Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2015-01-31 | 2016-01-31 | 2017-01-31 | 2018-01-31 | 2019-01-31 | 2020-01-31 | 2021-01-31 | 2022-01-31 | 2023-01-31 | 2024-01-31 | 2025-01-31 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 13.959679 | 14.965507 | 17.574397 | 22.80996 | 27.734139 | 29.5523 | 33.261069 | 37.399828 | 37.879503 | 41.295247 | 45.695235 |
| Aktywa trwałe (mln) | 8.274869 | 7.925885 | 7.576505 | 7.225278 | 6.879776 | 8.604275 | 7.781471 | 6.943338 | 6.12172 | 7.733826 | 7.682518 |
| Rzeczowe aktywa trwałe netto | 0.047331 | 0.049231 | 0.050735 | 0.050392 | 0.055775 | 2.131157 | 1.659237 | 1.171988 | 0.701254 | 2.548522 | 2.745757 |
| Wartość firmy | 4.807411 | 4.807411 | 4.807411 | 4.807411 | 4.807411 | 4.807411 | 4.807411 | 4.807411 | 4.807411 | 4.807411 | 4.807411 |
| Wartości niematerialne i prawne | 3.406499 | 3.055615 | 2.704731 | 2.353847 | 2.002963 | 1.652079 | 1.301195 | 0.950311 | 0.599427 | 0.248543 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 8.21391 | 7.863026 | 7.512142 | 7.161258 | 6.810373 | 6.45949 | 6.108606 | 5.757722 | 5.406838 | 5.055954 | 4.807411 |
| Należności netto | 2.545848 | 6.237024 | 8.817776 | 11.09888 | 13.488569 | 15.524539 | 8.629089 | 18.150696 | 20.334169 | 11.28906 | 25.9631 |
| Inwestycje długoterminowe | 0.013628 | 0.013628 | 0.013628 | 0.013628 | 0.013628 | 0.013628 | 0.013628 | 0.013628 | 0.013628 | 0.12935 | 0.12935 |
| Aktywa obrotowe | 5.68481 | 7.039622 | 9.997892 | 15.584682 | 20.854363 | 20.948025 | 25.479598 | 30.45649 | 31.757783 | 33.561421 | 38.012717 |
| Środki pieniężne i Inwestycje | 0.321797 | 0.446353 | 0.714266 | 3.589969 | 6.343637 | 4.386586 | 7.3713 | 10.482676 | 9.151875 | 8.367072 | 9.687172 |
| Zapasy | 1e-06 | 1e-06 | (8.817776) | 0.895832 | 1e-06 | 1e-06 | 1e-06 | 1e-06 | 1e-06 | (11.28906) | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.321797 | 0.446353 | 0.714266 | 3.589969 | 6.343637 | 4.386586 | 7.3713 | 10.482676 | 9.151875 | 8.367072 | 9.687172 |
| Należności krótkoterminowe | 1.927407 | 2.125144 | 3.811518 | 9.646204 | 11.665043 | 12.500318 | 6.936732 | 7.48419 | 8.466313 | 8.984449 | 10.222352 |
| Dług krótkoterminowy | 0.906518 | 0.886997 | 1.2 | 0.0 | 0.311971 | 0.497791 | 0.538544 | 0.538544 | 0.538544 | 0.344804 | 0.0 |
| Zobowiązania krótkoterminowe | 5.458173 | 6.787554 | 9.796838 | 9.780954 | 11.969447 | 13.602468 | 15.29033 | 17.633912 | 19.594969 | 21.370046 | 22.607144 |
| Rozliczenia międzyokresowe | 0.391622 | 0.546456 | 0.304306 | 0.0 | (0.311971) | (5.240703) | (0.538544) | 1.301974 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 8.460755 | 7.587164 | 6.31896 | 0.477355 | 0.407177 | 1.836899 | 1.282745 | 0.882285 | 0.425417 | 2.98551 | 2.725611 |
| Rezerwy z tytułu odroczonego podatku | 0.689328 | 0.615737 | 0.547533 | 0.477355 | 0.407177 | 0.336999 | 0.266821 | 0.20261 | 0.132432 | 0.049699 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 1.4999 | 1.997691 | 1.015924 | 1.110274 | 0.648028 | 2.37267 | 2.158224 |
| Zobowiązania ogółem | 13.918928 | 14.374718 | 16.115798 | 10.258309 | 12.376624 | 15.439367 | 16.674503 | 18.516197 | 20.020386 | 24.355556 | 25.332755 |
| Kapitał własny | 0.040751 | 0.590789 | 1.458599 | 12.551651 | 15.357515 | 14.112933 | 16.586566 | 18.883631 | 17.859117 | 16.939691 | 20.36248 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 13.959679 | 14.965507 | 17.574397 | 22.80996 | 27.734139 | 29.5523 | 33.261069 | 37.399828 | 37.879503 | 41.295247 | 45.695235 |
| Inwestycje | 0.013628 | 0.013628 | 0.013628 | 0.013628 | 0.013628 | 0.013628 | 0.013628 | 0.013628 | 0.013628 | 0.12935 | 0.12935 |
| Dług (mln) | 8.677945 | 7.858424 | 6.971427 | 0.0 | 0.836748 | 1.997691 | 1.554468 | 1.110274 | 0.648028 | 2.37267 | 2.158224 |
| Środki pieniężne i inne aktywa pieniężne | 0.321797 | 0.446353 | 0.714266 | 3.589969 | 6.343637 | 4.386586 | 7.3713 | 10.482676 | 9.151875 | 8.367072 | 9.687172 |
| Dług netto | 8.356148 | 7.412071 | 6.257161 | (3.589969) | (5.506889) | (2.388895) | (5.816832) | (9.372402) | (8.503847) | (5.994402) | (7.528948) |
| Ticker | KEYS.L | KEYS.L | KEYS.L | KEYS.L | KEYS.L | KEYS.L | KEYS.L | KEYS.L | KEYS.L | KEYS.L | KEYS.L |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |