Wall Street Experts

Jerónimo Martins, SGPS, S.A.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 5 073.3 5 172.4 5 380.4 5 159.4 5 302.2 5 332.7 5 217.0 5 010.4 5 363.2 5 685.6 5 747.0 5 642.3 5 810.4 6 441.8 6 545.0 6 037.6 6 333.0 6 659.9 9 068.6 8 965.4 8 962.0 9 751.9 9 162.4 9 164.4 8 992.6 9 427.9 9 337.8 9 366.1 9 529.0 10 368.0 10 307.0 10 324.0 10 576.0 11 845.0 12 001.0 12 577.0 10 506.0 14 297.0 14 618.0 14 079.0 14 227.0 15 297.0 15 438.0
Aktywa trwałe 3 927.7 3 851.4 3 968.3 3 916.0 3 929.2 3 973.5 3 989.5 3 939.1 3 940.1 4 007.9 4 131.4 4 169.9 4 212.7 4 520.2 4 567.9 4 535.1 4 675.8 4 698.8 7 085.2 7 126.8 6 973.9 7 342.2 6 878.5 6 944.8 6 828.2 6 993.7 6 890.7 7 006.5 6 971.2 7 256.0 7 291.0 7 377.0 7 391.0 7 928.0 8 195.0 8 801.0 8 745.0 9 629.0 9 984.0 10 000.0 10 101.0 10 463.0 10 800.0
Rzeczowe aktywa trwałe netto 2 854.2 2 773.3 2 867.3 2 830.9 2 823.0 2 890.1 2 904.6 2 867.3 2 935.5 3 023.4 3 123.5 3 163.9 3 215.5 3 474.8 3 520.4 3 511.4 3 640.1 3 687.1 6 072.7 6 105.0 5 964.7 6 304.9 5 881.0 5 937.3 5 824.4 5 983.8 5 883.4 5 981.2 5 954.4 6 241.0 6 276.0 6 348.0 6 368.0 6 867.0 7 124.0 7 709.0 7 889.0 8 459.0 8 958.0 8 970.0 8 908.0 9 264.0 9 571.0
Wartość firmy 647.0 639.5 654.0 646.0 642.0 640.2 641.0 628.2 636.2 629.9 642.9 643.0 637.3 646.6 644.1 632.4 639.2 637.5 637.5 641.2 632.1 640.7 621.0 626.8 620.9 620.1 614.4 622.6 616.3 618.0 614.0 612.0 603.0 613.0 613.0 628.0 616.0 635.0 637.0 637.0 0.0 639.0 646.0
Wartości niematerialne i prawne 170.6 166.7 173.9 171.1 173.5 169.6 166.6 158.9 160.0 157.1 160.8 159.8 159.8 164.4 161.6 154.0 157.2 155.0 152.7 154.2 150.1 153.3 143.8 144.2 137.9 137.3 134.3 137.8 135.3 139.0 138.0 138.0 136.0 142.0 147.0 781.0 145.0 155.0 156.0 156.0 0.0 156.0 0.0
Wartość firmy i wartości niematerialne i prawne 817.6 806.2 827.9 817.1 815.5 809.8 807.6 787.0 796.2 787.0 803.7 802.8 797.1 811.0 805.7 786.4 796.5 792.5 790.2 795.4 782.2 794.0 764.8 771.1 758.8 757.4 748.7 760.4 751.6 757.0 752.0 750.0 739.0 755.0 760.0 781.0 616.0 790.0 793.0 793.0 796.0 795.0 646.0
Należności netto 291.1 50.9 245.5 56.8 57.3 278.4 263.8 249.9 294.9 313.3 302.9 334.0 345.7 387.7 362.3 401.7 462.0 436.9 373.2 362.7 365.0 430.6 401.8 40.0 41.7 43.0 168.0 191.8 225.5 470.0 561.0 284.0 564.0 609.0 271.0 673.0 320.0 357.0 2 838.0 2 213.0 0.0 825.0 816.0
Inwestycje długoterminowe (817.6) 75.5 (827.9) (817.1) (815.5) 78.4 (807.6) (787.0) (796.2) 1.0 (803.7) (802.8) 2.0 3.2 (805.7) 3.9 4.5 4.6 5.0 6.2 6.7 6.5 6.6 6.7 (758.8) 7.0 (748.7) 88.9 (751.6) (18.0) (18.0) (8.0) (6.0) 12.0 2.0 (45.0) 2.0 147.0 41.0 (2.0) 0.0 28.0 0.0
Aktywa obrotowe 1 145.7 1 321.0 1 412.2 1 243.4 1 373.0 1 359.2 1 227.5 1 071.4 1 423.1 1 677.8 1 615.5 1 472.4 1 597.7 1 921.6 1 977.1 1 502.5 1 657.2 1 961.2 1 983.4 1 838.6 1 988.1 2 409.7 2 283.9 2 219.6 2 164.4 2 434.2 2 447.1 2 359.6 2 557.8 3 112.0 3 016.0 2 946.0 3 185.0 3 917.0 3 806.0 3 776.0 1 761.0 4 668.0 4 634.0 4 079.0 4 126.0 4 834.0 4 638.0
Środki pieniężne i Inwestycje 308.5 430.7 490.6 347.8 487.9 441.7 295.4 164.0 476.4 643.5 524.1 359.7 509.3 681.3 743.1 222.5 342.4 546.0 627.8 527.0 715.0 929.3 816.7 848.2 872.5 1 041.4 1 027.6 933.0 1 167.0 1 527.0 1 304.0 1 101.0 1 272.0 1 802.0 1 583.0 1 434.0 1 761.0 2 073.0 1 940.0 1 321.0 1 405.0 1 881.0 1 605.0
Zapasy 544.7 572.0 674.1 620.8 606.7 638.7 667.6 656.8 651.0 719.8 787.3 776.9 740.0 847.1 866.1 872.1 846.3 974.4 977.9 944.8 902.6 1 044.2 1 060.1 1 018.7 929.7 978.7 1 019.8 1 033.9 967.2 1 114.0 1 152.0 1 288.0 1 348.0 1 505.0 1 610.0 1 670.0 1 533.0 1 809.0 1 796.0 1 866.0 1 898.0 2 016.0 2 101.0
Inwestycje krótkoterminowe 898.9 0.0 907.1 889.2 894.6 (0.1) 888.7 875.1 806.5 0.0 805.2 804.6 0.4 0.3 809.2 0.5 0.1 0.0 0.1 0.0 0.2 0.0 2.9 0.2 765.7 2.0 755.5 0.6 764.2 33.0 32.0 41.0 40.0 21.0 31.0 77.0 79.0 135.0 39.0 82.0 0.0 58.0 0.0
Środki pieniężne i inne aktywa pieniężne 308.5 430.7 490.6 347.8 487.9 441.7 295.4 164.0 476.4 643.5 524.1 359.7 509.3 681.3 743.1 222.5 342.4 546.0 627.8 527.0 715.0 929.3 816.7 848.2 872.5 1 041.4 1 027.6 933.0 1 167.0 1 494.0 1 272.0 1 060.0 1 232.0 1 781.0 1 552.0 1 357.0 1 761.0 1 938.0 1 940.0 1 321.0 1 405.0 1 823.0 1 605.0
Należności krótkoterminowe 2 426.9 2 182.4 317.8 2 121.5 2 659.7 2 359.8 2 272.4 2 247.8 2 339.8 2 560.8 2 413.8 2 579.9 2 592.2 2 913.2 2 772.5 2 766.5 2 873.6 3 039.8 2 936.1 2 987.1 2 966.9 3 321.0 3 030.9 2 944.0 2 954.6 3 255.8 3 098.9 3 182.0 3 191.7 3 655.0 3 488.0 3 873.0 3 909.0 4 579.0 4 289.0 4 577.0 4 480.0 5 224.0 4 977.0 5 028.0 4 815.0 5 350.0 5 030.0
Dług krótkoterminowy 136.8 340.9 9.2 409.1 402.9 123.5 219.9 139.1 61.4 224.6 289.5 290.8 293.6 299.5 454.1 391.6 442.0 350.8 868.6 759.4 785.4 808.7 827.6 895.1 665.9 536.4 552.7 542.5 529.3 507.0 557.0 601.0 619.0 662.0 705.0 881.0 965.0 1 015.0 1 087.0 1 062.0 1 089.0 1 103.0 1 212.0
Zobowiązania krótkoterminowe 2 575.0 2 973.2 2 967.2 3 007.5 3 092.4 3 022.9 3 053.6 2 944.2 3 001.0 3 436.1 3 375.5 3 495.2 3 532.9 4 022.7 4 063.5 3 872.0 4 056.4 4 187.2 4 597.8 4 529.8 4 596.3 5 046.0 4 734.9 4 753.3 4 478.3 4 740.9 4 637.2 4 659.1 4 717.4 5 325.0 5 210.0 5 532.0 5 679.0 6 525.0 6 419.0 6 815.0 6.0 7 827.0 7 780.0 7 469.0 7 349.0 7 917.0 7 763.0
Rozliczenia międzyokresowe 11.0 94.0 19.2 106.8 27.2 103.6 114.9 112.8 120.2 123.9 116.8 121.3 128.8 151.0 161.8 117.3 118.1 155.8 148.8 161.5 158.0 172.9 156.3 157.5 156.4 165.9 176.1 159.2 156.6 1 164.0 12.0 19.0 13.0 15.0 19.0 19.0 14.0 16.0 1 717.0 1 380.0 0.0 0.0 0.0
Zobowiązania długoterminowe 806.8 560.6 677.9 511.7 462.0 716.6 492.2 507.8 444.2 259.1 259.8 331.7 356.2 405.9 401.8 403.3 371.4 456.5 2 402.7 2 453.7 2 294.7 2 476.9 2 234.1 2 261.4 2 258.2 2 429.8 2 415.7 2 449.7 2 426.0 2 511.0 2 517.0 2 535.0 2 503.0 2 735.0 2 874.0 3 137.0 7 707.0 3 404.0 3 688.0 3 715.0 3 784.0 4 127.0 4 288.0
Rezerwy z tytułu odroczonego podatku 78.1 58.9 48.5 53.8 52.5 54.5 47.7 50.8 53.3 59.7 54.6 61.0 60.7 71.6 68.9 80.1 94.3 75.6 67.7 61.5 60.3 70.7 63.8 58.5 57.3 65.8 62.0 60.3 60.3 66.0 75.0 73.0 71.0 90.0 84.0 84.0 71.0 104.0 112.0 114.0 113.0 130.0 123.0
Zobowiązania długoterminowe 806.8 560.6 677.9 511.7 462.0 716.6 492.2 507.8 444.2 259.1 259.8 331.7 356.2 405.9 401.8 403.3 371.4 456.5 2 402.7 2 453.7 2 294.7 2 476.9 2 234.1 2 261.4 2 258.2 2 429.8 2 415.7 2 449.7 2 426.0 2 511.0 2 517.0 2 535.0 2 503.0 2 735.0 2 874.0 3 137.0 7 707.0 3 404.0 3 688.0 3 715.0 3 784.0 4 127.0 4 288.0
Zobowiązania z tytułu leasingu 2.4 1.3 0.2 0.4 0.3 0.3 0.3 0.2 0.2 4.0 6.3 6.0 5.6 8.2 10.4 12.5 15.5 15.1 2 385.5 2 378.0 2 266.0 2 384.3 2 215.3 2 262.7 2 218.1 2 273.2 2 272.7 2 318.2 2 295.9 2 387.0 2 447.0 2 482.0 2 463.0 2 678.0 2 854.0 3 143.0 3 137.0 2 853.0 3 698.0 3 707.0 3 750.0 3 918.0 4 091.0
Zobowiązania ogółem 3 381.8 3 533.7 3 645.1 3 519.2 3 554.4 3 739.5 3 545.7 3 452.0 3 445.2 3 695.1 3 635.3 3 826.9 3 889.1 4 428.6 4 465.3 4 275.2 4 427.8 4 643.7 7 000.4 6 983.5 6 891.1 7 523.0 6 968.9 7 014.7 6 736.5 7 170.7 7 052.9 7 108.8 7 143.4 7 836.0 7 727.0 8 067.0 8 182.0 9 260.0 9 293.0 9 952.0 7 713.0 11 231.0 11 468.0 11 184.0 11 133.0 12 044.0 12 051.0
Kapitał (fundusz) podstawowy 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.0 629.0 629.0 629.0 629.0 629.0 629.0 629.0 629.0 629.0 629.0 629.0 629.0 629.0
Zyski zatrzymane 753.8 817.4 882.2 812.9 915.7 760.4 837.7 765.9 1 095.4 1 189.2 1 266.8 982.0 1 094.2 1 193.3 1 277.9 987.8 1 100.2 1 209.3 1 271.1 1 168.1 1 271.6 1 396.3 1 431.0 1 370.3 1 485.4 1 491.1 1 548.8 1 496.5 1 633.9 1 773.0 1 861.0 1 541.0 1 698.0 1 869.0 2 009.0 1 880.0 1 915.0 2 278.0 2 284.0 2 028.0 2 303.0 2 460.0 2 587.0
Kapitał własny 1 691.6 1 638.7 1 735.3 1 640.1 1 747.8 1 593.2 1 671.2 1 558.4 1 918.0 1 990.5 2 111.7 1 815.3 1 921.3 2 013.2 2 079.7 1 762.3 1 905.2 2 016.3 2 068.1 1 981.9 2 070.9 2 228.9 2 193.4 2 149.7 2 256.1 2 257.2 2 284.9 2 257.3 2 385.6 2 532.0 2 580.0 2 257.0 2 394.0 2 585.0 2 708.0 2 625.0 2 793.0 3 066.0 3 149.0 2 895.0 3 094.0 3 253.0 3 387.0
Udziały mniejszościowe 270.7 242.9 245.4 237.8 247.8 251.5 255.3 248.0 254.0 252.5 256.4 248.5 258.0 225.3 213.4 216.6 228.7 238.4 227.9 234.1 246.0 253.9 241.0 237.6 247.9 249.1 235.9 239.9 249.9 254.0 241.0 245.0 255.0 254.0 239.0 244.0 249.0 253.0 236.0 238.0 244.0 247.0 228.0
Pasywa 5 073.3 5 172.4 5 380.4 5 159.4 5 302.2 5 332.7 5 217.0 5 010.4 5 363.2 5 685.6 5 747.0 5 642.3 5 810.4 6 441.8 6 545.0 6 037.6 6 333.0 6 659.9 9 068.6 8 965.4 8 962.0 9 751.9 9 162.4 9 164.4 8 992.6 9 427.9 9 337.8 9 366.1 9 529.0 10 368.0 10 307.0 10 324.0 10 576.0 11 845.0 12 001.0 12 577.0 10 506.0 14 297.0 14 618.0 14 079.0 14 227.0 15 297.0 15 438.0
Inwestycje 81.3 75.5 79.1 72.2 79.1 78.2 81.0 88.1 10.3 1.0 1.4 1.9 2.4 3.0 3.5 3.9 4.5 4.6 5.0 6.2 6.7 6.5 6.6 6.7 6.9 6.9 6.8 12.1 12.6 15.0 14.0 33.0 34.0 33.0 33.0 32.0 81.0 282.0 80.0 80.0 85.0 86.0 108.0
Dług 744.5 714.8 512.8 743.3 689.5 657.9 535.9 468.2 326.6 339.4 409.1 473.0 499.9 537.3 690.1 618.2 619.9 639.2 3 108.7 3 054.7 2 920.1 3 116.7 2 901.1 2 996.7 2 765.9 2 796.8 2 802.3 2 824.9 2 787.6 2 847.0 2 898.0 2 951.0 2 933.0 3 148.0 3 331.0 3 756.0 3 834.0 4 148.0 4 488.0 4 506.0 4 597.0 4 921.0 5 193.0
Środki pieniężne i inne aktywa pieniężne 308.5 430.7 490.6 347.8 487.9 441.7 295.4 164.0 476.4 643.5 524.1 359.7 509.3 681.3 743.1 222.5 342.4 546.0 627.8 527.0 715.0 929.3 816.7 848.2 872.5 1 041.4 1 027.6 933.0 1 167.0 1 494.0 1 272.0 1 060.0 1 232.0 1 781.0 1 552.0 1 357.0 1 761.0 1 938.0 1 940.0 1 321.0 1 405.0 1 823.0 1 605.0
Dług netto 436.0 284.1 22.3 395.6 201.5 216.2 240.5 304.1 (149.7) (304.1) (114.9) 113.2 (9.3) (144.1) (53.1) 395.6 277.5 93.2 2 480.9 2 527.8 2 205.1 2 187.4 2 084.4 2 148.5 1 893.4 1 755.4 1 774.6 1 891.9 1 620.6 1 353.0 1 626.0 1 891.0 1 701.0 1 367.0 1 779.0 2 399.0 2 073.0 2 210.0 2 548.0 3 185.0 3 192.0 3 098.0 3 588.0
Ticker JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY JRONY
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR