Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 30 556.0 | 30 468.0 | 30 781.0 | 31 907.0 | 33 897.0 | 33 801.0 | 34 662.0 | 36 507.0 | 36 505.0 | 35 799.0 | 36 600.0 | 37 028.0 | 37 228.0 | 36 561.0 | 36 957.0 | 38 141.0 | 38 118.0 | 44 319.0 | 44 462.0 | 45 393.0 | 45 164.0 | 46 942.0 | 47 543.0 | 48 465.0 | 48 637.0 | 48 811.0 | 48 461.0 | 49 829.0 | 49 086.0 | 49 091.0 | 48 741.0 | 49 987.0 | 49 537.0 | 50 193.0 | 50 202.0 | 51 021.0 | 50 505.0 | 51 579.0 | 51 443.0 | 62 418.0 | 52 616.0 |
| Aktywa trwałe | 21 645.0 | 21 885.0 | 22 255.0 | 22 630.0 | 24 005.0 | 24 585.0 | 25 418.0 | 26 104.0 | 26 165.0 | 26 261.0 | 26 453.0 | 26 103.0 | 26 080.0 | 26 275.0 | 27 211.0 | 27 388.0 | 27 315.0 | 34 157.0 | 34 322.0 | 34 368.0 | 34 288.0 | 34 767.0 | 35 257.0 | 35 519.0 | 36 159.0 | 36 266.0 | 36 129.0 | 36 449.0 | 36 912.0 | 36 815.0 | 36 832.0 | 36 584.0 | 36 953.0 | 36 989.0 | 37 351.0 | 37 582.0 | 37 557.0 | 37 416.0 | 37 380.0 | 37 393.0 | 37 343.0 |
| Rzeczowe aktywa trwałe netto | 17 912.0 | 18 212.0 | 18 573.0 | 18 926.0 | 19 619.0 | 20 161.0 | 20 687.0 | 20 966.0 | 21 016.0 | 21 133.0 | 21 308.0 | 20 966.0 | 21 071.0 | 21 184.0 | 21 316.0 | 21 515.0 | 21 635.0 | 28 480.0 | 28 681.0 | 28 648.0 | 28 607.0 | 28 621.0 | 28 703.0 | 28 745.0 | 29 182.0 | 29 720.0 | 29 690.0 | 29 971.0 | 30 484.0 | 30 969.0 | 30 889.0 | 30 785.0 | 31 388.0 | 31 594.0 | 31 591.0 | 31 634.0 | 31 922.0 | 32 232.0 | 32 494.0 | 32 527.0 | 32 542.0 |
| Wartość firmy | 2 304.0 | 2 304.0 | 2 307.0 | 2 310.0 | 2 724.0 | 2 744.0 | 2 749.0 | 3 035.0 | 3 031.0 | 3 031.0 | 3 052.0 | 3 035.0 | 2 925.0 | 2 936.0 | 3 087.0 | 3 087.0 | 3 087.0 | 3 087.0 | 3 095.0 | 3 076.0 | 3 076.0 | 3 076.0 | 3 076.0 | 3 076.0 | 3 076.0 | 3 076.0 | 3 076.0 | 3 076.0 | 3 076.0 | 3 076.0 | 3 076.0 | 3 076.0 | 2 916.0 | 2 916.0 | 2 916.0 | 2 916.0 | 2 916.0 | 2 673.0 | 2 673.0 | 2 674.0 | 2 674.0 |
| Wartości niematerialne i prawne | 757.0 | 743.0 | 736.0 | 734.0 | 1 053.0 | 1 043.0 | 1 039.0 | 1 164.0 | 1 153.0 | 1 141.0 | 1 131.0 | 1 113.0 | 1 100.0 | 1 100.0 | 1 218.0 | 1 201.0 | 1 258.0 | 1 123.0 | 1 103.0 | 1 086.0 | 1 066.0 | 1 044.0 | 1 029.0 | 1 012.0 | 997.0 | 978.0 | 966.0 | 954.0 | 942.0 | 928.0 | 0.0 | 906.0 | 899.0 | 893.0 | 885.0 | 890.0 | 899.0 | 864.0 | 866.0 | 865.0 | 834.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 061.0 | 3 047.0 | 3 043.0 | 3 044.0 | 3 777.0 | 3 787.0 | 3 788.0 | 4 199.0 | 4 184.0 | 4 172.0 | 4 183.0 | 4 148.0 | 4 025.0 | 4 036.0 | 4 305.0 | 4 288.0 | 4 345.0 | 4 210.0 | 4 198.0 | 4 162.0 | 4 142.0 | 4 120.0 | 4 105.0 | 4 088.0 | 4 073.0 | 4 054.0 | 4 042.0 | 4 030.0 | 4 018.0 | 4 004.0 | 3 076.0 | 3 982.0 | 3 815.0 | 3 809.0 | 3 801.0 | 3 806.0 | 3 815.0 | 3 537.0 | 3 539.0 | 3 539.0 | 3 508.0 |
| Należności netto | 1 266.0 | 1 218.0 | 1 319.0 | 1 253.0 | 1 734.0 | 1 314.0 | 1 316.0 | 1 488.0 | 1 649.0 | 1 394.0 | 1 536.0 | 1 452.0 | 1 637.0 | 1 583.0 | 1 488.0 | 1 510.0 | 1 589.0 | 1 560.0 | 1 567.0 | 1 600.0 | 1 706.0 | 1 552.0 | 1 526.0 | 1 610.0 | 1 781.0 | 1 936.0 | 1 961.0 | 1 914.0 | 1 828.0 | 1 887.0 | 1 869.0 | 2 019.0 | 2 234.0 | 1 766.0 | 1 820.0 | 1 938.0 | 2 136.0 | 1 968.0 | 2 149.0 | 2 193.0 | 2 195.0 |
| Inwestycje długoterminowe | (287.0) | (710.0) | (666.0) | (688.0) | (646.0) | (501.0) | (640.0) | (669.0) | (588.0) | (630.0) | (158.0) | (811.0) | (814.0) | (362.0) | (656.0) | (669.0) | (752.0) | (657.0) | (354.0) | (489.0) | (780.0) | 1 584.0 | (1 634.0) | (1 682.0) | (1 542.0) | (1 542.0) | (1 522.0) | (1 619.0) | (1 562.0) | 455.0 | 0.0 | 399.0 | 489.0 | 236.0 | 1 016.0 | (1 506.0) | 170.0 | 540.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 8 911.0 | 8 583.0 | 8 526.0 | 9 277.0 | 9 892.0 | 9 216.0 | 9 244.0 | 10 403.0 | 10 340.0 | 9 538.0 | 10 147.0 | 10 925.0 | 11 148.0 | 10 286.0 | 9 746.0 | 10 753.0 | 10 803.0 | 10 162.0 | 10 140.0 | 11 025.0 | 10 876.0 | 12 175.0 | 12 286.0 | 12 946.0 | 12 478.0 | 12 545.0 | 12 332.0 | 13 380.0 | 12 174.0 | 12 276.0 | 11 909.0 | 13 403.0 | 12 584.0 | 13 204.0 | 12 851.0 | 13 439.0 | 12 948.0 | 14 163.0 | 14 063.0 | 25 025.0 | 15 273.0 |
| Środki pieniężne i Inwestycje | 1 256.0 | 1 214.0 | 1 202.0 | 1 236.0 | 1 200.0 | 1 283.0 | 1 278.0 | 1 417.0 | 1 232.0 | 1 308.0 | 1 796.0 | 1 515.0 | 1 508.0 | 1 744.0 | 1 378.0 | 1 527.0 | 1 610.0 | 1 475.0 | 1 612.0 | 1 579.0 | 1 578.0 | 3 868.0 | 3 878.0 | 3 282.0 | 2 783.0 | 3 320.0 | 3 280.0 | 3 428.0 | 2 903.0 | 2 492.0 | 2 189.0 | 2 125.0 | 2 055.0 | 3 775.0 | 3 561.0 | 2 922.0 | 3 098.0 | 4 072.0 | 3 877.0 | 235.0 | 216.0 |
| Zapasy | 5 688.0 | 5 722.0 | 5 548.0 | 6 324.0 | 6 168.0 | 6 066.0 | 6 120.0 | 6 976.0 | 6 561.0 | 6 359.0 | 6 363.0 | 6 917.0 | 6 533.0 | 6 387.0 | 6 241.0 | 7 083.0 | 6 846.0 | 6 707.0 | 6 526.0 | 7 412.0 | 7 084.0 | 6 297.0 | 6 344.0 | 7 478.0 | 7 063.0 | 6 767.0 | 6 541.0 | 7 520.0 | 6 783.0 | 7 358.0 | 7 315.0 | 8 666.0 | 7 560.0 | 7 030.0 | 6 828.0 | 7 931.0 | 7 105.0 | 6 694.0 | 6 643.0 | 7 585.0 | 7 038.0 |
| Inwestycje krótkoterminowe | 988.0 | 962.0 | 934.0 | 962.0 | 923.0 | 892.0 | 959.0 | 1 043.0 | 910.0 | 952.0 | 977.0 | 1 163.0 | 1 161.0 | 1 053.0 | 1 017.0 | 1 098.0 | 1 181.0 | 1 066.0 | 983.0 | 1 034.0 | 1 179.0 | 1 142.0 | 1 058.0 | 1 102.0 | 1 096.0 | 1 011.0 | 1 055.0 | 1 140.0 | 1 082.0 | 1 110.0 | 1 087.0 | 1 209.0 | 1 227.0 | 1 143.0 | 1 141.0 | 1 197.0 | 1 215.0 | 1 226.0 | 1 091.0 | 0.0 | 1 312.0 |
| Środki pieniężne i inne aktywa pieniężne | 268.0 | 252.0 | 268.0 | 274.0 | 277.0 | 391.0 | 319.0 | 374.0 | 322.0 | 356.0 | 819.0 | 352.0 | 347.0 | 691.0 | 361.0 | 429.0 | 429.0 | 409.0 | 629.0 | 545.0 | 399.0 | 2 726.0 | 2 820.0 | 2 180.0 | 1 687.0 | 2 309.0 | 2 225.0 | 2 288.0 | 1 821.0 | 1 382.0 | 1 102.0 | 916.0 | 828.0 | 2 632.0 | 2 420.0 | 1 725.0 | 1 883.0 | 2 846.0 | 2 786.0 | 235.0 | 216.0 |
| Należności krótkoterminowe | 5 052.0 | 5 431.0 | 5 261.0 | 5 866.0 | 5 728.0 | 5 846.0 | 5 723.0 | 6 310.0 | 5 818.0 | 6 078.0 | 6 003.0 | 6 307.0 | 5 858.0 | 6 202.0 | 5 933.0 | 6 505.0 | 6 059.0 | 6 423.0 | 6 268.0 | 6 867.0 | 6 349.0 | 7 132.0 | 6 871.0 | 7 355.0 | 6 679.0 | 7 015.0 | 6 772.0 | 7 879.0 | 7 117.0 | 7 556.0 | 7 446.0 | 8 219.0 | 7 119.0 | 7 353.0 | 7 597.0 | 8 149.0 | 10 381.0 | 10 777.0 | 10 344.0 | 10 521.0 | 10 124.0 |
| Dług krótkoterminowy | 1 874.0 | 1 592.0 | 1 527.0 | 2 272.0 | 2 370.0 | 2 676.0 | 2 779.0 | 3 019.0 | 2 307.0 | 1 908.0 | 948.0 | 1 729.0 | 3 611.0 | 2 295.0 | 2 411.0 | 3 371.0 | 3 211.0 | 2 135.0 | 2 751.0 | 2 813.0 | 2 562.0 | 1 764.0 | 2 428.0 | 2 933.0 | 2 312.0 | 1 794.0 | 2 934.0 | 2 434.0 | 1 959.0 | 1 239.0 | 2 238.0 | 2 234.0 | 1 972.0 | 1 983.0 | 2 225.0 | 2 232.0 | 1 711.0 | 863.0 | 1 701.0 | 854.0 | 790.0 |
| Zobowiązania krótkoterminowe | 11 403.0 | 11 318.0 | 11 363.0 | 12 929.0 | 12 985.0 | 13 145.0 | 13 521.0 | 14 124.0 | 12 860.0 | 12 515.0 | 11 618.0 | 12 890.0 | 14 229.0 | 13 476.0 | 13 349.0 | 14 796.0 | 14 274.0 | 13 575.0 | 13 377.0 | 14 118.0 | 14 140.0 | 14 671.0 | 14 578.0 | 15 517.0 | 15 370.0 | 15 210.0 | 15 603.0 | 16 798.0 | 16 323.0 | 16 238.0 | 16 566.0 | 17 738.0 | 16 649.0 | 17 130.0 | 16 537.0 | 16 785.0 | 16 058.0 | 16 378.0 | 16 132.0 | 16 274.0 | 15 859.0 |
| Rozliczenia międzyokresowe | 1 578.0 | 286.0 | 286.0 | 286.0 | 221.0 | 221.0 | 221.0 | 221.0 | 251.0 | 251.0 | 2 380.0 | 2 452.0 | 1 568.0 | 1 590.0 | 1 667.0 | 1 738.0 | 1 562.0 | 1 484.0 | 1 502.0 | 1 517.0 | 1 466.0 | 1 532.0 | 1 267.0 | 1 236.0 | 1 413.0 | 1 165.0 | 1 274.0 | 1 458.0 | 1 736.0 | 0.0 | 0.0 | 1 481.0 | 0.0 | 1 130.0 | 1 182.0 | 1 177.0 | 0.0 | 0.0 | (839.0) | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 13 711.0 | 13 614.0 | 13 536.0 | 12 733.0 | 14 123.0 | 14 208.0 | 14 540.0 | 15 753.0 | 16 935.0 | 17 149.0 | 18 838.0 | 17 927.0 | 16 094.0 | 16 144.0 | 16 270.0 | 15 735.0 | 16 009.0 | 22 212.0 | 22 432.0 | 22 547.0 | 22 451.0 | 22 943.0 | 23 172.0 | 22 904.0 | 23 717.0 | 24 372.0 | 23 600.0 | 23 540.0 | 23 334.0 | 23 460.0 | 22 536.0 | 22 320.0 | 22 874.0 | 22 183.0 | 23 061.0 | 23 045.0 | 22 846.0 | 22 788.0 | 22 799.0 | 33 250.0 | 28 476.0 |
| Rezerwy z tytułu odroczonego podatku | 1 209.0 | 1 180.0 | 1 157.0 | 1 096.0 | 1 733.0 | 1 739.0 | 1 649.0 | 1 759.0 | 1 927.0 | 2 181.0 | 2 380.0 | 2 452.0 | 1 585.0 | 1 590.0 | 1 667.0 | 1 738.0 | 1 574.0 | 1 484.0 | 1 502.0 | 1 517.0 | 1 452.0 | 1 532.0 | 1 634.0 | 1 682.0 | 1 513.0 | 1 541.0 | 1 522.0 | 1 619.0 | 1 562.0 | 1 532.0 | 1 522.0 | 1 481.0 | 1 672.0 | 1 694.0 | 1 452.0 | 1 506.0 | 1 579.0 | 1 535.0 | 1 531.0 | 1 556.0 | 1 417.0 |
| Zobowiązania długoterminowe | 13 711.0 | 13 614.0 | 13 536.0 | 12 733.0 | 14 123.0 | 14 208.0 | 14 540.0 | 15 753.0 | 16 935.0 | 17 149.0 | 18 838.0 | 17 927.0 | 16 094.0 | 16 144.0 | 16 270.0 | 15 735.0 | 16 009.0 | 22 212.0 | 22 432.0 | 22 547.0 | 22 451.0 | 22 943.0 | 23 172.0 | 22 904.0 | 23 717.0 | 24 372.0 | 23 600.0 | 23 540.0 | 23 334.0 | 23 460.0 | 22 536.0 | 22 320.0 | 22 874.0 | 22 183.0 | 23 061.0 | 23 045.0 | 22 846.0 | 22 788.0 | 22 799.0 | 33 250.0 | 28 476.0 |
| Zobowiązania z tytułu leasingu | 571.0 | 42.0 | 0.0 | 0.0 | 683.0 | 0.0 | 699.0 | 696.0 | 762.0 | 54.0 | 714.0 | 731.0 | 802.0 | 53.0 | 838.0 | 847.0 | 878.0 | 7 102.0 | 8 016.0 | 8 088.0 | 7 922.0 | 7 172.0 | 7 144.0 | 7 151.0 | 8 177.0 | 8 430.0 | 8 489.0 | 8 468.0 | 8 695.0 | 9 020.0 | 9 057.0 | 8 940.0 | 9 120.0 | 9 162.0 | 9 141.0 | 9 144.0 | 9 060.0 | 9 110.0 | 9 207.0 | 0.0 | 7 177.0 |
| Zobowiązania ogółem | 25 114.0 | 24 932.0 | 24 899.0 | 25 662.0 | 27 108.0 | 27 353.0 | 28 061.0 | 29 877.0 | 29 795.0 | 29 664.0 | 30 456.0 | 30 817.0 | 30 323.0 | 29 620.0 | 29 619.0 | 30 531.0 | 30 283.0 | 35 787.0 | 35 809.0 | 36 665.0 | 36 591.0 | 37 614.0 | 37 750.0 | 38 421.0 | 39 087.0 | 39 582.0 | 39 203.0 | 40 338.0 | 39 657.0 | 39 698.0 | 39 102.0 | 40 058.0 | 39 523.0 | 39 313.0 | 39 598.0 | 39 830.0 | 38 904.0 | 39 166.0 | 38 931.0 | 49 524.0 | 44 335.0 |
| Kapitał (fundusz) podstawowy | 959.0 | 959.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 719.0 | 1 918.0 | 1 918.0 | 1 918.0 | 1 918.0 | 724.0 | 658.0 |
| Zyski zatrzymane | 12 367.0 | 12 895.0 | 13 228.0 | 13 554.0 | 14 011.0 | 14 589.0 | 14 874.0 | 15 150.0 | 15 543.0 | 15 735.0 | 15 978.0 | 16 263.0 | 17 007.0 | 18 924.0 | 19 331.0 | 19 535.0 | 19 681.0 | 20 481.0 | 20 647.0 | 20 781.0 | 20 978.0 | 22 062.0 | 22 744.0 | 23 234.0 | 23 018.0 | 23 021.0 | 23 334.0 | 23 658.0 | 24 066.0 | 24 583.0 | 25 128.0 | 25 338.0 | 25 601.0 | 26 375.0 | 25 984.0 | 26 421.0 | 26 946.0 | 27 683.0 | 27 917.0 | 0.0 | 0.0 |
| Kapitał własny | 5 472.0 | 5 515.0 | 5 860.0 | 6 219.0 | 6 767.0 | 6 490.0 | 6 626.0 | 6 648.0 | 6 722.0 | 6 125.0 | 6 129.0 | 6 187.0 | 6 879.0 | 6 912.0 | 7 302.0 | 7 568.0 | 7 784.0 | 8 483.0 | 8 595.0 | 8 541.0 | 8 544.0 | 9 300.0 | 9 793.0 | 10 018.0 | 9 524.0 | 9 203.0 | 9 238.0 | 9 463.0 | 9 406.0 | 9 393.0 | 9 639.0 | 9 903.0 | 9 986.0 | 10 855.0 | 10 582.0 | 11 173.0 | 11 601.0 | 12 413.0 | 12 512.0 | 12 894.0 | 8 281.0 |
| Udziały mniejszościowe | 30.0 | (21.0) | (22.0) | (26.0) | (22.0) | 42.0 | 25.0 | 18.0 | 12.0 | (10.0) | (15.0) | (24.0) | (26.0) | (29.0) | (36.0) | (42.0) | (51.0) | (49.0) | (58.0) | (187.0) | (29.0) | (28.0) | (27.0) | (26.0) | (26.0) | (26.0) | (20.0) | (28.0) | (23.0) | (18.0) | (18.0) | (26.0) | (28.0) | (25.0) | (22.0) | (18.0) | (14.0) | (5.0) | (6.0) | 0.0 | 0.0 |
| Pasywa | 30 556.0 | 30 468.0 | 30 781.0 | 31 907.0 | 33 897.0 | 33 801.0 | 34 662.0 | 36 507.0 | 36 505.0 | 35 799.0 | 36 600.0 | 37 028.0 | 37 228.0 | 36 561.0 | 36 957.0 | 38 141.0 | 38 118.0 | 44 319.0 | 44 462.0 | 45 393.0 | 45 164.0 | 46 942.0 | 47 543.0 | 48 465.0 | 48 637.0 | 48 811.0 | 48 461.0 | 49 829.0 | 49 086.0 | 49 091.0 | 48 741.0 | 49 987.0 | 49 537.0 | 50 193.0 | 50 202.0 | 51 021.0 | 50 505.0 | 51 579.0 | 51 443.0 | 62 418.0 | 52 616.0 |
| Inwestycje | 988.0 | 252.0 | 268.0 | 274.0 | 277.0 | 391.0 | 319.0 | 374.0 | 322.0 | 322.0 | 819.0 | 352.0 | 347.0 | 691.0 | 361.0 | 429.0 | 429.0 | 409.0 | 629.0 | 545.0 | 399.0 | 2 726.0 | 1 058.0 | 1 102.0 | 1 096.0 | 1 011.0 | 1 055.0 | 1 140.0 | 1 082.0 | 1 110.0 | 1 087.0 | 1 209.0 | 1 227.0 | 1 143.0 | 2 157.0 | 1 197.0 | 1 385.0 | 1 226.0 | 1 091.0 | 0.0 | 1 312.0 |
| Dług | 11 656.0 | 11 307.0 | 11 270.0 | 11 259.0 | 12 079.0 | 12 386.0 | 12 420.0 | 13 836.0 | 14 077.0 | 13 444.0 | 14 048.0 | 14 847.0 | 15 589.0 | 14 301.0 | 14 532.0 | 15 018.0 | 15 229.0 | 20 571.0 | 20 621.0 | 20 766.0 | 21 178.0 | 20 643.0 | 20 626.0 | 20 671.0 | 20 587.0 | 21 153.0 | 21 207.0 | 20 706.0 | 20 440.0 | 20 751.0 | 20 382.0 | 20 254.0 | 20 412.0 | 20 450.0 | 19 829.0 | 19 839.0 | 19 247.0 | 19 296.0 | 19 381.0 | 29 780.0 | 25 082.0 |
| Środki pieniężne i inne aktywa pieniężne | 268.0 | 252.0 | 268.0 | 274.0 | 277.0 | 391.0 | 319.0 | 374.0 | 322.0 | 356.0 | 819.0 | 352.0 | 347.0 | 691.0 | 361.0 | 429.0 | 429.0 | 409.0 | 629.0 | 545.0 | 399.0 | 2 726.0 | 2 820.0 | 2 180.0 | 1 687.0 | 2 309.0 | 2 225.0 | 2 288.0 | 1 821.0 | 1 382.0 | 1 102.0 | 916.0 | 828.0 | 2 632.0 | 2 420.0 | 1 725.0 | 1 883.0 | 2 846.0 | 2 786.0 | 235.0 | 216.0 |
| Dług netto | 11 388.0 | 11 055.0 | 11 002.0 | 10 985.0 | 11 802.0 | 11 995.0 | 12 101.0 | 13 462.0 | 13 755.0 | 13 088.0 | 13 229.0 | 14 495.0 | 15 242.0 | 13 610.0 | 14 171.0 | 14 589.0 | 14 800.0 | 20 162.0 | 19 992.0 | 20 221.0 | 20 779.0 | 17 917.0 | 17 806.0 | 18 491.0 | 18 900.0 | 18 844.0 | 18 982.0 | 18 418.0 | 18 619.0 | 19 369.0 | 19 280.0 | 19 338.0 | 19 584.0 | 17 818.0 | 17 409.0 | 18 114.0 | 17 364.0 | 16 450.0 | 16 595.0 | 29 545.0 | 24 866.0 |
| Ticker | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR | KR |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |