trwałe | 55 065.0 | 52 342.0 | 53 230.0 | 54 216.0 | 53 885.0 | 54 966.0 | 54 292.0 | 54 410.0 | 53 058.0 | 53 661.0 | 54 564.0 | 55 136.0 | 55 589.0 | 56 133.0 | 54 772.0 | 55 196.0 | 55 125.0 | 55 623.0 | 55 737.0 | 55 265.0 | 56 919.0 | 54 530.0 | 56 199.0 | 56 803.0 | 57 831.0 | 57 506.0 | 57 823.0 | 56 862.0 | 56 750.0 | 58 375.0 | 56 804.0 | 58 126.0 | 61 070.0 | 60 115.0 | 60 403.0 | 59 345.0 | 59 688.0 | 58 198.0 | 57 926.0 | 58 990.0 | 55 255.0 | 56 197.0 |
| Rzeczowe aktywa trwałe netto | 9 827.0 | 9 261.0 | 8 728.0 | 8 564.0 | 8 362.0 | 8 534.0 | 8 425.0 | 8 465.0 | 8 229.0 | 8 377.0 | 8 444.0 | 8 538.0 | 8 677.0 | 8 792.0 | 8 384.0 | 8 403.0 | 8 482.0 | 9 156.0 | 9 187.0 | 8 912.0 | 9 301.0 | 8 644.0 | 9 010.0 | 9 194.0 | 9 664.0 | 9 375.0 | 9 510.0 | 9 304.0 | 9 271.0 | 9 668.0 | 9 379.0 | 9 300.0 | 9 680.0 | 9 788.0 | 9 944.0 | 9 750.0 | 10 377.0 | 10 214.0 | 10 115.0 | 10 470.0 | 10 248.0 | 10 528.0 |
| Wartość firmy | 23 389.0 | 22 356.0 | 21 055.0 | 20 963.0 | 20 664.0 | 20 977.0 | 20 741.0 | 20 751.0 | 20 276.0 | 20 515.0 | 20 915.0 | 21 071.0 | 21 085.0 | 21 301.0 | 21 002.0 | 20 900.0 | 20 725.0 | 20 686.0 | 20 701.0 | 20 465.0 | 20 848.0 | 20 216.0 | 20 997.0 | 21 335.0 | 21 895.0 | 21 945.0 | 22 270.0 | 22 029.0 | 21 978.0 | 22 618.0 | 22 103.0 | 22 387.0 | 23 450.0 | 23 604.0 | 23 670.0 | 23 307.0 | 23 896.0 | 23 539.0 | 23 386.0 | 23 773.0 | 23 017.0 | 23 439.0 |
| Wartości niematerialne i prawne | 20 335.0 | 19 434.0 | 19 677.0 | 19 115.0 | 18 768.0 | 19 094.0 | 18 781.0 | 18 721.0 | 18 101.0 | 18 297.0 | 18 514.0 | 18 638.0 | 18 639.0 | 18 810.0 | 18 362.0 | 18 136.0 | 18 002.0 | 17 958.0 | 17 943.0 | 17 642.0 | 17 957.0 | 17 271.0 | 17 877.0 | 18 056.0 | 18 482.0 | 18 527.0 | 18 691.0 | 18 413.0 | 18 291.0 | 18 829.0 | 18 339.0 | 19 313.0 | 19 710.0 | 19 810.0 | 19 839.0 | 19 475.0 | 19 836.0 | 19 614.0 | 19 397.0 | 19 459.0 | 18 848.0 | 19 130.0 |
| Wartość firmy i wartości niematerialne i prawne | 43 724.0 | 41 790.0 | 40 732.0 | 40 078.0 | 39 432.0 | 40 071.0 | 39 522.0 | 39 472.0 | 38 377.0 | 38 812.0 | 39 429.0 | 39 709.0 | 39 724.0 | 40 111.0 | 39 364.0 | 39 036.0 | 38 727.0 | 38 644.0 | 38 644.0 | 38 107.0 | 38 805.0 | 37 487.0 | 38 874.0 | 39 391.0 | 40 377.0 | 40 472.0 | 40 961.0 | 40 442.0 | 40 269.0 | 41 447.0 | 40 442.0 | 41 700.0 | 43 160.0 | 43 414.0 | 43 509.0 | 42 782.0 | 43 732.0 | 43 153.0 | 42 783.0 | 43 232.0 | 41 865.0 | 42 569.0 |
| Należności netto | 4 708.0 | 4 913.0 | 4 249.0 | 5 918.0 | 3 846.0 | 4 325.0 | 3 919.0 | 3 914.0 | 3 470.0 | 3 864.0 | 3 308.0 | 3 913.0 | 3 526.0 | 3 954.0 | 3 234.0 | 3 577.0 | 3 006.0 | 3 536.0 | 2 891.0 | 3 175.0 | 2 927.0 | 3 298.0 | 2 610.0 | 3 056.0 | 2 954.0 | 3 315.0 | 2 913.0 | 3 329.0 | 3 188.0 | 3 692.0 | 3 182.0 | 3 503.0 | 3 907.0 | 4 312.0 | 3 785.0 | 4 291.0 | 4 512.0 | 4 814.0 | 4 011.0 | 4 691.0 | 4 811.0 | 5 259.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 4 895.0 | 5 387.0 | 5 630.0 | 5 618.0 | 5 717.0 | 5 585.0 | 5 594.0 | 5 853.0 | 6 060.0 | 6 345.0 | 6 347.0 | 6 223.0 | 7 006.0 | 7 123.0 | 7 004.0 | 7 095.0 | 7 040.0 | 7 212.0 | 6 887.0 | 6 659.0 | 6 488.0 | 6 036.0 | 5 916.0 | 5 586.0 | 5 269.0 | 5 289.0 | 5 255.0 | 4 655.0 | 4 498.0 | 4 879.0 | 3 397.0 | 3 245.0 | 3 051.0 | 3 242.0 | 2 440.0 | 2 451.0 | 2 576.0 | 635.0 | 610.0 |
| Aktywa obrotowe | 11 707.0 | 11 864.0 | 11 888.0 | 12 174.0 | 8 958.0 | 9 009.0 | 8 979.0 | 8 855.0 | 8 480.0 | 8 415.0 | 8 193.0 | 8 155.0 | 7 520.0 | 8 370.0 | 8 202.0 | 8 722.0 | 7 604.0 | 8 539.0 | 7 836.0 | 8 630.0 | 7 630.0 | 9 068.0 | 7 995.0 | 9 446.0 | 9 979.0 | 8 843.0 | 8 654.0 | 10 455.0 | 10 342.0 | 9 619.0 | 9 210.0 | 9 910.0 | 10 091.0 | 12 671.0 | 11 622.0 | 11 515.0 | 11 703.0 | 19 426.0 | 15 170.0 | 13 201.0 | 13 242.0 | 12 730.0 |
| Środki pieniężne i Inwestycje | 1 631.0 | 1 835.0 | 1 958.0 | 2 039.0 | 1 870.0 | 1 338.0 | 1 755.0 | 1 686.0 | 1 741.0 | 1 307.0 | 1 397.0 | 844.0 | 761.0 | 1 130.0 | 1 246.0 | 1 373.0 | 1 100.0 | 1 542.0 | 1 248.0 | 1 537.0 | 1 291.0 | 1 925.0 | 1 602.0 | 2 759.0 | 3 619.0 | 2 028.0 | 1 938.0 | 3 401.0 | 3 546.0 | 1 946.0 | 1 924.0 | 2 177.0 | 1 923.0 | 1 917.0 | 1 482.0 | 1 610.0 | 1 810.0 | 1 376.0 | 1 399.0 | 1 517.0 | 1 351.0 | 1 561.0 |
| Zapasy | 3 480.0 | 3 421.0 | 3 000.0 | 3 029.0 | 2 609.0 | 2 756.0 | 2 713.0 | 2 776.0 | 2 469.0 | 2 603.0 | 2 710.0 | 2 781.0 | 2 557.0 | 2 620.0 | 2 683.0 | 2 842.0 | 2 592.0 | 2 620.0 | 2 731.0 | 2 742.0 | 2 546.0 | 2 441.0 | 2 710.0 | 2 840.0 | 2 647.0 | 2 635.0 | 2 925.0 | 2 922.0 | 2 708.0 | 2 838.0 | 3 038.0 | 3 393.0 | 3 381.0 | 3 627.0 | 3 825.0 | 3 808.0 | 3 615.0 | 3 562.0 | 4 009.0 | 4 270.0 | 3 827.0 | 4 255.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 631.0 | 1 835.0 | 1 958.0 | 2 039.0 | 1 870.0 | 1 338.0 | 1 755.0 | 1 686.0 | 1 741.0 | 1 307.0 | 1 397.0 | 844.0 | 761.0 | 1 130.0 | 1 246.0 | 1 373.0 | 1 100.0 | 1 542.0 | 1 248.0 | 1 537.0 | 1 291.0 | 1 925.0 | 1 602.0 | 2 759.0 | 3 619.0 | 2 028.0 | 1 938.0 | 3 401.0 | 3 546.0 | 1 946.0 | 1 924.0 | 2 177.0 | 1 923.0 | 1 917.0 | 1 482.0 | 1 610.0 | 1 810.0 | 1 376.0 | 1 399.0 | 1 517.0 | 1 351.0 | 1 561.0 |
| Należności krótkoterminowe | 5 299.0 | 5 199.0 | 4 499.0 | 4 875.0 | 4 890.0 | 4 779.0 | 4 562.0 | 4 884.0 | 5 318.0 | 4 897.0 | 5 012.0 | 5 139.0 | 5 705.0 | 5 727.0 | 5 248.0 | 5 374.0 | 5 794.0 | 5 566.0 | 5 312.0 | 5 322.0 | 5 853.0 | 5 554.0 | 5 466.0 | 5 597.0 | 6 209.0 | 6 372.0 | 6 375.0 | 6 484.0 | 6 730.0 | 7 241.0 | 6 787.0 | 6 726.0 | 7 562.0 | 7 885.0 | 7 740.0 | 7 658.0 | 8 321.0 | 8 618.0 | 8 370.0 | 9 110.0 | 9 433.0 | 9 921.0 |
| Dług krótkoterminowy | 2 835.0 | 5 883.0 | 6 247.0 | 3 330.0 | 841.0 | 3 599.0 | 3 702.0 | 4 001.0 | 3 982.0 | 5 468.0 | 5 555.0 | 5 715.0 | 4 680.0 | 5 608.0 | 4 854.0 | 5 212.0 | 5 840.0 | 6 983.0 | 7 455.0 | 6 927.0 | 4 219.0 | 6 436.0 | 3 700.0 | 1 198.0 | 2 770.0 | 2 569.0 | 1 969.0 | 2 295.0 | 1 962.0 | 1 360.0 | 1 351.0 | 1 853.0 | 2 777.0 | 3 646.0 | 3 079.0 | 3 575.0 | 2 521.0 | 2 283.0 | 3 612.0 | 3 305.0 | 2 085.0 | 3 742.0 |
| Zobowiązania krótkoterminowe | 13 964.0 | 16 466.0 | 16 788.0 | 13 637.0 | 10 922.0 | 13 178.0 | 12 996.0 | 13 957.0 | 14 417.0 | 15 057.0 | 15 563.0 | 16 035.0 | 15 793.0 | 16 798.0 | 14 832.0 | 15 508.0 | 16 737.0 | 17 721.0 | 17 798.0 | 17 120.0 | 15 322.0 | 17 004.0 | 14 539.0 | 12 685.0 | 15 159.0 | 14 550.0 | 14 085.0 | 14 259.0 | 14 008.0 | 14 103.0 | 13 578.0 | 14 321.0 | 16 731.0 | 18 531.0 | 18 002.0 | 18 936.0 | 19 013.0 | 25 288.0 | 22 430.0 | 21 073.0 | 19 549.0 | 21 003.0 |
| Rozliczenia międzyokresowe | 2 993.0 | 2 675.0 | 2 302.0 | 2 495.0 | 2 478.0 | 2 332.0 | 2 187.0 | 2 403.0 | 2 481.0 | 2 295.0 | 2 177.0 | 2 350.0 | 2 449.0 | 2 464.0 | 2 201.0 | 2 318.0 | 2 457.0 | 2 444.0 | 2 249.0 | 2 391.0 | 2 605.0 | 2 421.0 | 2 443.0 | 2 788.0 | 2 964.0 | 2 806.0 | 2 709.0 | 2 800.0 | 2 919.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 337.0 | 3 747.0 | 3 841.0 | 3 719.0 | 3 301.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 24 955.0 | 23 128.0 | 23 596.0 | 22 801.0 | 23 821.0 | 22 935.0 | 22 599.0 | 21 731.0 | 21 906.0 | 21 300.0 | 21 402.0 | 21 157.0 | 21 125.0 | 21 155.0 | 22 855.0 | 22 878.0 | 20 279.0 | 20 532.0 | 19 601.0 | 19 901.0 | 21 876.0 | 20 842.0 | 23 558.0 | 26 536.0 | 24 997.0 | 24 650.0 | 24 772.0 | 25 304.0 | 24 761.0 | 25 675.0 | 24 883.0 | 27 045.0 | 27 510.0 | 25 981.0 | 25 344.0 | 23 364.0 | 24 012.0 | 23 822.0 | 22 948.0 | 23 227.0 | 21 990.0 | 22 101.0 |
| Rezerwy z tytułu odroczonego podatku | 5 512.0 | 5 373.0 | 5 289.0 | 5 137.0 | 4 750.0 | 4 738.0 | 4 801.0 | 4 762.0 | 4 721.0 | 4 676.0 | 4 587.0 | 4 664.0 | 3 376.0 | 3 419.0 | 3 395.0 | 3 558.0 | 3 552.0 | 3 546.0 | 3 591.0 | 3 232.0 | 3 338.0 | 3 308.0 | 3 383.0 | 3 387.0 | 3 346.0 | 3 353.0 | 3 436.0 | 3 388.0 | 3 444.0 | 3 521.0 | 3 580.0 | 3 401.0 | 3 437.0 | 3 648.0 | 3 525.0 | 3 444.0 | 3 292.0 | 3 408.0 | 3 349.0 | 3 423.0 | 3 425.0 | 3 429.0 |
| Zobowiązania długoterminowe | 24 955.0 | 23 128.0 | 23 596.0 | 22 801.0 | 23 821.0 | 22 935.0 | 22 599.0 | 21 731.0 | 21 906.0 | 21 300.0 | 21 402.0 | 21 157.0 | 21 125.0 | 21 155.0 | 22 855.0 | 22 878.0 | 20 279.0 | 20 532.0 | 19 601.0 | 19 901.0 | 21 876.0 | 20 842.0 | 23 558.0 | 26 536.0 | 24 997.0 | 24 650.0 | 24 772.0 | 25 304.0 | 24 761.0 | 25 675.0 | 24 883.0 | 27 045.0 | 27 510.0 | 25 981.0 | 25 344.0 | 23 364.0 | 24 012.0 | 23 822.0 | 22 948.0 | 23 227.0 | 21 990.0 | 22 101.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 470.0 | 447.0 | 429.0 | 526.0 | 433.0 | 479.0 | 484.0 | 726.0 | 447.0 | 489.0 | 476.0 | 698.0 | 508.0 | 489.0 | 523.0 | 609.0 | 508.0 | 492.0 | 466.0 | 537.0 | 504.0 | 492.0 | 621.0 | 623.0 | 617.0 |
| Zobowiązania ogółem | 38 919.0 | 39 594.0 | 40 384.0 | 36 438.0 | 34 743.0 | 36 113.0 | 35 595.0 | 35 688.0 | 36 323.0 | 36 357.0 | 36 965.0 | 37 192.0 | 36 918.0 | 37 953.0 | 37 687.0 | 38 386.0 | 37 016.0 | 38 253.0 | 37 399.0 | 37 021.0 | 37 198.0 | 37 846.0 | 38 097.0 | 39 221.0 | 40 156.0 | 39 200.0 | 38 857.0 | 39 563.0 | 38 769.0 | 39 778.0 | 38 461.0 | 41 366.0 | 44 241.0 | 44 512.0 | 43 346.0 | 42 300.0 | 43 025.0 | 49 110.0 | 45 378.0 | 44 300.0 | 41 539.0 | 43 104.0 |
| Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | 14 529.0 | 14 582.0 | 14 725.0 | 21 707.0 | 20 700.0 | 20 970.0 | 21 127.0 | 21 366.0 | 21 149.0 | 21 468.0 | 21 648.0 | 22 296.0 | 22 749.0 | 23 315.0 | 23 305.0 | 24 075.0 | 24 491.0 | 24 954.0 | 25 348.0 | 26 345.0 | 26 653.0 | 26 961.0 | 27 040.0 | 27 702.0 | 28 402.0 | 28 903.0 | 29 538.0 | 30 305.0 | 30 806.0 | 31 163.0 | 31 431.0 | 31 437.0 | 31 481.0 | 33 040.0 | 33 458.0 | 33 866.0 | 34 236.0 | 35 074.0 | 35 108.0 | 35 331.0 | 36 476.0 | 36 263.0 |
| Kapitał własny | 27 956.0 | 24 678.0 | 24 734.0 | 30 036.0 | 28 100.0 | 27 862.0 | 27 676.0 | 27 577.0 | 25 215.0 | 25 719.0 | 25 792.0 | 26 099.0 | 26 191.0 | 26 550.0 | 25 287.0 | 25 532.0 | 25 713.0 | 25 909.0 | 26 174.0 | 26 874.0 | 27 351.0 | 25 752.0 | 26 097.0 | 27 028.0 | 27 654.0 | 27 149.0 | 27 620.0 | 27 754.0 | 28 323.0 | 28 216.0 | 27 553.0 | 26 670.0 | 26 920.0 | 28 274.0 | 28 679.0 | 28 560.0 | 28 366.0 | 28 514.0 | 27 718.0 | 27 891.0 | 26 958.0 | 25 823.0 |
| Udziały mniejszościowe | 103.0 | 66.0 | 89.0 | 84.0 | 88.0 | 92.0 | 84.0 | 68.0 | 54.0 | 61.0 | 72.0 | 68.0 | 80.0 | 98.0 | 84.0 | 75.0 | 76.0 | 81.0 | 81.0 | 68.0 | 76.0 | 78.0 | 79.0 | 85.0 | 76.0 | 74.0 | 77.0 | 56.0 | 54.0 | 55.0 | 42.0 | 29.0 | 37.0 | 46.0 | 32.0 | 25.0 | 34.0 | 32.0 | 29.0 | 37.0 | 26.0 | 38.0 |
| Pasywa | 66 772.0 | 64 206.0 | 65 118.0 | 66 390.0 | 62 843.0 | 63 975.0 | 63 271.0 | 63 265.0 | 61 538.0 | 62 076.0 | 62 757.0 | 63 291.0 | 63 109.0 | 64 503.0 | 62 974.0 | 63 918.0 | 62 729.0 | 64 162.0 | 63 573.0 | 63 895.0 | 64 549.0 | 63 598.0 | 64 194.0 | 66 249.0 | 67 810.0 | 66 349.0 | 66 477.0 | 67 317.0 | 67 092.0 | 67 994.0 | 66 014.0 | 68 036.0 | 71 161.0 | 72 786.0 | 72 025.0 | 70 860.0 | 71 391.0 | 77 624.0 | 73 096.0 | 72 191.0 | 68 497.0 | 68 927.0 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 4 895.0 | 5 387.0 | 5 630.0 | 5 618.0 | 5 717.0 | 5 585.0 | 5 594.0 | 5 853.0 | 6 060.0 | 6 345.0 | 6 347.0 | 6 223.0 | 7 006.0 | 7 123.0 | 7 004.0 | 7 095.0 | 7 040.0 | 7 212.0 | 6 887.0 | 6 659.0 | 6 488.0 | 6 036.0 | 5 916.0 | 5 586.0 | 5 269.0 | 5 289.0 | 5 255.0 | 4 655.0 | 4 498.0 | 4 879.0 | 3 397.0 | 3 245.0 | 3 051.0 | 3 242.0 | 2 440.0 | 2 451.0 | 2 576.0 | 635.0 | 610.0 |
| Dług | 16 700.0 | 18 705.0 | 19 337.0 | 16 359.0 | 15 398.0 | 17 399.0 | 17 280.0 | 17 106.0 | 17 199.0 | 18 374.0 | 18 781.0 | 18 633.0 | 17 652.0 | 18 788.0 | 19 711.0 | 20 064.0 | 18 372.0 | 19 890.0 | 19 666.0 | 19 949.0 | 18 829.0 | 20 223.0 | 20 183.0 | 20 598.0 | 20 516.0 | 19 977.0 | 19 504.0 | 20 463.0 | 19 971.0 | 20 212.0 | 19 701.0 | 22 187.0 | 23 447.0 | 22 710.0 | 21 718.0 | 20 452.0 | 19 945.0 | 19 568.0 | 20 245.0 | 20 425.0 | 18 372.0 | 20 155.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 631.0 | 1 835.0 | 1 958.0 | 2 039.0 | 1 870.0 | 1 338.0 | 1 755.0 | 1 686.0 | 1 741.0 | 1 307.0 | 1 397.0 | 844.0 | 761.0 | 1 130.0 | 1 246.0 | 1 373.0 | 1 100.0 | 1 542.0 | 1 248.0 | 1 537.0 | 1 291.0 | 1 925.0 | 1 602.0 | 2 759.0 | 3 619.0 | 2 028.0 | 1 938.0 | 3 401.0 | 3 546.0 | 1 946.0 | 1 924.0 | 2 177.0 | 1 923.0 | 1 917.0 | 1 482.0 | 1 610.0 | 1 810.0 | 1 376.0 | 1 399.0 | 1 517.0 | 1 351.0 | 1 561.0 |
| Dług netto | 15 069.0 | 16 870.0 | 17 379.0 | 14 320.0 | 13 528.0 | 16 061.0 | 15 525.0 | 15 420.0 | 15 458.0 | 17 067.0 | 17 384.0 | 17 789.0 | 16 891.0 | 17 658.0 | 18 465.0 | 18 691.0 | 17 272.0 | 18 348.0 | 18 418.0 | 18 412.0 | 17 538.0 | 18 298.0 | 18 581.0 | 17 839.0 | 16 897.0 | 17 949.0 | 17 566.0 | 17 062.0 | 16 425.0 | 18 266.0 | 17 777.0 | 20 010.0 | 21 524.0 | 20 793.0 | 20 236.0 | 18 842.0 | 18 135.0 | 18 192.0 | 18 846.0 | 18 908.0 | 17 021.0 | 18 594.0 |
| Ticker | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE | KTF.DE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |