Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 15 320.1 | 10 522.4 | 10 933.0 | 18 565.3 | 14 872.3 | 9 649.3 | 20 629.4 | 16 031.9 | 14 845.7 | 14 130.7 | 16 684.3 | 15 666.1 | 17 105.3 | 17 025.1 | 20 500.7 | 16 499.0 | 17 681.4 | 15 519.5 | 18 817.6 | 20 308.5 | 16 497.8 | 12 438.5 | 16 793.5 | 15 190.7 | 12 023.3 | 25 272.4 | 26 587.7 | 26 663.2 | 28 578.6 | 27 696.8 | 20 354.7 | 18 746.6 | 16 492.1 | 17 832.5 | 17 477.1 | 17 377.7 | 19 642.9 | 23 693.7 | 17 955.1 | 16 767.0 | 16 766.1 | 15 023.5 |
| Aktywa trwałe | 7 037.4 | 4 038.6 | 4 895.8 | 4 786.0 | 3 475.0 | 2 548.3 | 6 897.4 | 5 281.7 | 7 449.5 | 5 804.0 | 6 736.5 | 6 558.4 | 7 312.8 | 8 901.7 | 10 292.4 | 5 558.1 | 7 698.1 | 5 827.9 | 7 287.9 | 9 380.7 | 7 790.6 | 6 254.7 | 6 422.4 | 6 413.2 | 5 128.6 | 8 318.6 | 9 757.9 | 8 009.7 | 8 740.7 | 8 792.8 | 8 958.5 | 6 055.6 | 6 716.3 | 7 567.7 | 7 388.2 | 5 615.4 | 7 561.6 | 7 127.0 | 7 279.9 | 6 870.7 | 8 430.7 | 7 569.7 |
| Rzeczowe aktywa trwałe netto | 104.2 | 103.9 | 109.4 | 107.8 | 105.8 | 112.6 | 107.1 | 101.1 | 103.9 | 107.5 | 102.9 | 107.0 | 101.8 | 107.7 | 98.7 | 91.4 | 84.0 | 79.5 | 73.7 | 70.2 | 76.3 | 77.0 | 405.2 | 387.0 | 365.4 | 344.9 | 323.0 | 294.3 | 283.8 | 275.4 | 246.9 | 230.7 | 205.8 | 252.7 | 229.1 | 211.1 | 844.2 | 929.2 | 1 072.8 | 1 036.9 | 999.7 | 966.5 |
| Wartość firmy | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 |
| Wartości niematerialne i prawne | 64.9 | 69.4 | 69.6 | 70.4 | 70.0 | 68.1 | 67.5 | 67.5 | 67.2 | 66.9 | 64.7 | 65.5 | 67.4 | 73.4 | 73.0 | 69.3 | 68.0 | 70.7 | 73.1 | 70.0 | 67.6 | 72.9 | 71.3 | 68.1 | 62.9 | 60.1 | 56.7 | 55.5 | 56.1 | 55.6 | 54.4 | 53.2 | 51.4 | 59.3 | 57.8 | 56.4 | 54.4 | 52.3 | 49.5 | 47.6 | 47.9 | 47.4 |
| Wartość firmy i wartości niematerialne i prawne | 91.6 | 96.1 | 96.3 | 97.1 | 96.7 | 94.8 | 94.2 | 94.2 | 93.9 | 93.6 | 91.4 | 92.2 | 94.1 | 100.1 | 99.7 | 96.0 | 94.7 | 97.4 | 99.9 | 96.7 | 94.3 | 99.6 | 98.0 | 94.8 | 89.6 | 86.8 | 83.4 | 82.2 | 82.8 | 82.3 | 81.1 | 79.9 | 78.1 | 86.0 | 84.5 | 83.1 | 81.1 | 79.0 | 76.2 | 74.3 | 74.6 | 74.1 |
| Należności netto | 6 610.6 | 5 671.2 | 5 319.4 | 12 687.8 | 10 396.3 | 6 063.0 | 12 148.1 | 9 781.9 | 6 905.4 | 7 287.8 | 8 536.8 | 7 641.9 | 8 722.1 | 7 155.7 | 8 479.1 | 6 903.8 | 7 584.1 | 7 779.5 | 9 302.2 | 9 983.4 | 8 145.5 | 5 666.3 | 5 339.7 | 5 468.8 | 4 835.2 | 15 737.7 | 15 051.7 | 16 893.4 | 17 909.7 | 17 227.8 | 10 280.9 | 9 688.1 | 9 138.6 | 9 635.5 | 8 488.9 | 11 068.4 | 11 293.0 | 8 190.8 | 7 883.0 | 6 686.5 | 6 446.5 | 6 168.5 |
| Inwestycje długoterminowe | 6 546.0 | 3 620.0 | 4 158.4 | 4 179.7 | 2 675.0 | 2 115.9 | 6 612.2 | 4 621.0 | 6 636.3 | 5 375.0 | 6 149.0 | 6 115.0 | 6 752.0 | 8 357.7 | 9 421.7 | 5 070.0 | 7 198.6 | 5 248.0 | 6 625.7 | 8 901.5 | 7 195.8 | 5 731.5 | 5 226.4 | 3 695.0 | 4 283.7 | 7 565.8 | 8 822.0 | 7 272.3 | 7 891.7 | 7 510.3 | 6 286.8 | 5 525.5 | 5 801.5 | 5 445.5 | 5 650.3 | 4 648.7 | 5 919.2 | 7 501.0 | 2 097.9 | 4 599.6 | 5 563.4 | 5 272.5 |
| Aktywa obrotowe | 8 282.7 | 6 484.0 | 6 037.2 | 13 779.9 | 11 397.2 | 7 101.0 | 13 732.0 | 10 750.8 | 7 396.2 | 8 327.1 | 9 947.8 | 9 107.2 | 9 792.5 | 8 123.3 | 10 208.4 | 10 940.9 | 9 983.3 | 9 691.5 | 11 529.7 | 10 927.9 | 8 707.2 | 6 183.8 | 10 371.1 | 8 776.8 | 6 894.7 | 16 953.8 | 16 829.8 | 18 653.4 | 19 838.0 | 18 903.9 | 11 396.2 | 12 691.0 | 9 775.8 | 10 264.8 | 10 089.0 | 11 762.3 | 12 081.3 | 16 566.6 | 10 675.2 | 9 896.3 | 8 335.4 | 7 453.9 |
| Środki pieniężne i Inwestycje | 1 077.3 | 1 022.2 | 1 202.9 | 770.6 | 998.1 | 1 558.8 | 1 677.5 | 897.4 | 853.1 | 1 698.0 | 2 107.7 | 3 795.4 | 2 220.9 | 586.2 | 1 893.5 | 2 251.1 | 3 567.3 | 2 787.8 | 649.5 | 621.9 | 561.7 | 497.7 | 4 460.1 | 3 574.3 | 1 358.1 | 1 033.3 | 2 674.1 | 2 168.9 | 1 964.4 | 3 032.3 | 1 382.5 | 1 301.3 | 3 065.9 | 560.3 | 3 509.0 | 1 413.9 | 1 530.7 | 906.0 | 660.5 | 507.7 | 2 458.4 | 2 298.3 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (769.8) | (961.3) | (2 561.7) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.3 | 10.3 | 6.4 | 6.4 | 6.4 | 53.9 | 6.4 | 2 390.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 164.0 | 206.0 | 171.0 | 185.6 | 191.2 | 192.2 | 178.5 | 13.0 | 174.2 | 40.0 | 269.7 | 354.0 | 265.3 | 264.0 | 267.5 | 1 523.0 | 2 037.9 | 245.5 | 244.9 | 238.2 | 164.3 | 162.1 | 22.9 | 1 769.0 | 22.9 | 22.9 | 1 022.9 | 23.0 | 1 023.0 | 723.0 | 23.0 | 436.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 7 370.2 | 2 023.0 | 2 513.0 | 1 423.0 | 578.0 |
| Środki pieniężne i inne aktywa pieniężne | 913.3 | 816.2 | 1 031.9 | 585.0 | 806.9 | 1 366.6 | 1 499.0 | 884.4 | 678.8 | 1 658.0 | 1 838.0 | 3 441.4 | 1 955.7 | 322.2 | 1 626.0 | 728.1 | 1 529.4 | 2 542.3 | 404.6 | 383.7 | 397.5 | 335.6 | 4 437.2 | 1 805.3 | 1 335.2 | 1 010.4 | 1 651.1 | 2 145.9 | 941.5 | 2 309.3 | 1 359.5 | 865.3 | 3 043.0 | 537.4 | 3 486.0 | 1 390.9 | 1 507.7 | 906.0 | 660.5 | 507.7 | 1 035.4 | 1 720.3 |
| Należności krótkoterminowe | 4 742.8 | 3 236.0 | 3 054.7 | 8 317.7 | 6 913.1 | 3 388.9 | 10 849.0 | 8 193.7 | 5 222.6 | 3 918.3 | 5 988.6 | 4 588.4 | 4 968.0 | 3 601.2 | 3 468.6 | 3 878.9 | 3 166.2 | 4 358.5 | 5 471.7 | 6 694.5 | 3 787.4 | 3 109.2 | 2 962.7 | 4 351.8 | 2 740.0 | 11 882.0 | 11 748.1 | 12 510.1 | 13 487.3 | 11 731.1 | 4 977.0 | 5 902.2 | 2 808.0 | 4 181.9 | 4 364.2 | 4 872.2 | 4 397.1 | 3 874.4 | 3 671.3 | 4 062.0 | 3 052.7 | 2 905.8 |
| Dług krótkoterminowy | 3 249.2 | 1 257.2 | 1 151.9 | 3 863.0 | 1 906.2 | 454.7 | 1 953.0 | 1 259.9 | 2 431.2 | 2 378.4 | 3 314.7 | 2 713.8 | 2 915.0 | 2 382.8 | 7 302.7 | 3 487.0 | 4 147.0 | 2 988.3 | 2 292.4 | 4 550.1 | 2 361.8 | 1 364.0 | 2 016.9 | 550.0 | 676.8 | 2 807.7 | 3 726.9 | 4 073.8 | 4 858.3 | 4 461.6 | 3 128.5 | 3 096.3 | 3 595.8 | 2 491.3 | 3 397.6 | 2 773.5 | 3 311.0 | 10 578.0 | 4 484.1 | 3 319.0 | 1 593.2 | 2 318.9 |
| Zobowiązania krótkoterminowe | 10 048.3 | 5 204.5 | 5 363.7 | 13 668.7 | 9 740.6 | 4 429.9 | 14 990.1 | 10 845.6 | 9 227.0 | 7 677.4 | 10 547.4 | 8 821.8 | 9 441.0 | 7 020.9 | 13 694.2 | 8 639.5 | 11 284.1 | 8 994.8 | 11 484.3 | 13 267.2 | 9 361.8 | 5 713.7 | 8 819.0 | 8 728.0 | 5 435.6 | 17 958.8 | 18 480.1 | 18 991.2 | 20 421.1 | 19 777.2 | 11 697.2 | 10 801.5 | 8 505.9 | 9 729.6 | 9 177.2 | 9 572.5 | 10 881.6 | 14 862.2 | 8 593.7 | 6 076.0 | 5 042.4 | 5 694.9 |
| Rozliczenia międzyokresowe | 851.2 | 486.3 | 457.1 | 494.0 | 476.3 | 491.3 | 1 733.2 | 725.9 | 678.2 | 593.7 | 814.1 | 758.3 | 922.9 | 634.0 | 1 250.8 | 485.6 | 1 159.9 | 588.0 | 495.1 | 527.7 | 1 247.7 | 1 140.0 | 414.4 | 751.2 | 385.3 | 1 614.1 | 830.2 | 852.2 | 705.5 | 1 738.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 591.7 | 718.4 | 10 987.8 | 4 922.4 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 328.6 | 156.8 | 218.8 | 149.8 | 264.4 | 176.1 | 438.3 | 311.1 | 513.5 | 969.7 | 438.7 | 1 774.2 | 2 402.0 | 4 407.0 | 953.9 | 2 405.4 | 667.0 | 477.8 | 980.2 | 1 265.9 | 1 127.5 | 485.8 | 2 211.5 | 1 198.8 | 844.9 | 1 174.8 | 1 245.9 | 880.5 | 947.9 | 379.7 | 804.2 | 905.0 | 578.5 | 629.7 | 647.3 | 582.2 | 1 275.0 | 1 197.8 | 1 444.9 | 3 276.5 | 4 138.0 | 1 435.6 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 25.7 | 0.0 | 0.0 | 33.1 | 13.1 | 0.0 | 0.0 | 0.0 | 2.4 | 7.5 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 28.2 | 0.0 | 0.0 | 0.0 | 24.5 | 0.0 | 0.0 | 0.0 | 13.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 328.6 | 156.8 | 218.8 | 149.8 | 264.4 | 176.1 | 438.3 | 311.1 | 513.5 | 969.7 | 438.7 | 1 774.2 | 2 402.0 | 4 407.0 | 953.9 | 2 405.4 | 667.0 | 477.8 | 980.2 | 1 265.9 | 1 127.5 | 485.8 | 2 211.5 | 1 198.8 | 844.9 | 1 174.8 | 1 245.9 | 880.5 | 947.9 | 379.7 | 804.2 | 905.0 | 578.5 | 629.7 | 647.3 | 582.2 | 1 275.0 | 1 197.8 | 1 444.9 | 3 276.5 | 4 138.0 | 1 435.6 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 337.1 | 308.8 | 285.3 | 267.3 | 253.6 | 229.7 | 215.5 | 193.0 | 166.8 | 150.0 | 126.0 | 176.9 | 151.5 | 127.0 | 742.9 | 670.9 | 839.7 | 828.6 | 822.2 | 811.7 |
| Zobowiązania ogółem | 10 376.9 | 5 361.3 | 5 582.5 | 13 818.5 | 10 004.9 | 4 606.0 | 15 428.4 | 11 156.7 | 9 740.5 | 8 647.1 | 10 986.1 | 10 596.0 | 11 843.0 | 11 427.9 | 14 648.0 | 11 045.0 | 11 951.1 | 9 472.6 | 12 464.5 | 14 533.2 | 10 489.3 | 6 199.5 | 11 030.6 | 9 926.8 | 6 280.5 | 19 133.6 | 19 726.0 | 19 871.7 | 21 369.0 | 20 156.9 | 12 501.5 | 11 706.5 | 9 084.4 | 10 359.3 | 9 824.5 | 10 154.7 | 12 156.6 | 16 060.0 | 10 038.6 | 9 352.5 | 9 180.5 | 7 130.5 |
| Kapitał (fundusz) podstawowy | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 | 1 991.8 |
| Zyski zatrzymane | 1 717.4 | 1 929.0 | 2 117.3 | 1 495.6 | 1 604.4 | 1 779.7 | 1 952.8 | 1 629.5 | 1 862.6 | 2 234.5 | 2 460.1 | 1 829.9 | 2 028.2 | 2 365.5 | 2 623.1 | 2 213.7 | 2 496.2 | 2 811.5 | 3 119.3 | 2 551.2 | 2 783.1 | 3 016.2 | 2 534.6 | 2 047.5 | 2 521.2 | 2 928.1 | 3 641.9 | 3 565.9 | 3 969.2 | 4 303.3 | 4 620.3 | 3 792.6 | 4 141.1 | 4 229.6 | 4 413.1 | 3 972.5 | 4 228.1 | 4 394.0 | 4 660.4 | 4 155.3 | 4 362.1 | 4 655.4 |
| Kapitał własny | 4 943.2 | 5 161.1 | 5 350.5 | 4 746.8 | 4 867.3 | 5 043.3 | 5 200.9 | 4 875.2 | 5 105.2 | 5 483.7 | 5 698.1 | 5 070.2 | 5 262.3 | 5 597.2 | 5 852.7 | 5 454.0 | 5 730.4 | 6 046.9 | 6 353.1 | 5 775.4 | 6 008.5 | 6 239.0 | 5 762.9 | 5 263.9 | 5 742.9 | 6 138.8 | 6 861.7 | 6 791.4 | 7 209.6 | 7 539.9 | 7 853.2 | 7 040.1 | 7 407.7 | 7 473.2 | 7 652.6 | 7 223.0 | 7 486.2 | 7 633.6 | 7 916.5 | 7 414.5 | 7 585.7 | 7 893.0 |
| Udziały mniejszościowe | 2.4 | 2.6 | 2.4 | 2.6 | 2.4 | 2.7 | 3.0 | 2.6 | 2.9 | 3.1 | 2.9 | 3.1 | 3.3 | 3.6 | 2.5 | 2.7 | 3.0 | 3.3 | 3.5 | 3.2 | 3.5 | 3.9 | 3.6 | 3.8 | 4.2 | 4.7 | 4.2 | 4.9 | 5.8 | 6.4 | 3.6 | 4.0 | 4.4 | 4.9 | 4.0 | 4.4 | 4.9 | 3.6 | 3.0 | 3.3 | 3.3 | 3.5 |
| Pasywa | 15 320.1 | 10 522.4 | 10 933.0 | 18 565.3 | 14 872.3 | 9 649.3 | 20 629.4 | 16 031.9 | 14 845.7 | 14 130.7 | 16 684.3 | 15 666.1 | 17 105.3 | 17 025.1 | 20 500.7 | 16 499.0 | 17 681.4 | 15 519.5 | 18 817.6 | 20 308.5 | 16 497.8 | 12 438.5 | 16 793.5 | 15 190.7 | 12 023.3 | 25 272.4 | 26 587.7 | 26 663.2 | 28 578.6 | 27 696.8 | 20 354.7 | 18 746.6 | 16 492.1 | 17 832.5 | 17 477.1 | 17 377.7 | 19 642.9 | 23 693.7 | 17 955.1 | 16 767.0 | 16 766.1 | 15 023.5 |
| Inwestycje | 6 710.0 | 3 826.0 | 4 329.4 | 4 365.3 | 2 866.1 | 2 308.1 | 6 790.6 | 4 634.0 | 6 810.5 | 5 415.0 | 6 418.7 | 6 469.0 | 7 017.3 | 8 621.7 | 9 689.2 | 6 593.0 | 9 236.5 | 5 493.5 | 6 870.6 | 9 139.6 | 7 360.0 | 5 893.6 | 5 249.3 | 5 464.0 | 4 306.7 | 7 588.7 | 9 844.9 | 7 295.3 | 8 914.7 | 8 233.3 | 7 309.8 | 5 961.5 | 7 284.4 | 5 468.5 | 5 673.3 | 4 671.7 | 5 942.1 | 7 501.0 | 2 097.9 | 7 112.6 | 6 986.3 | 5 850.5 |
| Dług | 3 249.2 | 1 257.2 | 1 151.9 | 3 863.0 | 1 906.2 | 454.7 | 1 953.0 | 1 409.9 | 2 431.2 | 3 178.4 | 3 314.7 | 4 313.8 | 4 715.0 | 6 082.8 | 7 302.7 | 5 237.0 | 4 147.0 | 2 988.3 | 2 842.4 | 5 100.1 | 2 911.8 | 1 364.0 | 2 256.8 | 858.8 | 962.1 | 3 075.0 | 3 980.5 | 4 303.5 | 5 073.8 | 4 551.6 | 3 295.3 | 3 690.3 | 3 721.9 | 2 668.2 | 3 549.1 | 2 900.5 | 4 053.9 | 11 248.9 | 5 323.8 | 4 147.6 | 4 825.3 | 3 130.6 |
| Środki pieniężne i inne aktywa pieniężne | 913.3 | 816.2 | 1 031.9 | 585.0 | 806.9 | 1 366.6 | 1 499.0 | 884.4 | 678.8 | 1 658.0 | 1 838.0 | 3 441.4 | 1 955.7 | 322.2 | 1 626.0 | 728.1 | 1 529.4 | 2 542.3 | 404.6 | 383.7 | 397.5 | 335.6 | 4 437.2 | 1 805.3 | 1 335.2 | 1 010.4 | 1 651.1 | 2 145.9 | 941.5 | 2 309.3 | 1 359.5 | 865.3 | 3 043.0 | 537.4 | 3 486.0 | 1 390.9 | 1 507.7 | 906.0 | 660.5 | 507.7 | 1 035.4 | 1 720.3 |
| Dług netto | 2 335.9 | 441.0 | 120.0 | 3 278.1 | 1 099.3 | (911.9) | 454.0 | 525.5 | 1 752.3 | 1 520.4 | 1 476.7 | 872.4 | 2 759.4 | 5 760.5 | 5 676.7 | 4 508.9 | 2 617.6 | 446.0 | 2 437.9 | 4 716.4 | 2 514.3 | 1 028.5 | (2 180.4) | (946.5) | (373.0) | 2 064.6 | 2 329.3 | 2 157.6 | 4 132.3 | 2 242.2 | 1 935.8 | 2 825.0 | 678.9 | 2 130.9 | 63.1 | 1 509.7 | 2 546.2 | 10 342.8 | 4 663.3 | 3 639.9 | 3 789.9 | 1 410.3 |
| Ticker | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK | KGI.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |