Sprawozdania Finansowe

Kinross Gold Corporation



Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna


Wskaźnik 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30 2025-09-30
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Przychód (mln) 791 781 755 809 706 783 876 910 903 796 869 828 810 897 775 754 786 786 838 877 996 880 1 007 1 131 1 195 986 1 001 862 880 768 822 856 1 076 929 1 092 1 102 1 116 1 082 1 220 1 432 1 416 1 498 1 728 1 782
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% -10.75% 0.2% 16.0% 12.5% 27.8% 1.7% -0.89% -9.03% -10.25% 12.7% -10.78% -8.95% -2.94% -12.37% 8.1% 16.3% 26.7% 11.9% 20.2% 29.0% 20.0% 12.1% -0.63% -23.76% -26.41% -22.15% -17.92% -0.70% 22.4% 21.0% 33.0% 28.7% 3.7% 16.4% 11.6% 29.9% 26.9% 38.5% 41.7% 24.4%
Marża brutto -146.40% 15.4% 7.3% 10.8% -91.01% 14.4% 18.2% 7.3% 15.0% 15.0% 23.9% 23.3% 22.7% 28.9% 16.7% 8.6% 16.0% 26.8% 27.7% 29.6% 65.0% 30.2% 41.4% 43.1% 94.3% 36.5% 31.5% 27.0% 12.6% 23.0% 23.2% 24.1% -4.85% 25.1% 32.5% 28.8% 22.7% 27.5% 31.8% 45.1% 58.8% 44.2% 51.9% 47.4%
Koszty i Wydatki (mln) 2 100 739 830 817 1 430 768 816 949 947 755 772 756 715 726 729 803 790 678 701 722 404 693 692 744 186 744 807 790 939 670 764 752 1 219 785 866 882 933 898 926 884 915 927 954 1 019
EBIT (mln) -1 301 42 -68 -0 -717 24 69 -30 -36 49 105 80 103 178 46 -49 25 115 144 163 569 193 321 393 992 242 194 73 -46 102 64 111 -70 144 238 226 194 193 298 548 501 570 775 763
EBIT Δ r/r 0.0% 0.0% 0.0% 0.0% -44.88% -44.47% 202.1% 9933.3% -95.04% 105.9% 51.6% 366.1% 389.0% 266.0% -55.86% -160.92% -75.61% -35.13% 211.7% 433.2% 2166.1% 66.9% 122.5% 141.9% 74.5% 25.8% -39.61% -81.47% -104.59% -57.70% -66.99% 52.7% 54.7% 40.4% 271.6% 103.2% 374.9% 34.3% 25.4% 142.1% 159.0% 195.2% 159.7% 39.2%
EBIT (%) -164.46% 5.4% -8.98% -0.04% -101.57% 3.0% 7.9% -3.31% -3.94% 6.1% 12.1% 9.7% 12.7% 19.8% 6.0% -6.47% 3.2% 14.7% 17.2% 18.5% 57.1% 21.9% 31.9% 34.8% 83.0% 24.6% 19.4% 8.5% -5.17% 13.3% 7.8% 13.0% -6.54% 15.5% 21.8% 20.5% 17.3% 17.9% 24.5% 38.2% 35.4% 38.1% 44.8% 42.8%
Przychody fiansowe (mln) 3 2 2 2 2 2 2 2 2 4 3 3 4 3 3 2 18 2 2 2 2 2 1 1 0 2 2 2 7 2 2 6 8 9 12 11 8 4 4 6 4 4 7 45
Koszty finansowe (mln) 20 24 17 15 19 25 24 22 30 21 20 24 21 20 25 22 0 20 18 16 54 20 27 22 44 19 20 19 13 17 17 16 43 28 14 20 16 11 12 13 14 23 20 18
Amortyzacja (mln) 229 206 217 240 235 208 210 214 238 218 204 208 190 193 190 205 184 164 180 177 210 193 210 205 234 207 226 209 199 181 180 185 252 212 239 264 272 271 296 296 292 288 263 295
EBITDA (mln) -1 084 248 152 240 -503 239 276 179 202 280 305 290 354 373 234 156 209 277 316 339 840 387 542 599 1 223 336 260 194 235 280 241 301 156 360 477 495 463 458 594 834 783 837 1 013 1 145
EBITDA(%) -137.02% 31.7% 20.1% 31.3% -67.12% 28.8% 32.7% 19.5% 21.8% 35.2% 35.1% 34.3% 37.9% 41.5% 31.2% 20.6% 22.9% 34.8% 38.0% 37.9% 87.5% 43.6% 52.7% 52.9% 104.3% 46.0% 40.6% 33.3% 26.7% 36.5% 29.3% 34.8% 16.9% 39.8% 43.7% 45.0% 41.5% 42.3% 48.7% 58.2% 55.3% 55.9% 58.6% 64.2%
NOPLAT (mln) -1 531 18 -90 -18 -757 0 42 -57 -66 137 90 50 143 160 26 -71 -2 93 118 146 607 168 298 363 968 227 161 59 23 78 43 100 -113 130 213 211 154 176 287 524 494 526 730 832
Podatek (mln) -31 25 -5 35 87 16 69 -59 52 3 58 -10 -74 54 24 34 26 28 46 86 87 45 102 122 170 78 42 105 26 -4 53 34 -7 40 62 102 89 69 78 134 206 137 171 230
Zysk Netto (mln) -1 235 -7 -83 -53 -842 -14 -25 2 -116 135 33 60 218 106 2 -104 -28 65 72 61 522 123 196 241 783 150 119 -45 -3 82 -10 65 -107 90 151 110 65 107 211 355 276 368 531 578
Zysk netto Δ r/r 0.0% 0.0% 0.0% 0.0% -31.84% 107.5% -69.95% 104.7% -86.16% 1068.3% 232.4% 2304.0% 286.8% -21.17% -92.75% -273.71% -112.73% -39.02% 2879.2% 158.3% 1982.7% 89.6% 173.7% 295.2% 50.2% 21.8% -39.04% -118.65% -100.34% -45.02% -107.96% 244.5% 3855.6% 9.7% 1689.5% 69.0% 161.2% 18.6% 39.7% 223.9% 321.4% 243.9% 151.6% 62.8%
Zysk netto (%) -156.08% -0.86% -11.02% -6.51% -119.22% -1.78% -2.85% 0.3% -12.90% 16.9% 3.8% 7.3% 26.9% 11.8% 0.3% -13.85% -3.52% 8.2% 8.5% 6.9% 52.3% 13.9% 19.4% 21.3% 65.5% 15.2% 11.9% -5.21% -0.31% 10.7% -1.16% 7.6% -9.92% 9.7% 13.8% 10.0% 5.9% 9.9% 17.3% 24.8% 19.5% 24.6% 30.7% 32.5%
EPS -0.98 -0.0059 -0.0726 -0.046 -0.67 -0.0118 -0.0201 0.002 -0.0936 0.11 0.03 0.05 0.17 0.09 0.0019 -0.0835 -0.0222 0.05 0.06 0.05 0.41 0.1 0.16 0.19 0.62 0.12 0.09 -0.0374 -0.0022 0.065 -0.0073 0.0499 -0.0849 0.07 0.12 0.09 0.0533 0.09 0.17 0.29 0.22 0.3 0.43 0.48
EPS (rozwodnione) -0.98 -0.0059 -0.0726 -0.046 -0.67 -0.0118 -0.0201 0.002 -0.0926 0.11 0.03 0.05 0.17 0.08 0.0019 -0.0835 -0.022 0.05 0.06 0.05 0.41 0.1 0.15 0.19 0.62 0.12 0.09 -0.0356 -0.0021 0.0643 -0.0073 0.0494 -0.0814 0.07 0.12 0.09 0.0533 0.09 0.17 0.29 0.22 0.3 0.43 0.47
Ilośc akcji (mln) 1 258 1 145 1 146 1 146 1 258 1 174 1 244 1 245 1 245 1 246 1 247 1 247 1 247 1 248 1 250 1 250 1 250 1 251 1 252 1 253 1 254 1 255 1 258 1 258 1 258 1 259 1 261 1 202 1 255 1 264 1 299 1 300 1 258 1 225 1 228 1 228 1 228 1 228 1 241 1 229 1 253 1 230 1 226 1 215
Ważona ilośc akcji (mln) 1 258 1 145 1 146 1 146 1 258 1 183 1 244 1 256 1 258 1 255 1 257 1 257 1 258 1 258 1 259 1 250 1 258 1 259 1 261 1 264 1 258 1 265 1 268 1 269 1 258 1 268 1 270 1 261 1 261 1 278 1 299 1 313 1 313 1 225 1 238 1 238 1 235 1 239 1 234 1 235 1 235 1 234 1 230 1 220
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD