Wall Street Experts

KeyCorp

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 93 821.0 94 206.0 94 606.0 95 422.0 95 133.0 98 402.0 101 150.0 135 805.0 136 453.0 134 476.0 135 824.0 136 733.0 137 698.0 137 049.0 137 792.0 138 805.0 139 613.0 141 515.0 144 545.0 146 691.0 144 988.0 156 197.0 171 192.0 170 540.0 170 336.0 176 203.0 181 115.0 187 035.0 186 346.0 181 221.0 187 008.0 190 051.0 189 813.0 197 519.0 195 037.0 187 851.0 188 281.0 187 485.0 187 450.0 189 763.0 169 987.0
Aktywa trwałe 26 151.0 24 972.0 25 785.0 24 674.0 25 163.0 28 016.0 29 366.0 38 347.0 38 614.0 36 472.0 36 800.0 38 600.0 39 847.0 37 035.0 37 585.0 37 849.0 38 713.0 39 856.0 40 255.0 41 524.0 38 513.0 39 677.0 51 660.0 54 395.0 56 288.0 61 158.0 66 361.0 73 616.0 68 739.0 59 462.0 58 365.0 3 487.0 55 864.0 63 639.0 62 186.0 58 710.0 175 381.0 171 354.0 168 850.0 70 593.0 3 393.0
Rzeczowe aktywa trwałe netto 841.0 806.0 788.0 771.0 779.0 750.0 742.0 1 023.0 978.0 935.0 919.0 916.0 930.0 916.0 892.0 891.0 882.0 849.0 829.0 815.0 814.0 791.0 776.0 765.0 753.0 737.0 785.0 678.0 681.0 647.0 638.0 629.0 636.0 628.0 652.0 649.0 661.0 650.0 631.0 624.0 614.0
Wartość firmy 1 057.0 1 057.0 1 057.0 1 060.0 1 060.0 1 060.0 1 060.0 2 480.0 2 446.0 2 427.0 2 464.0 2 487.0 2 538.0 2 538.0 2 516.0 2 516.0 2 516.0 2 516.0 2 664.0 2 664.0 2 664.0 2 664.0 2 664.0 2 664.0 2 664.0 2 673.0 2 673.0 2 673.0 2 693.0 2 694.0 2 752.0 2 752.0 2 752.0 2 752.0 2 752.0 2 752.0 2 752.0 2 752.0 2 752.0 2 752.0 2 752.0
Wartości niematerialne i prawne 101.0 92.0 83.0 74.0 65.0 57.0 50.0 426.0 384.0 362.0 435.0 412.0 416.0 387.0 361.0 338.0 316.0 300.0 298.0 272.0 253.0 236.0 218.0 203.0 188.0 173.0 159.0 144.0 130.0 118.0 118.0 106.0 94.0 85.0 75.0 65.0 55.0 48.0 41.0 34.0 27.0
Wartość firmy i wartości niematerialne i prawne 1 158.0 1 149.0 1 140.0 1 134.0 1 125.0 1 117.0 1 110.0 2 906.0 2 830.0 2 789.0 2 899.0 2 899.0 2 954.0 2 925.0 2 877.0 2 854.0 2 832.0 2 816.0 2 962.0 2 936.0 2 917.0 2 900.0 2 882.0 2 867.0 2 852.0 2 846.0 2 832.0 2 817.0 2 823.0 2 812.0 2 870.0 2 858.0 2 846.0 2 837.0 2 827.0 2 817.0 2 807.0 2 800.0 2 793.0 2 786.0 2 779.0
Należności netto 4 196.0 4 009.0 3 957.0 3 884.0 3 973.0 3 891.0 3 943.0 4 738.0 4 643.0 4 625.0 4 697.0 4 673.0 4 783.0 4 558.0 4 469.0 4 433.0 4 570.0 4 472.0 4 543.0 4 435.0 4 653.0 4 633.0 4 469.0 4 392.0 4 352.0 4 064.0 4 027.0 0.0 4 039.0 13 460.0 14 485.0 0.0 13 159.0 12 275.0 12 464.0 12 520.0 0.0 0.0 0.0 2 884.0 0.0
Inwestycje długoterminowe 24 154.0 23 022.0 23 865.0 22 778.0 23 265.0 26 151.0 27 525.0 34 424.0 34 824.0 32 752.0 32 997.0 34 792.0 35 978.0 33 205.0 33 832.0 34 121.0 35 024.0 36 224.0 36 486.0 37 802.0 34 827.0 35 992.0 48 011.0 50 780.0 52 701.0 57 588.0 62 759.0 70 134.0 65 253.0 56 003.0 54 857.0 55 399.0 52 396.0 60 174.0 58 707.0 55 244.0 12 544.0 14 680.0 17 535.0 67 183.0 0.0
Aktywa obrotowe 67 670.0 69 234.0 68 821.0 70 748.0 69 970.0 70 386.0 71 784.0 97 458.0 97 839.0 98 004.0 99 024.0 98 133.0 97 851.0 100 014.0 100 207.0 100 956.0 100 900.0 101 659.0 104 290.0 105 167.0 106 475.0 116 520.0 119 532.0 116 145.0 114 048.0 115 045.0 114 754.0 20 371.0 36 678.0 57 336.0 43 701.0 42 988.0 17 681.0 60 967.0 60 089.0 56 996.0 12 900.0 16 131.0 18 600.0 52 794.0 39 450.0
Środki pieniężne i Inwestycje 5 210.0 4 185.0 4 182.0 2 745.0 3 610.0 6 233.0 7 433.0 4 292.0 3 699.0 3 308.0 3 346.0 4 823.0 5 364.0 2 466.0 3 586.0 2 715.0 3 392.0 3 450.0 3 469.0 4 357.0 2 564.0 5 575.0 19 149.0 20 340.0 19 258.0 17 301.0 21 657.0 20 711.0 12 384.0 48 246.0 45 571.0 42 988.0 4 554.0 48 692.0 47 625.0 44 476.0 11 758.0 1 247.0 1 326.0 24 072.0 39 450.0
Zapasy (56.0) (55.0) (53.0) (45.0) (47.0) (43.0) (45.0) (45.0) (42.0) (40.0) (40.0) (43.0) (43.0) (40.0) (40.0) (37.0) (36.0) (35.0) (35.0) (35.0) (35.0) (44.0) (49.0) (42.0) (12.0) (40.0) (34.0) (34 212.0) (31.0) (9 984.0) 0.0 (20 357.0) (4 610.0) (10 799.0) (11 392.0) (10 482.0) (15 248.0) (4 524.0) (4 398.0) 0.0 0.0
Inwestycje krótkoterminowe 17 629.0 16 498.0 17 466.0 16 340.0 16 925.0 19 740.0 21 151.0 23 756.0 22 987.0 20 956.0 20 546.0 23 005.0 22 586.0 19 532.0 20 013.0 20 613.0 21 990.0 23 365.0 23 971.0 25 729.0 23 115.0 24 880.0 37 636.0 41 043.0 43 750.0 49 299.0 55 098.0 60 202.0 56 374.0 47 562.0 44 893.0 44 896.0 41 549.0 47 908.0 46 867.0 43 710.0 19 385.0 21 368.0 22 295.0 22 796.0 37 707.0
Środki pieniężne i inne aktywa pieniężne 653.0 506.0 693.0 470.0 607.0 474.0 496.0 749.0 677.0 549.0 601.0 562.0 671.0 643.0 784.0 319.0 678.0 611.0 607.0 636.0 732.0 865.0 1 059.0 956.0 1 091.0 938.0 792.0 763.0 913.0 684.0 678.0 717.0 887.0 784.0 758.0 766.0 941.0 1 247.0 1 326.0 1 276.0 1 743.0
Należności krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dług krótkoterminowy 423.0 608.0 528.0 677.0 533.0 615.0 687.0 809.0 808.0 943.0 924.0 616.0 634.0 1 133.0 639.0 637.0 544.0 679.0 720.0 700.0 705.0 4 606.0 1 716.0 818.0 759.0 744.0 723.0 767.0 588.0 2 222.0 2 809.0 4 576.0 5 386.0 10 061.0 0.0 3 470.0 3 053.0 2 896.0 5 292.0 2 359.0 2 130.0
Zobowiązania krótkoterminowe 423.0 608.0 528.0 677.0 533.0 615.0 687.0 809.0 808.0 943.0 924.0 616.0 634.0 1 133.0 639.0 637.0 544.0 679.0 720.0 700.0 705.0 4 606.0 1 716.0 818.0 759.0 744.0 723.0 767.0 588.0 2 222.0 1 943.0 3 725.0 5 386.0 10 061.0 6 949.0 3 470.0 117 950.0 32 561.0 33 476.0 2 359.0 2 130.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 7 875.0 8 713.0 10 267.0 10 310.0 10 186.0 10 760.0 11 388.0 13 431.0 12 384.0 12 324.0 13 261.0 15 100.0 14 333.0 13 749.0 13 853.0 13 849.0 13 732.0 14 168.0 14 312.0 14 470.0 12 448.0 13 732.0 13 734.0 12 685.0 13 709.0 12 499.0 13 211.0 13 165.0 12 042.0 13 036.0 19 426.0 116 280.0 5 386.0 173 136.0 29 020.0 24 773.0 55 694.0 140 377.0 139 185.0 140 150.0 166 862.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 112.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 7 875.0 8 713.0 10 267.0 10 310.0 10 186.0 10 760.0 11 388.0 13 431.0 12 384.0 12 324.0 13 261.0 15 100.0 14 333.0 13 749.0 13 853.0 13 849.0 13 732.0 14 168.0 14 312.0 14 470.0 12 448.0 13 732.0 13 734.0 12 685.0 13 709.0 12 499.0 13 211.0 13 165.0 12 042.0 13 036.0 19 426.0 116 280.0 5 386.0 173 136.0 29 020.0 24 773.0 55 694.0 140 377.0 139 185.0 140 150.0 166 862.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 20.0 0.0 0.0 0.0 17.0 0.0 0.0 0.0 16.0 0.0 0.0 0.0 13.0 0.0 0.0 0.0 12.0 0.0 0.0 0.0 8.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 83 279.0 83 593.0 84 005.0 84 705.0 84 374.0 87 331.0 89 832.0 120 807.0 121 213.0 119 498.0 120 569.0 121 483.0 122 673.0 122 103.0 122 690.0 123 595.0 124 017.0 125 589.0 127 574.0 129 575.0 127 950.0 138 786.0 153 650.0 152 818.0 152 355.0 158 569.0 163 174.0 169 525.0 168 923.0 165 913.0 172 581.0 176 761.0 176 359.0 183 197.0 29 020.0 24 773.0 173 644.0 172 938.0 172 661.0 172 911.0 168 992.0
Kapitał (fundusz) podstawowy 1 017.0 1 017.0 1 017.0 1 017.0 1 017.0 1 017.0 1 017.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0 1 257.0
Zyski zatrzymane 8 273.0 8 445.0 8 614.0 8 764.0 8 922.0 9 042.0 9 166.0 9 260.0 9 378.0 9 584.0 9 878.0 10 125.0 10 194.0 10 624.0 10 970.0 11 262.0 11 556.0 11 771.0 12 005.0 12 209.0 12 469.0 12 174.0 12 154.0 12 375.0 12 751.0 13 166.0 13 689.0 14 133.0 14 553.0 14 793.0 15 118.0 15 450.0 15 616.0 15 700.0 15 759.0 15 835.0 15 672.0 15 662.0 15 706.0 15 066.0 14 584.0
Kapitał własny 10 542.0 10 613.0 10 601.0 10 717.0 10 759.0 11 071.0 11 318.0 14 998.0 15 240.0 14 978.0 15 255.0 15 250.0 15 025.0 14 946.0 15 102.0 15 210.0 15 596.0 15 926.0 16 971.0 17 116.0 17 038.0 17 411.0 17 542.0 17 722.0 17 981.0 17 634.0 17 941.0 17 510.0 17 423.0 15 308.0 14 427.0 13 290.0 13 454.0 14 322.0 13 844.0 13 356.0 14 637.0 14 547.0 14 789.0 16 852.0 995.0
Udziały mniejszościowe 12.0 10.0 11.0 12.0 13.0 5.0 5.0 2.0 0.0 2.0 2.0 1.0 2.0 2.0 2.0 2.0 1.0 2.0 2.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 93 821.0 94 206.0 94 606.0 95 422.0 95 133.0 98 402.0 101 150.0 135 805.0 136 453.0 134 476.0 135 824.0 136 733.0 137 698.0 137 049.0 137 792.0 138 805.0 139 613.0 141 515.0 144 545.0 146 691.0 144 988.0 156 197.0 171 192.0 170 540.0 170 336.0 176 203.0 181 115.0 187 035.0 186 346.0 181 221.0 187 008.0 190 051.0 189 813.0 197 519.0 195 037.0 187 851.0 188 281.0 187 485.0 187 450.0 189 763.0 169 987.0
Inwestycje 28 709.0 26 696.0 27 346.0 25 044.0 26 262.0 31 908.0 34 451.0 37 961.0 37 828.0 35 507.0 35 727.0 39 046.0 40 656.0 35 017.0 36 618.0 36 500.0 37 713.0 39 030.0 39 326.0 41 494.0 36 614.0 40 696.0 66 092.0 70 147.0 70 850.0 73 938.0 83 609.0 90 069.0 76 706.0 103 565.0 99 750.0 60 912.0 56 049.0 108 082.0 105 574.0 98 954.0 12 544.0 14 680.0 17 535.0 92 745.0 37 707.0
Dług 8 298.0 9 321.0 10 795.0 10 987.0 10 719.0 11 375.0 12 075.0 13 431.0 13 192.0 13 267.0 14 185.0 15 716.0 14 967.0 14 882.0 14 492.0 14 486.0 14 276.0 14 847.0 15 032.0 15 170.0 13 153.0 18 338.0 15 450.0 13 503.0 14 468.0 13 243.0 13 934.0 13 932.0 12 630.0 13 036.0 19 426.0 22 833.0 30 079.0 32 814.0 29 020.0 24 773.0 22 645.0 23 699.0 22 195.0 18 036.0 14 235.0
Środki pieniężne i inne aktywa pieniężne 653.0 506.0 693.0 470.0 607.0 474.0 496.0 749.0 677.0 549.0 601.0 562.0 671.0 643.0 784.0 319.0 678.0 611.0 607.0 636.0 732.0 865.0 1 059.0 956.0 1 091.0 938.0 792.0 763.0 913.0 684.0 678.0 717.0 887.0 784.0 758.0 766.0 941.0 1 247.0 1 326.0 1 276.0 1 743.0
Dług netto 7 645.0 8 815.0 10 102.0 10 517.0 10 112.0 10 901.0 11 579.0 12 682.0 12 515.0 12 718.0 13 584.0 15 154.0 14 296.0 14 239.0 13 708.0 14 167.0 13 598.0 14 236.0 14 425.0 14 534.0 12 421.0 17 473.0 14 391.0 12 547.0 13 377.0 12 305.0 13 142.0 13 169.0 11 717.0 12 352.0 18 748.0 22 116.0 29 192.0 32 030.0 28 262.0 24 007.0 21 704.0 22 452.0 20 869.0 16 760.0 12 492.0
Ticker KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY KEY
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD