Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2011 | 2011 | 2012 | 2012 | 2012 | 2012 | 2013 | 2013 | 2013 | 2013 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 |
Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q1 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 |
Aktywa | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 3.0 | 0.7 | 3.8 | 1.6 | 6.5 | 1.6 | 19.6 | 5.3 | 21.1 | 5.3 | 35.7 | 36.9 | 38.5 | 39.5 | 39.8 | 35.1 | 33.6 | 36.7 | 9.2 | 34.3 | 31.7 | 33.9 | 22.6 | 24.2 | 22.0 | 22.3 | 24.4 |
Aktywa trwałe | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.9 | 0.2 | 0.5 | 0.1 | 0.5 | 0.1 | 8.6 | 2.1 | 8.3 | 2.1 | 19.0 | 17.7 | 16.7 | 15.7 | 14.7 | 13.4 | 12.6 | 13.4 | 3.4 | 12.0 | 11.2 | 17.6 | 6.7 | 6.2 | 6.5 | 6.4 | 6.8 |
Rzeczowe aktywa trwałe netto | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.9 | 0.2 | 0.5 | 0.1 | 0.5 | 0.1 | 1.4 | 0.3 | 1.3 | 0.3 | 2.0 | 1.8 | 1.8 | 1.6 | 1.6 | 1.7 | 1.7 | 3.5 | 0.9 | 3.0 | 3.0 | 2.4 | 1.9 | 1.8 | 2.0 | 1.9 | 2.3 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 1.7 | 0.4 | 0.0 | 4.3 | 0.0 | 4.3 | 0.0 | 5.4 | 0.0 | 5.5 | 1.4 | 0.0 | 5.5 | 0.0 | 4.2 | 1.0 | 4.2 | 0.0 | 4.2 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.2 | 1.3 | 5.1 | 1.3 | 17.0 | 11.6 | 14.9 | 9.8 | 13.1 | 6.3 | 10.9 | 4.4 | 1.1 | 9.0 | 2.7 | 5.2 | 0.6 | 0.1 | 0.3 | 4.5 | 0.3 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.2 | 1.7 | 6.8 | 1.7 | 17.0 | 15.8 | 14.9 | 14.0 | 13.1 | 11.8 | 10.9 | 9.9 | 2.5 | 9.0 | 8.2 | 5.2 | 4.8 | 4.4 | 4.5 | 4.5 | 4.5 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.8 | 0.0 | 8.8 | 0.0 | 5.5 | 0.0 | 15.0 | 9.8 | 19.8 | 8.7 | 20.5 | 10.2 | 17.6 | 8.2 | 0.0 | 15.5 | 7.0 | 11.8 | 5.0 | 12.0 | 3.6 | 11.8 | 4.9 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.1 | 0.0 | 18.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.7 | 0.0 | 0.0 | 10.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 2.1 | 0.5 | 3.3 | 1.5 | 6.0 | 1.5 | 11.0 | 3.2 | 12.7 | 3.2 | 16.7 | 19.2 | 21.8 | 23.8 | 25.1 | 21.7 | 21.0 | 23.3 | 5.8 | 22.3 | 20.5 | 16.4 | 15.9 | 18.0 | 15.5 | 15.9 | 17.6 |
Środki pieniężne i Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.5 | 0.4 | 1.8 | 0.4 | 1.1 | 0.1 | 0.4 | 0.1 | 0.7 | 1.9 | 0.4 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 1.3 | 2.0 | 2.5 | 1.7 | 1.3 | 1.2 | 0.5 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.4 | 0.1 | 0.3 | 0.1 | 1.1 | 0.2 | 0.7 | 0.2 | 1.1 | 2.0 | 1.6 | 3.2 | 4.4 | 3.1 | 3.4 | 3.8 | 0.9 | 4.4 | 2.5 | 2.5 | 2.5 | 3.5 | 2.4 | 2.8 | 2.6 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.5 | 0.4 | 1.8 | 0.4 | 1.1 | 0.1 | 0.4 | 0.1 | 0.7 | 1.9 | 0.4 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 1.3 | 2.0 | 2.5 | 1.7 | 1.3 | 1.2 | 0.5 |
Należności krótkoterminowe | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.7 | 0.2 | 0.5 | 0.3 | 1.1 | 0.3 | 4.3 | 1.2 | 5.3 | 1.2 | 10.0 | 9.7 | 13.1 | 10.8 | 11.0 | 10.6 | 13.9 | 12.9 | 3.2 | 14.0 | 11.1 | 10.3 | 12.6 | 20.0 | 13.0 | 18.9 | 14.7 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 1.0 | 0.0 | 0.9 | 0.0 | 2.7 | 1.4 | 2.6 | 2.5 | 5.9 | 10.7 | 10.9 | 7.7 | 0.0 | 2.7 | 1.7 | 2.6 | 3.0 | 2.0 | 0.5 | 0.5 | 0.7 |
Zobowiązania krótkoterminowe | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 1.4 | 0.3 | 1.4 | 0.5 | 2.0 | 0.5 | 5.7 | 1.9 | 7.7 | 1.9 | 14.7 | 15.9 | 17.5 | 18.0 | 18.9 | 27.1 | 24.8 | 23.6 | 5.9 | 16.7 | 16.1 | 12.9 | 22.1 | 26.0 | 22.0 | 20.7 | 24.8 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 2.7 | 0.8 | 3.7 | 1.5 | 5.3 | (10.9) | 0.0 | 0.0 | (2.7) | 0.0 | (2.6) | (3.0) | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 6.0 | 1.2 | 4.9 | 1.2 | 8.2 | 7.6 | 5.8 | 4.8 | 3.9 | 0.7 | 0.9 | 2.4 | 0.6 | 7.1 | 4.7 | 9.8 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 0.2 | 1.0 | 0.2 | 2.4 | 2.2 | 2.0 | 1.9 | 1.7 | 0.4 | 0.6 | 0.8 | 0.2 | 0.8 | 0.7 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 6.0 | 1.2 | 4.9 | 1.2 | 8.2 | 7.6 | 5.8 | 4.8 | 3.9 | 0.7 | 0.9 | 2.4 | 0.6 | 7.1 | 4.7 | 9.8 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 2.1 | 0.0 | 1.7 | 1.7 | 1.4 | 0.8 | 0.7 | 0.9 | 0.9 | 1.2 |
Zobowiązania ogółem | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 1.6 | 0.4 | 1.4 | 0.5 | 2.1 | 0.5 | 11.7 | 3.1 | 12.5 | 3.1 | 22.8 | 23.5 | 23.3 | 22.8 | 22.8 | 27.7 | 25.6 | 26.1 | 6.5 | 23.8 | 20.8 | 22.7 | 22.7 | 26.5 | 22.6 | 21.2 | 25.5 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 2.9 | 0.7 | 3.4 | 0.9 | 3.4 | 0.9 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.1 | 4.1 | 5.9 | 1.5 | 5.9 | 6.1 | 6.2 | 6.2 | 6.2 | 6.2 | 6.3 | 6.3 |
Zyski zatrzymane | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 1.4 | 0.3 | 2.3 | 0.7 | 2.8 | 0.7 | 2.2 | 0.7 | 2.9 | 0.7 | 0.6 | 1.1 | 2.5 | 3.8 | 4.1 | (5.9) | (5.3) | (4.2) | (1.1) | (4.4) | (3.4) | (3.4) | (14.8) | (16.7) | (15.1) | (13.6) | (16.0) |
Kapitał własny | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 1.4 | 0.3 | 2.3 | 1.1 | 4.5 | 1.1 | 7.8 | 2.1 | 8.5 | 2.1 | 12.9 | 13.4 | 15.2 | 16.6 | 17.0 | 7.4 | 8.0 | 10.6 | 2.7 | 10.5 | 10.9 | 11.2 | (0.1) | (2.3) | (0.7) | 1.1 | (1.1) |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 3.0 | 0.7 | 3.8 | 1.6 | 6.5 | 1.6 | 19.6 | 5.3 | 21.1 | 5.3 | 35.7 | 36.9 | 38.5 | 39.5 | 39.8 | 35.1 | 33.6 | 36.7 | 9.2 | 34.3 | 31.7 | 33.9 | 22.6 | 24.2 | 22.0 | 22.3 | 24.4 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.1 | 0.0 | 18.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.7 | 0.0 | 0.0 | 10.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 5.4 | 1.2 | 4.8 | 1.2 | 7.6 | 5.8 | 6.4 | 5.5 | 8.1 | 10.9 | 11.1 | 9.3 | 2.3 | 9.1 | 5.7 | 5.3 | 3.6 | 2.5 | 1.1 | 1.0 | 1.3 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.5 | 0.4 | 1.8 | 0.4 | 1.1 | 0.1 | 0.4 | 0.1 | 0.7 | 1.9 | 0.4 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 1.3 | 2.0 | 2.5 | 1.7 | 1.3 | 1.2 | 0.5 |
Dług netto | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | (0.4) | (0.4) | (1.7) | (0.4) | 4.3 | 1.1 | 4.4 | 1.1 | 6.9 | 4.0 | 6.0 | 5.4 | 7.9 | 10.9 | 11.1 | 9.3 | 2.3 | 6.6 | 4.4 | 3.3 | 1.1 | 0.8 | (0.2) | (0.2) | 0.8 |
Ticker | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L | KINO.L |
Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |