Wall Street Experts

Jerónimo Martins, SGPS, S.A.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 5 172.4 5 380.4 5 159.4 5 302.2 5 332.7 5 217.0 5 010.4 5 363.2 5 685.6 5 747.0 5 642.3 5 810.4 6 441.8 6 545.0 6 037.6 6 333.0 6 659.9 9 068.6 8 965.4 8 962.0 9 751.9 9 162.4 9 164.4 8 992.6 9 427.9 9 337.8 9 366.1 9 529.0 10 368.0 10 307.0 10 324.0 10 576.0 11 845.0 12 001.0 12 577.0 10 506.0 14 297.0 14 618.0 14 079.0 14 227.0 15 297.0
Aktywa trwałe 3 851.4 3 968.3 3 916.0 3 929.2 3 973.5 3 989.5 3 939.1 3 940.1 4 007.9 4 131.4 4 169.9 4 212.7 4 520.2 4 567.9 4 535.1 4 675.8 4 698.8 7 085.2 7 126.8 6 973.9 7 342.2 6 878.5 6 944.8 6 828.2 6 993.7 6 890.7 7 006.5 6 971.2 7 256.0 7 291.0 7 377.0 7 391.0 7 928.0 8 195.0 8 801.0 8 745.0 9 629.0 9 984.0 10 000.0 10 101.0 10 463.0
Rzeczowe aktywa trwałe netto 2 773.3 2 867.3 2 830.9 2 823.0 2 890.1 2 904.6 2 867.3 2 935.5 3 023.4 3 123.5 3 163.9 3 215.5 3 474.8 3 520.4 3 511.4 3 640.1 3 687.1 6 072.7 6 105.0 5 964.7 6 304.9 5 881.0 5 937.3 5 824.4 5 983.8 5 883.4 5 981.2 5 954.4 6 241.0 6 276.0 6 348.0 6 368.0 6 867.0 7 124.0 7 709.0 7 889.0 8 459.0 8 958.0 8 822.0 8 908.0 9 264.0
Wartość firmy 639.5 654.0 646.0 642.0 640.2 641.0 628.2 636.2 629.9 642.9 643.0 637.3 646.6 644.1 632.4 639.2 637.5 637.5 641.2 632.1 640.7 621.0 626.8 620.9 620.1 614.4 622.6 616.3 618.0 614.0 612.0 603.0 613.0 613.0 628.0 616.0 635.0 637.0 637.0 0.0 639.0
Wartości niematerialne i prawne 166.7 173.9 171.1 173.5 169.6 166.6 158.9 160.0 157.1 160.8 159.8 159.8 164.4 161.6 154.0 157.2 155.0 152.7 154.2 150.1 153.3 143.8 144.2 137.9 137.3 134.3 137.8 135.3 139.0 138.0 138.0 136.0 142.0 147.0 781.0 145.0 155.0 156.0 156.0 0.0 156.0
Wartość firmy i wartości niematerialne i prawne 806.2 827.9 817.1 815.5 809.8 807.6 787.0 796.2 787.0 803.7 802.8 797.1 811.0 805.7 786.4 796.5 792.5 790.2 795.4 782.2 794.0 764.8 771.1 758.8 757.4 748.7 760.4 751.6 757.0 752.0 750.0 739.0 755.0 760.0 781.0 616.0 790.0 793.0 793.0 796.0 795.0
Należności netto 0.0 245.5 0.0 0.0 278.4 263.8 249.9 169.4 313.3 164.6 190.0 199.9 382.3 185.5 401.7 462.0 436.9 373.2 189.6 187.6 430.6 183.4 176.6 181.8 0.0 168.0 191.8 225.5 244.0 267.0 284.0 306.0 609.0 271.0 342.0 320.0 357.0 409.0 0.0 0.0 0.0
Inwestycje długoterminowe 75.5 (827.9) (817.1) (815.5) 78.4 (807.6) (787.0) (796.2) 1.0 (803.7) (802.8) 2.0 3.2 (805.7) 3.9 4.5 4.6 5.0 6.2 6.7 6.5 6.6 6.7 (758.8) 7.0 (748.7) 88.9 (751.6) (18.0) (18.0) (8.0) (6.0) 12.0 2.0 (45.0) 2.0 147.0 41.0 0.0 0.0 28.0
Aktywa obrotowe 1 321.0 1 412.2 1 243.4 1 373.0 1 359.2 1 227.5 1 071.4 1 423.1 1 677.8 1 615.5 1 472.4 1 597.7 1 921.6 1 977.1 1 502.5 1 657.2 1 961.2 1 983.4 1 838.6 1 988.1 2 409.7 2 283.9 2 219.6 2 164.4 2 434.2 2 447.1 2 359.6 2 557.8 3 112.0 3 016.0 2 946.0 3 185.0 3 917.0 3 806.0 3 776.0 1 761.0 4 668.0 4 634.0 4 079.0 4 126.0 4 834.0
Środki pieniężne i Inwestycje 430.7 490.6 347.8 487.9 441.7 295.4 164.0 476.4 643.5 524.1 359.7 509.3 681.3 743.1 222.5 342.4 546.0 627.8 527.0 715.0 929.3 816.7 848.2 872.5 1 041.4 1 027.6 933.0 1 167.0 1 527.0 1 304.0 1 101.0 1 272.0 1 802.0 1 583.0 1 434.0 1 761.0 2 073.0 1 940.0 1 321.0 1 405.0 1 881.0
Zapasy 572.0 674.1 620.8 606.7 638.7 667.6 656.8 651.0 719.8 787.3 776.9 740.0 847.1 866.1 872.1 846.3 974.4 977.9 944.8 902.6 1 044.2 1 060.1 1 018.7 929.7 978.7 1 019.8 1 033.9 967.2 1 114.0 1 152.0 1 288.0 1 348.0 1 505.0 1 610.0 1 670.0 1 533.0 1 809.0 1 796.0 1 866.0 1 898.0 2 016.0
Inwestycje krótkoterminowe 0.0 907.1 889.2 894.6 (0.1) 888.7 875.1 806.5 0.0 805.2 804.6 0.4 0.3 809.2 0.5 0.1 0.0 0.1 0.0 0.2 0.0 2.9 0.2 765.7 2.0 755.5 0.6 764.2 33.0 32.0 41.0 40.0 21.0 31.0 77.0 79.0 135.0 39.0 0.0 0.0 58.0
Środki pieniężne i inne aktywa pieniężne 430.7 490.6 347.8 487.9 441.7 295.4 164.0 476.4 643.5 524.1 359.7 509.3 681.3 743.1 222.5 342.4 546.0 627.8 527.0 715.0 929.3 816.7 848.2 872.5 1 041.4 1 027.6 933.0 1 167.0 1 494.0 1 272.0 1 060.0 1 232.0 1 781.0 1 552.0 1 357.0 1 761.0 1 938.0 1 940.0 1 321.0 1 405.0 1 823.0
Należności krótkoterminowe 2 182.4 317.8 2 121.5 2 659.7 2 359.8 2 272.4 2 247.8 2 339.8 2 560.8 2 413.8 2 579.9 2 592.2 2 913.2 2 772.5 2 766.5 2 873.6 3 039.8 2 936.1 2 987.1 2 966.9 3 321.0 3 030.9 2 944.0 2 954.6 3 256.0 3 098.9 3 182.0 3 191.7 3 655.0 3 488.0 3 873.0 3 909.0 4 579.0 4 289.0 4 577.0 4 480.0 5 224.0 4 977.0 5 028.0 4 815.0 5 350.0
Dług krótkoterminowy 340.9 9.2 409.1 402.9 123.5 219.9 139.1 61.4 224.6 289.5 290.8 293.6 299.5 454.1 391.6 442.0 350.8 868.6 759.4 785.4 808.7 827.6 895.1 665.9 537.0 552.7 542.5 529.3 507.0 557.0 601.0 619.0 662.0 705.0 881.0 965.0 1 015.0 573.0 1 062.0 1 089.0 1 103.0
Zobowiązania krótkoterminowe 2 973.2 2 967.2 3 007.5 3 092.4 3 022.9 3 053.6 2 944.2 3 001.0 3 436.1 3 375.5 3 495.2 3 532.9 4 022.7 4 063.5 3 872.0 4 056.4 4 187.2 4 597.8 4 529.8 4 596.3 5 046.0 4 734.9 4 753.3 4 478.3 4 740.9 4 637.2 4 659.1 4 717.4 5 325.0 5 210.0 5 532.0 5 679.0 6 525.0 6 419.0 6 815.0 6.0 7 827.0 7 780.0 7 469.0 7 349.0 7 917.0
Rozliczenia międzyokresowe 94.0 19.2 106.8 27.2 103.6 114.9 112.8 120.2 123.9 116.8 121.3 128.8 151.0 161.8 117.3 118.1 155.8 148.8 161.5 158.0 172.9 156.3 157.5 156.4 165.9 176.1 159.2 156.6 1 164.0 12.0 19.0 13.0 15.0 19.0 19.0 14.0 16.0 1 717.0 13.0 0.0 0.0
Zobowiązania długoterminowe 560.6 677.9 511.7 462.0 716.6 492.2 507.8 444.2 259.1 259.8 331.7 356.2 405.9 401.8 403.3 371.4 456.5 2 402.7 2 453.7 2 294.7 2 476.9 2 234.1 2 261.4 2 258.2 2 429.8 2 415.7 2 449.7 2 426.0 2 511.0 2 517.0 2 535.0 2 503.0 2 735.0 2 874.0 3 137.0 7 707.0 3 404.0 3 688.0 3 715.0 3 784.0 4 127.0
Rezerwy z tytułu odroczonego podatku 58.9 48.5 53.8 52.5 54.5 47.7 50.8 53.3 59.7 54.6 61.0 60.7 71.6 68.9 80.1 94.3 75.6 67.7 61.5 60.3 70.7 63.8 58.5 57.3 65.8 62.0 60.3 60.3 66.0 75.0 73.0 71.0 90.0 84.0 84.0 71.0 104.0 112.0 114.0 113.0 130.0
Zobowiązania długoterminowe 560.6 677.9 511.7 462.0 716.6 492.2 507.8 444.2 259.1 259.8 331.7 356.2 405.9 401.8 403.3 371.4 456.5 2 402.7 2 453.7 2 294.7 2 476.9 2 234.1 2 261.4 2 258.2 2 429.8 2 415.7 2 449.7 2 426.0 2 511.0 2 517.0 2 535.0 2 503.0 2 735.0 2 874.0 3 137.0 7 707.0 3 404.0 3 688.0 3 715.0 3 784.0 4 127.0
Zobowiązania z tytułu leasingu 1.3 0.2 0.4 0.3 0.3 0.3 0.2 0.2 4.0 6.3 6.0 5.6 8.2 10.4 12.5 15.5 15.1 2 385.5 2 378.0 2 266.0 2 384.3 2 215.3 2 262.7 2 218.1 2 273.5 2 272.7 2 318.2 2 295.9 2 387.0 2 447.0 2 482.0 2 463.0 2 678.0 2 854.0 3 143.0 3 137.0 3 383.0 3 698.0 3 707.0 3 750.0 3 918.0
Zobowiązania ogółem 3 533.7 3 645.1 3 519.2 3 554.4 3 739.5 3 545.7 3 452.0 3 445.2 3 695.1 3 635.3 3 826.9 3 889.1 4 428.6 4 465.3 4 275.2 4 427.8 4 643.7 7 000.4 6 983.5 6 891.1 7 523.0 6 968.9 7 014.7 6 736.5 7 170.7 7 052.9 7 108.8 7 143.4 7 836.0 7 727.0 8 067.0 8 182.0 9 260.0 9 293.0 9 952.0 7 713.0 11 231.0 11 468.0 11 184.0 11 133.0 12 044.0
Kapitał (fundusz) podstawowy 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.3 629.0 629.0 629.0 629.0 629.0 629.0 629.0 629.0 629.0 629.0 629.0 629.0 629.0
Zyski zatrzymane 817.4 882.2 812.9 915.7 760.4 837.7 765.9 1 095.4 1 189.2 1 266.8 982.0 1 094.2 1 193.3 1 277.9 987.8 1 100.2 1 209.3 1 271.1 1 168.1 1 271.6 1 396.3 1 431.0 1 370.3 1 485.4 1 491.1 1 548.8 1 496.5 1 633.9 1 773.0 1 861.0 1 541.0 1 698.0 1 869.0 2 009.0 1 880.0 1 915.0 2 278.0 2 284.0 2 116.0 2 303.0 2 460.0
Kapitał własny 1 638.7 1 735.3 1 640.1 1 747.8 1 593.2 1 671.2 1 558.4 1 918.0 1 990.5 2 111.7 1 815.3 1 921.3 2 013.2 2 079.7 1 762.3 1 905.2 2 016.3 2 068.1 1 981.9 2 070.9 2 228.9 2 193.4 2 149.7 2 256.1 2 257.2 2 284.9 2 257.3 2 385.6 2 532.0 2 580.0 2 257.0 2 394.0 2 585.0 2 708.0 2 625.0 2 793.0 3 066.0 3 149.0 2 895.0 3 094.0 3 253.0
Udziały mniejszościowe 242.9 245.4 237.8 247.8 251.5 255.3 248.0 254.0 252.5 256.4 248.5 258.0 225.3 213.4 216.6 228.7 238.4 227.9 234.1 246.0 253.9 241.0 237.6 247.9 249.1 235.9 239.9 249.9 254.0 241.0 245.0 255.0 254.0 239.0 244.0 249.0 253.0 236.0 238.0 244.0 247.0
Pasywa 5 172.4 5 380.4 5 159.4 5 302.2 5 332.7 5 217.0 5 010.4 5 363.2 5 685.6 5 747.0 5 642.3 5 810.4 6 441.8 6 545.0 6 037.6 6 333.0 6 659.9 9 068.6 8 965.4 8 962.0 9 751.9 9 162.4 9 164.4 8 992.6 9 427.9 9 337.8 9 366.1 9 529.0 10 368.0 10 307.0 10 324.0 10 576.0 11 845.0 12 001.0 12 577.0 10 506.0 14 297.0 14 618.0 14 079.0 14 227.0 15 297.0
Inwestycje 75.5 79.1 72.2 79.1 78.2 81.0 88.1 10.3 1.0 1.4 1.9 2.4 3.0 3.5 3.9 4.5 4.6 5.0 6.2 6.7 6.5 6.6 6.7 6.9 6.9 6.8 12.1 12.6 15.0 14.0 33.0 34.0 33.0 33.0 32.0 81.0 282.0 80.0 80.0 85.0 86.0
Dług 714.8 512.8 743.3 689.5 657.9 535.9 468.2 326.6 339.4 409.1 473.0 499.9 537.3 690.1 618.2 619.9 639.2 3 108.7 3 054.7 2 920.1 3 116.7 2 901.1 2 996.7 2 765.9 2 796.8 2 802.3 2 824.9 2 787.6 2 847.0 2 898.0 2 951.0 2 933.0 3 148.0 3 331.0 3 756.0 3 834.0 4 148.0 4 488.0 4 506.0 4 597.0 4 921.0
Środki pieniężne i inne aktywa pieniężne 430.7 490.6 347.8 487.9 441.7 295.4 164.0 476.4 643.5 524.1 359.7 509.3 681.3 743.1 222.5 342.4 546.0 627.8 527.0 715.0 929.3 816.7 848.2 872.5 1 041.4 1 027.6 933.0 1 167.0 1 494.0 1 272.0 1 060.0 1 232.0 1 781.0 1 552.0 1 357.0 1 761.0 1 938.0 1 940.0 1 321.0 1 405.0 1 823.0
Dług netto 284.1 22.3 395.6 201.5 216.2 240.5 304.1 (149.7) (304.1) (114.9) 113.2 (9.3) (144.1) (53.1) 395.6 277.5 93.2 2 480.9 2 527.8 2 205.1 2 187.4 2 084.4 2 148.5 1 893.4 1 755.4 1 774.6 1 891.9 1 620.6 1 353.0 1 626.0 1 891.0 1 701.0 1 367.0 1 779.0 2 399.0 2 073.0 2 210.0 2 548.0 3 185.0 3 192.0 3 098.0
Ticker JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA JMT.WA
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR