Kongsberg Gruppen ASA

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,176 6,980 6,651 6,439 5,705 6,720 8,306 11,056 13,816 15,497 15,128 15,652 16,323 16,552 17,032 15,845 14,490 14,381 24,081 25,612 27,449 31,803 40,604 48,872
Przychód Δ r/r 0.0% 13.0% -4.7% -3.2% -11.4% 17.8% 23.6% 33.1% 25.0% 12.2% -2.4% 3.5% 4.3% 1.4% 2.9% -7.0% -8.6% -0.8% 67.5% 6.4% 7.2% 15.9% 27.7% 20.4%
Marża brutto 55.2% 55.2% 57.4% 56.8% 59.3% 58.3% 59.3% 56.4% 54.9% 55.4% 62.9% 69.6% 66.8% 66.3% 64.9% 62.5% 69.5% 70.1% 61.3% 65.4% 65.1% 64.8% 15.1% 63.8%
EBIT (mln) 328 404 291 135 -360 448 1,346 2,588 1,263 2,113 2,035 1,854 1,659 1,258 944 692 772 945 1,240 2,208 3,137 3,820 4,629 6,529
EBIT Δ r/r 0.0% 23.2% -28.0% -53.6% -366.7% -224.4% 200.4% 92.3% -51.2% 67.3% -3.7% -8.9% -10.5% -24.2% -25.0% -26.7% 11.6% 22.4% 31.2% 78.1% 42.1% 21.8% 21.2% 41.0%
EBIT (%) 5.3% 5.8% 4.4% 2.1% -6.3% 6.7% 16.2% 23.4% 9.1% 13.6% 13.5% 11.8% 10.2% 7.6% 5.5% 4.4% 5.3% 6.6% 5.1% 8.6% 11.4% 12.0% 11.4% 13.4%
Koszty finansowe (mln) 0 0 0 0 6 51 59 0 0 65 76 41 46 33 27 65 113 104 255 241 204 301 405 707
EBITDA (mln) 595 673 583 413 -149 623 1,299 2,869 1,619 2,534 2,443 2,335 2,174 2,058 1,828 1,216 1,301 1,387 2,336 3,552 4,360 5,112 5,786 8,063
EBITDA(%) 9.6% 9.6% 8.8% 6.4% -2.6% 9.3% 15.6% 25.9% 11.7% 16.4% 16.1% 14.9% 13.3% 12.4% 10.7% 7.7% 9.0% 9.6% 9.7% 13.9% 15.9% 16.1% 14.2% 16.5%
Podatek (mln) 113 85 65 48 96 138 293 274 341 597 578 511 419 405 189 78 95 140 250 374 632 687 959 1,441
Zysk Netto (mln) 123 216 125 37 262 249 981 587 828 1,500 1,430 1,325 1,228 873 747 653 554 701 700 1,481 2,159 2,773 3,712 5,126
Zysk netto Δ r/r 0.0% 75.6% -42.1% -70.4% 608.1% -5.0% 294.0% -40.2% 41.1% 81.2% -4.7% -7.3% -7.3% -28.9% -14.4% -12.6% -15.2% 26.5% -0.1% 111.6% 45.8% 28.4% 33.9% 38.1%
Zysk netto (%) 2.0% 3.1% 1.9% 0.6% 4.6% 3.7% 11.8% 5.3% 6.0% 9.7% 9.5% 8.5% 7.5% 5.3% 4.4% 4.1% 3.8% 4.9% 2.9% 5.8% 7.9% 8.7% 9.1% 10.5%
EPS 0.91 1.57 0.92 0.88 1.89 0.45 7.1 4.22 5.93 10.82 10.36 9.48 8.9 6.32 5.41 4.73 4.62 5.56 3.9 8.24 12.12 15.64 21.08 5.83
EPS (rozwodnione) 0.91 1.57 0.92 0.88 1.89 0.45 7.1 4.22 5.93 10.82 10.36 9.48 8.9 6.32 5.41 4.73 4.62 5.56 3.9 8.24 12.12 15.64 21.08 5.83
Ilośc akcji (mln) 134 136 137 137 138 553 138 138 138 138 138 138 138 138 138 138 120 126 180 180 178 177 176 880
Ważona ilośc akcji (mln) 134 136 137 137 138 553 138 138 138 138 138 138 138 138 138 138 120 126 180 180 178 177 176 880
Waluta NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK