Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 5 351.5 | 5 476.4 | 5 755.2 | 5 726.5 | 5 791.8 | 6 490.1 | 6 568.4 | 6 586.4 | 6 557.6 | 6 580.2 | 6 856.7 | 6 905.6 | 6 984.3 | 7 266.2 | 7 194.1 | 7 300.6 | 7 206.2 | 8 324.1 | 6 377.8 | 6 579.7 | 6 581.2 | 5 999.7 | 6 494.0 | 6 909.9 | 6 798.2 | 7 160.2 | 7 118.3 | 7 170.2 | 7 417.2 | 7 792.4 | 6 126.0 | 5 301.3 | 5 119.8 | 5 147.9 | 4 897.4 | 4 729.3 | 4 726.3 | 4 818.4 | 4 617.8 | 4 625.8 | 4 622.3 | 0.0 |
Aktywa trwałe | 3 276.6 | 3 259.2 | 3 374.0 | 3 342.2 | 3 345.7 | 3 310.2 | 3 656.7 | 3 652.1 | 3 716.4 | 3 692.6 | 3 720.6 | 3 731.5 | 3 846.9 | 3 855.1 | 3 832.8 | 3 829.0 | 3 892.0 | 4 863.9 | 3 328.9 | 3 322.0 | 3 336.7 | 3 286.8 | 3 242.9 | 3 235.3 | 3 623.0 | 3 634.7 | 3 703.7 | 3 642.0 | 4 058.9 | 2 287.4 | 2 129.5 | 2 098.4 | 2 097.4 | 2 072.9 | 1 813.3 | 1 788.5 | 1 884.4 | 1 860.1 | 1 843.7 | 1 841.0 | 1 770.8 | 0.0 |
Rzeczowe aktywa trwałe netto | 727.9 | 728.4 | 750.3 | 747.1 | 766.9 | 770.6 | 808.3 | 827.7 | 842.5 | 837.5 | 841.3 | 870.5 | 908.2 | 909.6 | 904.5 | 912.0 | 976.2 | 1 770.8 | 965.5 | 969.5 | 973.1 | 952.7 | 936.8 | 940.1 | 940.5 | 921.2 | 918.6 | 901.3 | 904.9 | 235.4 | 228.8 | 217.2 | 208.4 | 203.0 | 198.7 | 192.8 | 245.7 | 236.5 | 231.7 | 230.2 | 216.4 | 0.0 |
Wartość firmy | 1 705.2 | 1 715.4 | 1 795.0 | 1 793.8 | 1 795.9 | 1 795.7 | 2 006.0 | 2 008.3 | 2 057.0 | 2 058.3 | 2 095.5 | 2 096.8 | 2 191.7 | 2 212.0 | 2 208.5 | 2 209.7 | 2 213.7 | 2 374.0 | 1 817.6 | 1 810.3 | 1 821.7 | 1 810.7 | 1 790.9 | 1 798.2 | 2 140.2 | 2 135.9 | 2 212.5 | 2 207.0 | 2 578.4 | 1 595.4 | 1 466.7 | 1 452.3 | 1 464.5 | 1 466.3 | 1 243.6 | 1 237.8 | 1 271.2 | 1 266.0 | 1 264.0 | 1 269.9 | 1 222.9 | 0.0 |
Wartości niematerialne i prawne | 843.5 | 815.4 | 828.7 | 801.3 | 782.9 | 743.9 | 842.4 | 779.3 | 816.9 | 755.9 | 783.8 | 764.2 | 747.0 | 733.5 | 719.8 | 707.3 | 702.1 | 678.1 | 545.8 | 542.2 | 541.9 | 489.7 | 515.2 | 497.0 | 542.3 | 577.6 | 572.6 | 533.7 | 575.6 | 390.0 | 434.0 | 428.9 | 424.5 | 403.6 | 371.0 | 357.9 | 317.6 | 307.6 | 298.1 | 289.6 | 213.8 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 2 548.7 | 2 530.8 | 2 623.7 | 2 595.1 | 2 578.8 | 2 539.6 | 2 848.4 | 2 787.6 | 2 873.9 | 2 814.2 | 2 879.3 | 2 861.0 | 2 938.7 | 2 945.5 | 2 928.3 | 2 917.0 | 2 915.8 | 3 052.1 | 2 363.4 | 2 352.5 | 2 363.6 | 2 300.4 | 2 306.1 | 2 295.2 | 2 682.5 | 2 713.5 | 2 785.1 | 2 740.7 | 3 154.0 | 1 985.4 | 1 900.7 | 1 881.2 | 1 889.0 | 1 869.9 | 1 614.6 | 1 595.7 | 1 588.8 | 1 573.6 | 1 562.1 | 1 559.5 | 1 436.7 | 0.0 |
Należności netto | 1 764.3 | 1 872.8 | 2 001.6 | 2 082.8 | 2 143.9 | 2 359.1 | 2 450.5 | 2 457.4 | 2 463.1 | 2 521.4 | 2 435.0 | 2 558.3 | 2 625.1 | 2 883.5 | 2 785.2 | 2 817.1 | 2 455.4 | 2 937.3 | 2 648.4 | 2 605.8 | 2 557.7 | 2 173.9 | 2 108.6 | 2 216.9 | 2 256.2 | 2 618.2 | 2 634.1 | 2 733.0 | 3 033.0 | 3 168.1 | 3 085.8 | 2 953.5 | 2 665.8 | 2 725.7 | 2 712.0 | 2 698.1 | 2 573.8 | 2 683.7 | 2 512.2 | 2 492.5 | 2 570.9 | 0.0 |
Inwestycje długoterminowe | 0.0 | (367.7) | (363.6) | (356.9) | 0.7 | (331.8) | (329.4) | (289.4) | 0.0 | (288.7) | (336.2) | (338.8) | 2.6 | (230.8) | (230.9) | (227.7) | 5.2 | (193.2) | (90.6) | (158.7) | 0.0 | (116.9) | (160.8) | (169.1) | 0.0 | (231.8) | (225.6) | (205.7) | 0.0 | (144.3) | 29.0 | 29.6 | 0.0 | 24.9 | (70.5) | 25.7 | 26.0 | (19.3) | 27.6 | (21.1) | 0.0 | 0.0 |
Aktywa obrotowe | 2 074.9 | 2 217.2 | 2 381.2 | 2 384.3 | 2 446.1 | 3 179.9 | 2 911.7 | 2 934.3 | 2 841.2 | 2 887.6 | 3 136.1 | 3 174.1 | 3 137.4 | 3 411.1 | 3 361.3 | 3 471.6 | 3 314.2 | 3 460.2 | 3 048.9 | 3 257.7 | 3 244.5 | 2 712.9 | 3 251.1 | 3 674.6 | 3 175.2 | 3 525.5 | 3 414.6 | 3 528.2 | 3 358.3 | 5 505.0 | 3 996.5 | 3 202.9 | 3 022.4 | 3 075.0 | 3 084.1 | 2 940.8 | 2 841.9 | 2 958.3 | 2 774.1 | 2 784.8 | 2 851.5 | 0.0 |
Środki pieniężne i Inwestycje | 152.9 | 178.4 | 204.8 | 125.3 | 155.0 | 676.3 | 314.7 | 323.1 | 201.8 | 188.0 | 530.4 | 432.1 | 317.2 | 330.8 | 369.8 | 455.1 | 337.1 | 265.6 | 233.0 | 508.6 | 507.6 | 293.1 | 968.5 | 1 276.7 | 752.1 | 759.0 | 621.6 | 631.9 | 190.0 | 134.2 | 804.4 | 148.7 | 225.7 | 219.6 | 242.4 | 110.3 | 93.5 | 150.9 | 128.6 | 132.1 | 143.0 | 0.0 |
Zapasy | 17.0 | 14.2 | 16.4 | 15.0 | 16.2 | 14.9 | 15.0 | 15.4 | 17.9 | 18.4 | 18.3 | 18.6 | 19.4 | 20.6 | 20.7 | 22.6 | 27.6 | 24.3 | 23.7 | 23.3 | 53.3 | 114.4 | 50.0 | 54.7 | 60.2 | 52.5 | 53.8 | 52.4 | 25.8 | 2 084.9 | 0.0 | 28.9 | 52.0 | 32.2 | 30.1 | 41.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 152.9 | 178.4 | 204.8 | 125.3 | 155.0 | 676.3 | 314.7 | 323.1 | 201.8 | 188.0 | 530.4 | 432.1 | 317.2 | 330.8 | 369.8 | 455.1 | 337.1 | 265.6 | 233.0 | 508.6 | 507.6 | 293.1 | 968.5 | 1 276.7 | 752.1 | 759.0 | 621.6 | 631.9 | 190.0 | 134.2 | 804.4 | 148.7 | 225.7 | 219.6 | 242.4 | 110.3 | 93.5 | 150.9 | 128.6 | 132.1 | 143.0 | 0.0 |
Należności krótkoterminowe | 471.7 | 638.0 | 629.9 | 627.6 | 608.4 | 768.2 | 749.2 | 700.3 | 648.5 | 786.5 | 735.5 | 754.6 | 682.7 | 942.7 | 874.4 | 870.3 | 735.6 | 997.8 | 847.1 | 718.5 | 704.6 | 354.3 | 983.8 | 938.1 | 688.9 | 1 118.1 | 1 074.5 | 1 070.2 | 785.3 | 833.5 | 736.1 | 645.6 | 551.2 | 683.8 | 625.7 | 646.4 | 556.6 | 744.1 | 600.3 | 650.8 | 547.6 | 710.4 |
Dług krótkoterminowy | 17.7 | 17.7 | 17.7 | 144.5 | 153.9 | 24.7 | 24.7 | 24.7 | 105.2 | 38.0 | 17.7 | 16.8 | 12.4 | 16.8 | 17.7 | 17.7 | 13.1 | 242.5 | 93.5 | 27.0 | 28.8 | 27.0 | 26.9 | 26.4 | 24.3 | 30.4 | 22.7 | 19.1 | 1 724.3 | 1 034.0 | 760.9 | 283.6 | 288.7 | 225.8 | 1 905.3 | 42.3 | 166.5 | 1 717.6 | 1 845.6 | 267.8 | 682.7 | 225.8 |
Zobowiązania krótkoterminowe | 1 590.6 | 1 720.1 | 1 975.8 | 2 147.6 | 2 226.1 | 2 229.9 | 2 275.7 | 2 283.9 | 2 335.0 | 2 333.6 | 2 262.9 | 2 347.6 | 2 389.2 | 2 627.9 | 2 564.2 | 2 624.9 | 2 624.8 | 2 945.6 | 2 668.4 | 2 516.2 | 2 517.7 | 2 018.8 | 2 009.3 | 2 354.5 | 2 250.6 | 2 656.0 | 2 683.3 | 2 756.7 | 2 975.8 | 4 565.6 | 3 547.9 | 2 820.4 | 2 643.2 | 2 666.4 | 2 646.2 | 2 508.7 | 2 478.8 | 2 573.7 | 2 576.1 | 2 585.3 | 2 565.5 | 2 720.7 |
Rozliczenia międzyokresowe | 333.4 | (638.0) | (629.9) | (627.6) | 300.8 | (768.2) | (749.2) | 283.8 | 291.7 | 267.3 | (735.5) | (754.6) | 192.7 | (942.7) | (874.4) | (870.3) | 188.4 | 460.9 | (847.1) | (718.5) | 134.5 | 287.6 | (983.8) | (938.1) | 128.6 | (1 118.1) | (1 074.5) | (1 070.2) | 128.6 | 0.0 | (736.1) | 50.6 | 54.0 | 0.0 | (625.7) | 3.3 | 135.7 | (744.1) | 3.2 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 2 213.8 | 2 206.2 | 2 207.4 | 2 201.9 | 2 179.6 | 2 836.5 | 2 833.4 | 2 824.7 | 2 825.3 | 2 816.2 | 3 132.0 | 3 155.3 | 3 110.2 | 3 118.2 | 3 117.4 | 3 114.2 | 3 117.2 | 3 876.0 | 1 956.8 | 2 427.7 | 2 413.3 | 2 409.1 | 2 402.0 | 2 948.4 | 2 382.0 | 2 356.9 | 2 363.7 | 2 350.4 | 2 337.5 | 1 710.9 | 1 965.6 | 334.0 | 345.8 | 343.1 | 304.3 | 302.5 | 920.5 | 302.0 | 101.0 | 100.9 | 714.1 | 100.8 |
Rezerwy z tytułu odroczonego podatku | 333.4 | 332.1 | 328.6 | 322.2 | 300.8 | 297.9 | 294.2 | 289.4 | 291.7 | 288.7 | 294.7 | 296.2 | 192.7 | 194.5 | 192.0 | 189.6 | 188.4 | 193.2 | 130.3 | 130.4 | 134.5 | 116.9 | 115.8 | 125.1 | 128.6 | 136.1 | 137.1 | 138.7 | 138.4 | 60.5 | 52.9 | 50.6 | 54.0 | 52.9 | 22.0 | 22.8 | 20.9 | 19.3 | 20.2 | 0.0 | 0.0 | 25.2 |
Zobowiązania długoterminowe | 2 213.8 | 2 206.2 | 2 207.4 | 2 201.9 | 2 179.6 | 2 836.5 | 2 833.4 | 2 824.7 | 2 825.3 | 2 816.2 | 3 132.0 | 3 155.3 | 3 110.2 | 3 118.2 | 3 117.4 | 3 114.2 | 3 117.2 | 3 876.0 | 1 956.8 | 2 427.7 | 2 413.3 | 2 409.1 | 2 402.0 | 2 948.4 | 2 382.0 | 2 356.9 | 2 363.7 | 2 350.4 | 2 337.5 | 1 710.9 | 1 965.6 | 334.0 | 345.8 | 343.1 | 304.3 | 302.5 | 920.5 | 302.0 | 101.0 | 100.9 | 714.1 | 100.8 |
Zobowiązania z tytułu leasingu | 0.0 | 36.7 | 39.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 035.9 | 365.5 | 375.7 | 371.1 | 353.1 | 347.3 | 348.6 | 351.7 | 336.3 | 332.0 | 323.0 | 337.9 | 86.9 | 84.5 | 80.7 | 80.6 | 77.5 | 74.9 | 72.4 | 82.3 | 67.4 | 65.5 | 64.1 | 0.0 | 0.0 |
Zobowiązania ogółem | 3 804.4 | 3 926.3 | 4 183.2 | 4 349.5 | 4 405.7 | 5 066.4 | 5 109.1 | 5 108.6 | 5 160.3 | 5 149.8 | 5 394.9 | 5 502.9 | 5 499.4 | 5 746.1 | 5 681.6 | 5 739.1 | 5 742.0 | 6 821.6 | 4 625.2 | 4 943.9 | 4 931.0 | 4 427.9 | 4 411.3 | 5 302.9 | 4 632.6 | 5 012.9 | 5 047.0 | 5 107.1 | 5 313.3 | 6 276.5 | 5 513.5 | 3 154.4 | 2 989.0 | 3 009.5 | 2 950.5 | 2 811.2 | 3 399.3 | 2 875.7 | 2 677.1 | 3 298.7 | 3 279.6 | 3 434.0 |
Kapitał (fundusz) podstawowy | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 0.0 | 0.0 | 0.0 |
Zyski zatrzymane | (46.4) | (30.2) | (9.0) | 6.2 | 17.3 | 38.1 | 59.9 | 74.2 | 74.1 | 98.6 | 111.8 | 131.3 | 257.0 | 295.0 | 341.1 | 371.5 | 392.3 | 422.9 | 644.9 | 655.7 | 651.0 | 624.8 | 592.5 | 627.8 | 600.7 | 641.2 | 642.5 | 631.1 | 625.7 | 614.6 | 813.8 | 796.9 | 822.9 | 824.5 | 619.6 | 621.2 | 624.4 | 631.8 | 631.3 | 648.6 | 0.0 | 715.6 |
Kapitał własny | 1 547.1 | 1 550.1 | 1 572.0 | 1 377.0 | 1 386.1 | 1 423.7 | 1 459.3 | 1 477.8 | 1 397.3 | 1 430.4 | 1 461.8 | 1 402.7 | 1 484.9 | 1 520.1 | 1 512.5 | 1 561.5 | 1 464.2 | 1 502.5 | 1 752.6 | 1 635.8 | 1 650.2 | 1 571.8 | 2 082.7 | 2 147.0 | 2 165.6 | 2 147.3 | 2 071.3 | 2 063.1 | 2 103.9 | 2 117.5 | 612.5 | 2 146.9 | 2 130.8 | 2 138.4 | 1 946.9 | 1 918.1 | 1 939.5 | 1 942.7 | 1 940.7 | 1 327.1 | 1 996.4 | 0.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 5 351.5 | 5 476.4 | 5 755.2 | 5 726.5 | 5 791.8 | 6 490.1 | 6 568.4 | 6 586.4 | 6 557.6 | 6 580.2 | 6 856.7 | 6 905.6 | 6 984.3 | 7 266.2 | 7 194.1 | 7 300.6 | 7 206.2 | 8 324.1 | 6 377.8 | 6 579.7 | 6 581.2 | 5 999.7 | 6 494.0 | 6 909.9 | 6 798.2 | 7 160.2 | 7 118.3 | 7 170.2 | 7 417.2 | 7 792.4 | 6 126.0 | 5 301.3 | 5 119.8 | 5 147.9 | 4 897.4 | 4 729.3 | 4 726.3 | 4 818.4 | 4 617.8 | 4 625.8 | 4 622.3 | 4 806.4 |
Inwestycje | 0.0 | (367.7) | (363.6) | (356.9) | 0.7 | (331.8) | (329.4) | (289.4) | 0.0 | (288.7) | (336.2) | (338.8) | 2.6 | (230.8) | (230.9) | (227.7) | 5.2 | (193.2) | (90.6) | (158.7) | 0.0 | (116.9) | (160.8) | (169.1) | 0.0 | (231.8) | (225.6) | (205.7) | 0.0 | (144.3) | 29.0 | 29.6 | 0.0 | 24.9 | (70.5) | 25.7 | 26.0 | (19.3) | 27.6 | (21.1) | 0.0 | 0.0 |
Dług | 1 754.3 | 1 749.9 | 1 745.6 | 1 868.1 | 1 873.2 | 2 410.2 | 2 403.0 | 2 396.5 | 2 470.3 | 2 398.5 | 2 692.9 | 2 687.8 | 2 680.1 | 2 681.1 | 2 678.6 | 2 675.3 | 2 667.4 | 3 696.9 | 1 849.8 | 2 251.1 | 2 248.4 | 2 240.2 | 2 231.1 | 2 229.8 | 2 222.3 | 2 219.5 | 2 206.5 | 2 192.8 | 2 183.1 | 2 060.7 | 1 036.1 | 559.0 | 573.7 | 509.3 | 463.8 | 316.1 | 427.4 | 1 985.5 | 1 911.1 | 331.9 | 743.1 | 284.0 |
Środki pieniężne i inne aktywa pieniężne | 152.9 | 178.4 | 204.8 | 125.3 | 155.0 | 676.3 | 314.7 | 323.1 | 201.8 | 188.0 | 530.4 | 432.1 | 317.2 | 330.8 | 369.8 | 455.1 | 337.1 | 265.6 | 233.0 | 508.6 | 507.6 | 293.1 | 968.5 | 1 276.7 | 752.1 | 759.0 | 621.6 | 631.9 | 190.0 | 134.2 | 804.4 | 148.7 | 225.7 | 219.6 | 242.4 | 110.3 | 93.5 | 150.9 | 128.6 | 132.1 | 143.0 | 0.0 |
Dług netto | 1 601.4 | 1 571.5 | 1 540.8 | 1 742.8 | 1 718.2 | 1 733.9 | 2 088.3 | 2 073.4 | 2 268.5 | 2 210.5 | 2 162.5 | 2 255.7 | 2 362.9 | 2 350.3 | 2 308.8 | 2 220.2 | 2 330.3 | 3 431.3 | 1 616.8 | 1 742.5 | 1 740.8 | 1 947.1 | 1 262.6 | 953.1 | 1 470.2 | 1 460.5 | 1 584.9 | 1 560.9 | 1 993.1 | 1 926.5 | 231.7 | 410.3 | 348.0 | 289.7 | 221.4 | 205.8 | 333.9 | 1 834.6 | 1 782.5 | 199.8 | 600.1 | 284.0 |
Ticker | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR | KAR |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |