Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 15 126.0 | 15 208.0 | 14 962.0 | 15 518.0 | 15 265.0 | 15 297.0 | 15 387.0 | 15 319.0 | 15 111.0 | 15 427.0 | 15 535.0 | 15 641.0 | 16 350.0 | 16 702.0 | 17 901.0 | 18 114.0 | 17 780.0 | 18 465.0 | 18 669.0 | 17 499.0 | 17 564.0 | 18 240.0 | 18 551.0 | 18 922.0 | 17 996.0 | 18 064.0 | 18 213.0 | 18 407.0 | 18 178.0 | 18 612.0 | 18 937.0 | 19 016.0 | 18 496.0 | 18 630.0 | 18 101.0 | 18 695.0 | 15 621.0 | 15 315.0 | 15 299.0 | 15 763.0 | 15 628.0 | 15 474.0 |
| Aktywa trwałe | 11 792.0 | 11 767.0 | 11 636.0 | 12 165.0 | 12 029.0 | 12 078.0 | 11 966.0 | 12 023.0 | 12 171.0 | 12 281.0 | 12 368.0 | 12 469.0 | 13 314.0 | 13 382.0 | 14 634.0 | 14 711.0 | 14 623.0 | 15 092.0 | 15 165.0 | 14 007.0 | 14 133.0 | 13 950.0 | 14 059.0 | 14 169.0 | 14 514.0 | 14 425.0 | 14 466.0 | 14 608.0 | 14 784.0 | 14 796.0 | 14 676.0 | 14 572.0 | 14 310.0 | 14 306.0 | 13 813.0 | 13 709.0 | 12 291.0 | 11 865.0 | 11 829.0 | 11 908.0 | 11 874.0 | 12 000.0 |
| Rzeczowe aktywa trwałe netto | 3 769.0 | 3 719.0 | 3 624.0 | 3 594.0 | 3 621.0 | 3 617.0 | 3 543.0 | 3 558.0 | 3 569.0 | 3 576.0 | 3 613.0 | 3 629.0 | 3 716.0 | 3 713.0 | 3 638.0 | 3 639.0 | 3 731.0 | 4 171.0 | 3 941.0 | 3 957.0 | 4 153.0 | 4 036.0 | 4 098.0 | 4 141.0 | 4 371.0 | 4 277.0 | 4 327.0 | 4 404.0 | 4 467.0 | 4 454.0 | 4 299.0 | 4 172.0 | 4 406.0 | 4 397.0 | 4 388.0 | 4 367.0 | 3 873.0 | 3 766.0 | 3 758.0 | 3 849.0 | 3 835.0 | 3 951.0 |
| Wartość firmy | 4 971.0 | 4 993.0 | 4 978.0 | 4 988.0 | 4 968.0 | 4 974.0 | 4 963.0 | 4 971.0 | 5 166.0 | 5 084.0 | 5 127.0 | 5 135.0 | 5 504.0 | 5 514.0 | 6 072.0 | 6 055.0 | 6 050.0 | 6 054.0 | 5 871.0 | 5 842.0 | 5 861.0 | 5 772.0 | 5 768.0 | 5 780.0 | 5 799.0 | 5 768.0 | 5 783.0 | 5 794.0 | 5 771.0 | 5 783.0 | 5 744.0 | 5 691.0 | 5 686.0 | 5 690.0 | 5 517.0 | 5 496.0 | 5 160.0 | 5 067.0 | 5 043.0 | 5 045.0 | 5 003.0 | 5 020.0 |
| Wartości niematerialne i prawne | 2 295.0 | 2 282.0 | 2 266.0 | 2 281.0 | 2 268.0 | 2 293.0 | 2 282.0 | 2 287.0 | 2 369.0 | 2 442.0 | 2 423.0 | 2 442.0 | 2 639.0 | 2 650.0 | 3 391.0 | 3 372.0 | 3 361.0 | 3 349.0 | 2 587.0 | 2 572.0 | 2 576.0 | 2 503.0 | 2 486.0 | 2 498.0 | 2 491.0 | 2 449.0 | 2 454.0 | 2 441.0 | 2 409.0 | 2 409.0 | 2 360.0 | 2 302.0 | 2 296.0 | 2 297.0 | 2 091.0 | 2 065.0 | 1 930.0 | 1 828.0 | 1 804.0 | 1 799.0 | 1 760.0 | 1 774.0 |
| Wartość firmy i wartości niematerialne i prawne | 7 266.0 | 7 275.0 | 7 244.0 | 7 269.0 | 7 236.0 | 7 267.0 | 7 245.0 | 7 258.0 | 7 535.0 | 7 526.0 | 7 550.0 | 7 577.0 | 8 143.0 | 8 164.0 | 9 463.0 | 9 427.0 | 9 411.0 | 9 403.0 | 8 458.0 | 8 414.0 | 8 437.0 | 8 275.0 | 8 254.0 | 8 278.0 | 8 290.0 | 8 217.0 | 8 237.0 | 8 235.0 | 8 180.0 | 8 192.0 | 8 104.0 | 7 993.0 | 7 982.0 | 7 987.0 | 7 608.0 | 7 561.0 | 7 090.0 | 6 895.0 | 6 847.0 | 6 844.0 | 6 763.0 | 6 794.0 |
| Należności netto | 1 276.0 | 1 503.0 | 1 420.0 | 1 457.0 | 1 344.0 | 1 505.0 | 1 473.0 | 1 523.0 | 1 231.0 | 1 464.0 | 1 427.0 | 1 512.0 | 1 389.0 | 1 601.0 | 1 530.0 | 1 612.0 | 1 375.0 | 1 633.0 | 1 643.0 | 1 643.0 | 1 576.0 | 1 748.0 | 1 692.0 | 1 626.0 | 1 537.0 | 1 660.0 | 1 659.0 | 1 680.0 | 1 489.0 | 1 687.0 | 1 884.0 | 1 985.0 | 1 736.0 | 1 820.0 | 1 930.0 | 1 876.0 | 1 568.0 | 1 666.0 | 1 654.0 | 1 699.0 | 1 522.0 | 1 572.0 |
| Inwestycje długoterminowe | (476.0) | (510.0) | (468.0) | 454.0 | 456.0 | 465.0 | 435.0 | 438.0 | 438.0 | 440.0 | 435.0 | 432.0 | 429.0 | 425.0 | 421.0 | 422.0 | 413.0 | 410.0 | 407.0 | 405.0 | 404.0 | 402.0 | 399.0 | 398.0 | 391.0 | 397.0 | 394.0 | 423.0 | 424.0 | 425.0 | 426.0 | 427.0 | 432.0 | 434.0 | 323.0 | 194.0 | 184.0 | 100.0 | 144.0 | 101.0 | 99.0 | 103.0 |
| Aktywa obrotowe | 3 334.0 | 3 441.0 | 3 326.0 | 3 353.0 | 3 236.0 | 3 219.0 | 3 421.0 | 3 296.0 | 2 940.0 | 3 146.0 | 3 167.0 | 3 172.0 | 3 036.0 | 3 320.0 | 3 267.0 | 3 403.0 | 3 157.0 | 3 373.0 | 3 504.0 | 3 492.0 | 3 431.0 | 4 290.0 | 4 492.0 | 4 753.0 | 3 482.0 | 3 639.0 | 3 747.0 | 3 799.0 | 3 394.0 | 3 816.0 | 4 261.0 | 4 444.0 | 4 186.0 | 4 324.0 | 4 288.0 | 4 986.0 | 3 330.0 | 3 450.0 | 3 470.0 | 3 855.0 | 3 754.0 | 3 474.0 |
| Środki pieniężne i Inwestycje | 443.0 | 349.0 | 294.0 | 299.0 | 251.0 | 310.0 | 531.0 | 346.0 | 280.0 | 298.0 | 334.0 | 267.0 | 281.0 | 370.0 | 257.0 | 309.0 | 321.0 | 272.0 | 340.0 | 453.0 | 397.0 | 1 016.0 | 1 247.0 | 1 579.0 | 435.0 | 391.0 | 395.0 | 440.0 | 286.0 | 313.0 | 323.0 | 373.0 | 299.0 | 347.0 | 308.0 | 1 099.0 | 274.0 | 242.0 | 272.0 | 569.0 | 694.0 | 330.0 |
| Zapasy | 1 279.0 | 1 199.0 | 1 211.0 | 1 210.0 | 1 250.0 | 1 198.0 | 1 216.0 | 1 220.0 | 1 238.0 | 1 195.0 | 1 201.0 | 1 195.0 | 1 217.0 | 1 214.0 | 1 291.0 | 1 319.0 | 1 330.0 | 1 319.0 | 1 234.0 | 1 200.0 | 1 226.0 | 1 189.0 | 1 230.0 | 1 263.0 | 1 284.0 | 1 319.0 | 1 365.0 | 1 378.0 | 1 398.0 | 1 559.0 | 1 678.0 | 1 682.0 | 1 768.0 | 1 801.0 | 1 706.0 | 1 632.0 | 1 243.0 | 1 210.0 | 1 185.0 | 1 219.0 | 1 165.0 | 1 223.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.0 | 0.0 | 200.0 | 250.0 | 391.0 | 7.0 | 51.0 | 50.0 | 14.0 | 5.0 | 57.0 | 2.0 | 49.0 | 9.0 | 9.0 | 32.0 | 9.0 | 9.0 | 9.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 443.0 | 349.0 | 294.0 | 299.0 | 251.0 | 310.0 | 531.0 | 346.0 | 280.0 | 298.0 | 334.0 | 267.0 | 281.0 | 370.0 | 257.0 | 309.0 | 321.0 | 272.0 | 340.0 | 453.0 | 397.0 | 1 016.0 | 1 047.0 | 1 329.0 | 435.0 | 391.0 | 395.0 | 440.0 | 286.0 | 313.0 | 323.0 | 373.0 | 299.0 | 347.0 | 308.0 | 1 099.0 | 274.0 | 242.0 | 272.0 | 569.0 | 694.0 | 330.0 |
| Należności krótkoterminowe | 1 528.0 | 1 537.0 | 1 591.0 | 1 610.0 | 1 907.0 | 1 926.0 | 1 988.0 | 1 986.0 | 2 014.0 | 1 995.0 | 2 057.0 | 2 140.0 | 2 269.0 | 2 230.0 | 2 306.0 | 2 367.0 | 2 427.0 | 2 370.0 | 2 401.0 | 2 338.0 | 2 387.0 | 2 329.0 | 2 393.0 | 2 449.0 | 2 471.0 | 2 476.0 | 2 491.0 | 2 526.0 | 2 573.0 | 2 705.0 | 2 866.0 | 2 871.0 | 2 519.0 | 2 900.0 | 2 810.0 | 2 789.0 | 2 314.0 | 2 209.0 | 2 267.0 | 2 368.0 | 2 236.0 | 2 129.0 |
| Dług krótkoterminowy | 1 435.0 | 1 169.0 | 1 693.0 | 2 119.0 | 2 470.0 | 1 982.0 | 1 924.0 | 1 592.0 | 1 069.0 | 1 261.0 | 1 135.0 | 982.0 | 779.0 | 877.0 | 331.0 | 208.0 | 686.0 | 1 330.0 | 1 282.0 | 401.0 | 955.0 | 1 507.0 | 1 747.0 | 1 773.0 | 963.0 | 1 273.0 | 822.0 | 769.0 | 1 081.0 | 1 589.0 | 1 418.0 | 1 212.0 | 1 486.0 | 1 264.0 | 1 888.0 | 1 700.0 | 1 026.0 | 1 696.0 | 1 112.0 | 928.0 | 879.0 | 731.0 |
| Zobowiązania krótkoterminowe | 4 358.0 | 4 011.0 | 4 519.0 | 5 072.0 | 5 739.0 | 5 162.0 | 5 271.0 | 5 001.0 | 4 474.0 | 4 732.0 | 4 688.0 | 4 647.0 | 4 479.0 | 4 515.0 | 3 966.0 | 4 030.0 | 4 529.0 | 4 978.0 | 4 989.0 | 4 389.0 | 4 778.0 | 5 595.0 | 5 856.0 | 6 034.0 | 5 238.0 | 5 385.0 | 4 946.0 | 5 029.0 | 5 315.0 | 5 848.0 | 6 051.0 | 6 033.0 | 6 349.0 | 6 001.0 | 6 476.0 | 6 524.0 | 5 060.0 | 5 525.0 | 4 774.0 | 4 975.0 | 4 660.0 | 4 341.0 |
| Rozliczenia międzyokresowe | 726.0 | 170.0 | 161.0 | 193.0 | 685.0 | 447.0 | 477.0 | 459.0 | 801.0 | 456.0 | 401.0 | 411.0 | 363.0 | 0.0 | 0.0 | 752.0 | 730.0 | 755.0 | 778.0 | 589.0 | 596.0 | 592.0 | 597.0 | 587.0 | 562.0 | 775.0 | 802.0 | 613.0 | 1 014.0 | 0.0 | 866.0 | 923.0 | 150.0 | 0.0 | 1 093.0 | 1 191.0 | 85.0 | 945.0 | 0.0 | 670.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7 917.0 | 8 545.0 | 7 769.0 | 7 773.0 | 7 388.0 | 8 094.0 | 8 116.0 | 8 118.0 | 8 711.0 | 8 673.0 | 8 997.0 | 9 051.0 | 9 643.0 | 9 633.0 | 10 531.0 | 10 469.0 | 10 092.0 | 10 390.0 | 10 468.0 | 9 822.0 | 9 472.0 | 9 433.0 | 9 289.0 | 9 302.0 | 9 122.0 | 9 024.0 | 9 387.0 | 9 369.0 | 8 648.0 | 8 469.0 | 8 328.0 | 8 245.0 | 7 772.0 | 8 150.0 | 7 404.0 | 7 894.0 | 7 192.0 | 6 512.0 | 7 098.0 | 7 030.0 | 7 086.0 | 7 108.0 |
| Rezerwy z tytułu odroczonego podatku | 726.0 | 764.0 | 747.0 | 765.0 | 685.0 | 447.0 | 477.0 | 459.0 | 525.0 | 456.0 | 401.0 | 411.0 | 363.0 | 357.0 | 714.0 | 752.0 | 730.0 | 755.0 | 778.0 | 589.0 | 596.0 | 592.0 | 597.0 | 587.0 | 562.0 | 634.0 | 647.0 | 613.0 | 722.0 | 808.0 | 866.0 | 923.0 | 760.0 | 728.0 | 659.0 | 702.0 | 497.0 | 513.0 | 526.0 | 437.0 | 541.0 | 579.0 |
| Zobowiązania długoterminowe | 7 917.0 | 8 545.0 | 7 769.0 | 7 773.0 | 7 388.0 | 8 094.0 | 8 116.0 | 8 118.0 | 8 711.0 | 8 673.0 | 8 997.0 | 9 051.0 | 9 643.0 | 9 633.0 | 10 531.0 | 10 469.0 | 10 092.0 | 10 390.0 | 10 468.0 | 9 822.0 | 9 472.0 | 9 433.0 | 9 289.0 | 9 302.0 | 9 122.0 | 9 024.0 | 9 387.0 | 9 369.0 | 8 648.0 | 8 469.0 | 8 328.0 | 8 245.0 | 7 772.0 | 8 150.0 | 7 404.0 | 7 894.0 | 7 192.0 | 6 512.0 | 7 098.0 | 7 030.0 | 7 086.0 | 7 108.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 447.0 | 424.0 | 471.0 | 547.0 | 586.0 | 647.0 | 643.0 | 637.0 | 622.0 | 644.0 | 631.0 | 618.0 | 660.0 | 624.0 | 589.0 | 604.0 | 590.0 | 592.0 | 598.0 | 653.0 | 659.0 | 638.0 | 628.0 | 0.0 | 603.0 |
| Zobowiązania ogółem | 12 275.0 | 12 556.0 | 12 288.0 | 12 845.0 | 13 127.0 | 13 256.0 | 13 387.0 | 13 119.0 | 13 185.0 | 13 405.0 | 13 685.0 | 13 698.0 | 14 122.0 | 14 148.0 | 14 497.0 | 14 499.0 | 14 621.0 | 15 368.0 | 15 457.0 | 14 211.0 | 14 250.0 | 15 028.0 | 15 145.0 | 15 336.0 | 14 360.0 | 14 409.0 | 14 333.0 | 14 398.0 | 13 963.0 | 14 317.0 | 14 379.0 | 14 278.0 | 14 121.0 | 14 151.0 | 13 880.0 | 14 418.0 | 12 252.0 | 12 037.0 | 11 872.0 | 12 005.0 | 11 746.0 | 11 449.0 |
| Kapitał (fundusz) podstawowy | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 | 105.0 |
| Zyski zatrzymane | 6 689.0 | 6 739.0 | 6 789.0 | 6 815.0 | 6 597.0 | 6 595.0 | 6 701.0 | 6 807.0 | 6 571.0 | 6 650.0 | 6 752.0 | 6 862.0 | 7 103.0 | 7 334.0 | 7 743.0 | 7 929.0 | 7 652.0 | 7 762.0 | 7 858.0 | 7 910.0 | 7 859.0 | 8 010.0 | 8 166.0 | 8 318.0 | 8 326.0 | 8 506.0 | 8 688.0 | 8 796.0 | 9 028.0 | 9 254.0 | 9 387.0 | 9 499.0 | 9 197.0 | 9 293.0 | 9 447.0 | 9 509.0 | 8 804.0 | 8 878.0 | 9 027.0 | 9 195.0 | 9 358.0 | 9 497.0 |
| Kapitał własny | 2 851.0 | 2 652.0 | 2 674.0 | 2 673.0 | 2 138.0 | 2 041.0 | 2 000.0 | 2 200.0 | 1 926.0 | 2 022.0 | 1 850.0 | 1 943.0 | 2 228.0 | 2 554.0 | 3 404.0 | 3 615.0 | 3 159.0 | 3 097.0 | 3 212.0 | 3 288.0 | 3 314.0 | 3 212.0 | 3 406.0 | 3 586.0 | 3 636.0 | 3 655.0 | 3 880.0 | 4 009.0 | 4 215.0 | 4 295.0 | 4 558.0 | 4 738.0 | 4 375.0 | 4 479.0 | 4 221.0 | 4 277.0 | 3 369.0 | 3 278.0 | 3 427.0 | 3 758.0 | 3 882.0 | 4 025.0 |
| Udziały mniejszościowe | 62.0 | 106.0 | 22.0 | 10.0 | 10.0 | 10.0 | 10.0 | 15.0 | 15.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 566.0 | 567.0 | 558.0 | 564.0 | 562.0 | 561.0 | 567.0 | 538.0 | 536.0 | 542.0 | 524.0 | 517.0 | 518.0 | 525.0 | 495.0 | 500.0 | 476.0 | 455.0 | 434.0 | 427.0 | 256.0 | 239.0 | 194.0 | 126.0 | 120.0 | 108.0 | 107.0 | 110.0 |
| Pasywa | 15 126.0 | 15 208.0 | 14 962.0 | 15 518.0 | 15 265.0 | 15 297.0 | 15 387.0 | 15 319.0 | 15 111.0 | 15 427.0 | 15 535.0 | 15 641.0 | 16 350.0 | 16 702.0 | 17 901.0 | 18 114.0 | 17 780.0 | 18 465.0 | 18 669.0 | 17 499.0 | 17 564.0 | 18 240.0 | 18 551.0 | 18 922.0 | 17 996.0 | 18 064.0 | 18 213.0 | 18 407.0 | 18 178.0 | 18 612.0 | 18 937.0 | 19 016.0 | 18 496.0 | 18 630.0 | 18 101.0 | 18 695.0 | 15 621.0 | 15 315.0 | 15 299.0 | 15 763.0 | 15 628.0 | 15 474.0 |
| Inwestycje | (476.0) | (510.0) | (468.0) | 454.0 | 456.0 | 465.0 | 435.0 | 438.0 | 438.0 | 440.0 | 435.0 | 432.0 | 429.0 | 425.0 | 421.0 | 422.0 | 413.0 | 410.0 | 407.0 | 405.0 | 404.0 | 402.0 | 599.0 | 648.0 | 782.0 | 397.0 | 394.0 | 423.0 | 424.0 | 425.0 | 426.0 | 427.0 | 432.0 | 434.0 | 323.0 | 194.0 | 184.0 | 100.0 | 144.0 | 101.0 | 99.0 | 103.0 |
| Dług | 7 370.0 | 7 730.0 | 7 493.0 | 7 949.0 | 7 759.0 | 8 238.0 | 8 201.0 | 7 888.0 | 7 767.0 | 7 976.0 | 8 258.0 | 8 198.0 | 8 615.0 | 8 758.0 | 9 068.0 | 8 923.0 | 8 893.0 | 9 744.0 | 9 762.0 | 8 345.0 | 8 469.0 | 9 032.0 | 9 093.0 | 9 176.0 | 8 112.0 | 8 310.0 | 8 241.0 | 8 164.0 | 7 729.0 | 7 954.0 | 7 636.0 | 7 276.0 | 7 171.0 | 7 387.0 | 7 330.0 | 7 674.0 | 6 526.0 | 6 593.0 | 6 501.0 | 6 481.0 | 6 342.0 | 6 220.0 |
| Środki pieniężne i inne aktywa pieniężne | 443.0 | 349.0 | 294.0 | 299.0 | 251.0 | 310.0 | 531.0 | 346.0 | 280.0 | 298.0 | 334.0 | 267.0 | 281.0 | 370.0 | 257.0 | 309.0 | 321.0 | 272.0 | 340.0 | 453.0 | 397.0 | 1 016.0 | 1 047.0 | 1 329.0 | 435.0 | 391.0 | 395.0 | 440.0 | 286.0 | 313.0 | 323.0 | 373.0 | 299.0 | 347.0 | 308.0 | 1 099.0 | 274.0 | 242.0 | 272.0 | 569.0 | 694.0 | 330.0 |
| Dług netto | 6 927.0 | 7 381.0 | 7 199.0 | 7 650.0 | 7 508.0 | 7 928.0 | 7 670.0 | 7 542.0 | 7 487.0 | 7 678.0 | 7 924.0 | 7 931.0 | 8 334.0 | 8 388.0 | 8 811.0 | 8 614.0 | 8 572.0 | 9 472.0 | 9 422.0 | 7 892.0 | 8 072.0 | 8 016.0 | 8 046.0 | 7 847.0 | 7 677.0 | 7 919.0 | 7 846.0 | 7 724.0 | 7 443.0 | 7 641.0 | 7 313.0 | 6 903.0 | 6 872.0 | 7 040.0 | 7 022.0 | 6 575.0 | 6 252.0 | 6 351.0 | 6 229.0 | 5 912.0 | 5 648.0 | 5 890.0 |
| Ticker | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K | K |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |