Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2004 | 2005 | 2005 | 2006 | 2006 | 2007 | 2007 | 2008 | 2008 | 2008 | 2009 | 2009 | 2009 | 2009 | 2010 | 2010 | 2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2012 | 2012 | 2012 | 2012 | 2013 | 2013 | 2014 | 2014 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 |
| Kwartał | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 |
| Aktywa | 1 822.6 | 1 808.7 | 1 953.3 | 2 166.6 | 2 214.0 | 2 089.2 | 2 146.9 | 2 593.2 | 2 706.5 | 648.3 | 2 694.3 | 673.6 | 2 711.4 | 673.6 | 2 889.9 | 722.5 | 3 029.1 | 722.5 | 3 252.2 | 813.0 | 3 287.5 | 813.0 | 3 264.6 | 816.2 | 3 186.1 | 816.2 | 3 533.3 | 3 731.8 | 3 789.3 | 3 731.8 | 4 179.7 | 4 100.2 | 4 057.2 | 4 340.9 | 4 667.0 | 4 574.7 | 5 080.0 | 5 063.0 | 5 948.0 | 6 477.0 | 7 361.0 | 8 354.0 | 7 744.0 | 7 511.0 | 6 666.0 | 6 861.0 | 7 029.0 | 6 509.0 | 6 336.0 |
| Aktywa trwałe | 1 041.0 | 1 049.4 | 1 077.1 | 1 195.3 | 1 183.1 | 1 108.1 | 1 125.6 | 1 421.0 | 1 451.2 | 355.2 | 1 652.1 | 413.0 | 1 616.1 | 413.0 | 1 662.0 | 415.5 | 1 626.7 | 415.5 | 1 667.5 | 416.9 | 1 658.8 | 416.9 | 1 624.5 | 406.1 | 1 583.9 | 406.1 | 1 903.5 | 1 886.0 | 1 900.8 | 1 909.5 | 1 945.0 | 1 972.3 | 2 116.0 | 2 214.8 | 2 398.0 | 2 350.8 | 2 428.0 | 2 560.0 | 2 576.0 | 2 900.0 | 3 019.0 | 2 975.0 | 2 870.0 | 2 720.0 | 2 482.0 | 2 666.0 | 2 661.0 | 2 656.0 | 2 675.0 |
| Rzeczowe aktywa trwałe netto | 634.0 | 593.0 | 610.3 | 661.1 | 643.0 | 600.7 | 611.3 | 717.6 | 755.6 | 179.4 | 924.7 | 231.2 | 913.4 | 231.2 | 921.6 | 230.4 | 893.7 | 230.4 | 907.7 | 226.9 | 890.1 | 226.9 | 909.5 | 227.4 | 897.2 | 227.4 | 993.5 | 987.0 | 1 023.4 | 1 035.4 | 1 080.8 | 1 075.9 | 1 086.3 | 1 153.4 | 1 235.0 | 1 189.2 | 1 155.0 | 1 173.0 | 1 271.0 | 1 451.0 | 1 491.0 | 1 510.0 | 1 498.0 | 1 391.0 | 1 299.0 | 1 406.0 | 1 381.0 | 1 427.0 | 1 476.0 |
| Wartość firmy | 0.0 | 375.1 | 378.7 | 403.1 | 401.0 | 399.2 | 399.4 | 480.4 | 483.0 | 120.1 | 516.0 | 129.0 | 507.8 | 129.0 | 513.8 | 128.4 | 507.9 | 128.4 | 528.7 | 132.2 | 526.4 | 132.2 | 519.5 | 129.9 | 0.0 | 129.9 | 585.3 | 574.1 | 571.0 | 566.7 | 547.2 | 553.6 | 570.0 | 600.5 | 607.0 | 598.8 | 574.0 | 582.0 | 578.0 | 588.0 | 580.0 | 572.0 | 554.0 | 557.0 | 366.0 | 379.0 | 364.0 | 363.0 | 353.0 |
| Wartości niematerialne i prawne | 402.6 | 27.4 | 29.7 | 41.3 | 40.9 | 40.1 | 39.7 | 110.3 | 110.4 | 27.6 | 135.8 | 34.0 | 129.8 | 34.0 | 131.6 | 32.9 | 128.2 | 32.9 | 152.9 | 38.2 | 141.5 | 38.2 | 127.8 | 32.0 | 0.0 | 32.0 | 212.8 | 193.2 | 183.3 | 176.8 | 187.5 | 202.7 | 225.0 | 279.0 | 288.0 | 287.6 | 295.0 | 320.0 | 336.0 | 966.0 | 976.0 | 976.0 | 913.0 | 864.0 | 633.0 | 655.0 | 651.0 | 657.0 | 301.0 |
| Wartość firmy i wartości niematerialne i prawne | 402.6 | 402.5 | 408.4 | 444.4 | 441.9 | 439.3 | 439.1 | 590.7 | 593.4 | 147.7 | 651.8 | 163.0 | 637.6 | 163.0 | 645.4 | 161.4 | 636.1 | 161.4 | 681.6 | 170.4 | 667.9 | 170.4 | 647.3 | 161.8 | 628.2 | 161.8 | 798.1 | 767.3 | 754.3 | 743.5 | 734.7 | 756.3 | 795.0 | 879.5 | 895.0 | 886.4 | 869.0 | 902.0 | 914.0 | 1 554.0 | 1 556.0 | 1 548.0 | 1 467.0 | 1 421.0 | 999.0 | 1 034.0 | 1 015.0 | 1 020.0 | 654.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 728.7 | 0.0 | 769.6 | 0.0 | 820.6 | 967.4 | 791.4 | 0.0 | (7.9) | 0.0 | 0.0 | 0.0 | 0.0 | 1 953.0 | 2 048.0 | 0.0 | 0.0 | 0.0 | 1 766.0 | 0.0 | 1 858.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 3.1 | (1.0) | 2.5 | 1.0 | (11.3) | 4.6 | 1.5 | (2.3) | (4.3) | 0.9 | (1.8) | 1.4 | 9.3 | 1.4 | (3.1) | 0.8 | 2.5 | 0.8 | 0.0 | 0.0 | (2.9) | 0.0 | 0.0 | 0.0 | 27.2 | 0.0 | 52.2 | 59.5 | 53.3 | 67.3 | 52.3 | 80.5 | 68.2 | 96.2 | 72.5 | 96.6 | 61.0 | 58.0 | (275.0) | 177.0 | 106.0 | 169.0 | 75.0 | 103.0 | 58.0 | 258.0 | 249.0 | 293.0 | 220.0 |
| Aktywa obrotowe | 781.6 | 759.3 | 876.2 | 971.3 | 1 030.9 | 981.1 | 1 021.3 | 1 172.2 | 1 255.3 | 293.0 | 1 042.2 | 260.6 | 1 095.3 | 260.6 | 1 227.9 | 307.0 | 1 402.4 | 307.0 | 1 584.7 | 396.2 | 1 628.7 | 396.2 | 1 640.1 | 410.0 | 1 602.2 | 410.0 | 1 629.8 | 1 845.8 | 1 888.5 | 1 822.3 | 2 234.7 | 2 127.9 | 1 941.2 | 2 126.1 | 2 269.0 | 2 223.9 | 2 652.0 | 2 503.0 | 3 372.0 | 3 577.0 | 4 342.0 | 5 379.0 | 4 874.0 | 4 791.0 | 4 184.0 | 4 195.0 | 4 368.0 | 3 853.0 | 3 661.0 |
| Środki pieniężne i Inwestycje | 98.3 | 86.4 | 117.9 | 133.0 | 121.5 | 73.4 | 98.7 | 102.1 | 98.6 | 27.0 | 115.2 | 30.2 | 95.0 | 30.2 | 179.1 | 46.4 | 149.2 | 46.4 | 118.9 | 31.4 | 110.4 | 31.4 | 139.1 | 37.7 | 95.5 | 37.7 | 70.0 | 272.3 | 221.8 | 142.9 | 59.4 | 494.8 | 304.5 | 181.9 | 330.0 | 145.6 | 374.0 | 158.0 | 437.0 | 114.0 | 332.0 | 805.0 | 625.0 | 807.0 | 418.0 | 466.0 | 697.0 | 551.0 | 542.0 |
| Zapasy | 327.9 | 307.3 | 344.2 | 345.8 | 362.6 | 362.7 | 407.8 | 380.4 | 397.9 | 95.1 | 371.7 | 92.9 | 451.3 | 92.9 | 390.1 | 97.5 | 562.3 | 97.5 | 556.3 | 139.1 | 613.2 | 139.1 | 630.8 | 157.7 | 715.7 | 157.7 | 665.9 | 674.8 | 672.5 | 634.2 | 858.8 | 639.4 | 653.7 | 855.0 | 772.0 | 911.7 | 924.0 | 1 035.0 | 1 316.0 | 1 475.0 | 1 902.0 | 2 074.0 | 1 814.0 | 2 004.0 | 1 549.0 | 1 781.0 | 1 702.0 | 1 517.0 | 1 211.0 |
| Inwestycje krótkoterminowe | 1.3 | 7.7 | 4.1 | 3.3 | 22.3 | 0.2 | 8.7 | 6.0 | 16.3 | 1.5 | 7.6 | 1.4 | 9.3 | 1.4 | 6.5 | 1.6 | 8.3 | 1.6 | 6.9 | 1.7 | 14.1 | 1.7 | 11.6 | 2.9 | 12.4 | 2.9 | 5.7 | 11.0 | 7.5 | 9.9 | 14.4 | 13.6 | 8.5 | 10.7 | 7.5 | 12.7 | 15.0 | 17.0 | 347.0 | 15.0 | 28.0 | 35.0 | 44.0 | 61.0 | 27.0 | 52.0 | 47.0 | 58.0 | 53.0 |
| Środki pieniężne i inne aktywa pieniężne | 97.0 | 78.7 | 113.8 | 133.0 | 99.2 | 73.2 | 90.0 | 102.1 | 82.3 | 25.5 | 115.2 | 28.8 | 85.7 | 28.8 | 179.1 | 44.8 | 140.9 | 44.8 | 118.9 | 29.7 | 96.3 | 29.7 | 139.1 | 34.8 | 83.1 | 34.8 | 70.0 | 261.3 | 221.8 | 133.0 | 59.4 | 481.2 | 304.5 | 171.2 | 330.0 | 132.9 | 374.0 | 141.0 | 437.0 | 99.0 | 304.0 | 770.0 | 581.0 | 746.0 | 391.0 | 414.0 | 650.0 | 493.0 | 542.0 |
| Należności krótkoterminowe | 286.2 | 153.9 | 325.0 | 203.9 | 417.3 | 243.1 | 396.8 | 224.2 | 501.2 | 56.0 | 213.3 | 53.3 | 482.4 | 53.3 | 249.7 | 62.4 | 610.6 | 62.4 | 313.8 | 78.4 | 678.5 | 78.4 | 425.1 | 86.2 | 665.2 | 86.2 | 408.3 | 759.3 | 474.0 | 751.1 | 448.2 | 761.9 | 494.9 | 868.2 | 560.0 | 899.1 | 597.0 | 920.0 | 637.0 | 1 713.0 | 677.0 | 3 575.0 | 996.0 | 716.0 | 753.0 | 2 567.0 | 831.0 | 2 263.0 | 655.0 |
| Dług krótkoterminowy | 32.5 | 36.8 | 90.9 | 90.3 | 30.2 | 27.5 | 40.8 | 122.0 | 95.6 | 0.0 | 51.5 | 0.0 | 94.7 | 0.0 | 113.5 | 0.0 | 149.4 | 0.0 | 206.3 | 0.0 | 167.7 | 0.0 | 92.2 | 0.0 | 230.9 | 0.0 | 322.0 | 174.8 | 213.6 | 197.2 | 290.2 | 46.6 | 159.0 | 169.5 | 52.2 | 55.3 | 106.0 | 191.0 | 243.0 | 428.0 | 374.0 | 414.0 | 73.0 | 362.0 | 312.0 | 240.0 | 177.0 | 111.0 | 130.0 |
| Zobowiązania krótkoterminowe | 351.2 | 369.9 | 489.2 | 555.5 | 509.6 | 505.9 | 502.9 | 712.3 | 692.5 | 178.1 | 648.7 | 162.2 | 653.2 | 162.2 | 748.4 | 187.1 | 865.4 | 187.1 | 1 050.0 | 262.5 | 997.2 | 262.5 | 944.5 | 236.1 | 1 025.0 | 236.1 | 1 193.3 | 1 075.2 | 1 190.0 | 1 084.8 | 1 297.3 | 956.7 | 1 145.7 | 1 235.5 | 1 190.0 | 1 120.3 | 1 534.0 | 1 285.0 | 2 053.0 | 2 331.0 | 3 286.0 | 4 190.0 | 3 598.0 | 3 577.0 | 3 152.0 | 3 032.0 | 2 894.0 | 2 556.0 | 2 523.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 462.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 768.0 | 0.0 | 0.0 | 155.0 | 106.0 | 120.0 | 147.0 | 292.0 | 273.0 | 86.0 | 105.0 | 90.0 | 0.0 |
| Zobowiązania długoterminowe | 544.2 | 508.9 | 486.3 | 566.6 | 663.0 | 505.2 | 579.1 | 720.6 | 802.9 | 180.2 | 869.5 | 217.4 | 834.5 | 217.4 | 890.7 | 222.7 | 874.0 | 222.7 | 798.4 | 199.6 | 905.1 | 199.6 | 788.3 | 197.1 | 815.9 | 197.1 | 947.5 | 1 235.2 | 1 046.1 | 1 051.3 | 1 082.3 | 1 147.0 | 1 076.9 | 1 280.4 | 1 260.0 | 1 220.7 | 1 167.0 | 1 217.0 | 1 284.0 | 1 417.0 | 1 251.0 | 1 463.0 | 1 461.0 | 1 261.0 | 1 073.0 | 1 286.0 | 1 596.0 | 1 520.0 | 1 433.0 |
| Rezerwy z tytułu odroczonego podatku | 44.5 | 44.6 | 45.1 | 49.7 | 51.5 | 36.5 | 41.2 | 49.1 | 78.5 | 12.3 | 70.3 | 17.6 | 64.1 | 17.6 | 56.5 | 14.1 | 55.9 | 14.1 | 59.5 | 14.9 | 55.8 | 14.9 | 53.4 | 13.4 | 50.6 | 13.4 | 56.5 | 92.7 | 89.3 | 90.9 | 70.0 | 96.9 | 99.4 | 93.8 | 113.0 | 107.7 | 94.0 | 97.0 | 91.0 | 93.0 | 74.0 | 52.0 | 28.0 | 28.0 | 18.0 | 18.0 | 19.0 | 9.0 | 2.0 |
| Zobowiązania długoterminowe | 544.2 | 508.9 | 486.3 | 566.6 | 663.0 | 505.2 | 579.1 | 720.6 | 802.9 | 180.2 | 869.5 | 217.4 | 834.5 | 217.4 | 890.7 | 222.7 | 874.0 | 222.7 | 798.4 | 199.6 | 905.1 | 199.6 | 788.3 | 197.1 | 815.9 | 197.1 | 947.5 | 1 235.2 | 1 046.1 | 1 051.3 | 1 082.3 | 1 147.0 | 1 076.9 | 1 280.4 | 1 260.0 | 1 220.7 | 1 167.0 | 1 217.0 | 1 284.0 | 1 417.0 | 1 251.0 | 1 463.0 | 1 461.0 | 1 261.0 | 1 073.0 | 1 286.0 | 1 596.0 | 1 520.0 | 1 433.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | 0.0 | 0.0 | 0.0 | 1.8 | 0.0 | 1.4 | 0.0 | 1.0 | 0.0 | 0.6 | (249.1) | 0.3 | (120.6) | 0.0 | (115.0) | 0.0 | 77.0 | 76.0 | 69.0 | 62.0 | 59.0 | 50.0 | 53.0 | 40.0 | 40.0 | 32.0 |
| Zobowiązania ogółem | 895.4 | 878.8 | 975.5 | 1 122.1 | 1 172.6 | 1 011.1 | 1 082.0 | 1 432.9 | 1 495.4 | 358.2 | 1 518.2 | 379.6 | 1 487.7 | 379.6 | 1 639.1 | 409.8 | 1 739.4 | 409.8 | 1 848.4 | 462.1 | 1 902.3 | 462.1 | 1 732.8 | 433.2 | 1 840.9 | 433.2 | 2 140.8 | 2 310.4 | 2 236.1 | 2 136.1 | 2 379.6 | 2 103.7 | 2 222.6 | 2 515.9 | 2 450.0 | 2 341.0 | 2 701.0 | 2 502.0 | 3 337.0 | 3 748.0 | 4 537.0 | 5 653.0 | 5 059.0 | 4 838.0 | 4 225.0 | 4 318.0 | 4 490.0 | 4 076.0 | 3 956.0 |
| Kapitał (fundusz) podstawowy | 220.8 | 219.5 | 219.8 | 220.2 | 220.4 | 220.5 | 220.7 | 220.7 | 220.7 | 55.2 | 220.7 | 55.2 | 220.7 | 55.2 | 220.7 | 55.2 | 220.7 | 55.2 | 220.7 | 55.2 | 220.7 | 55.2 | 220.7 | 55.2 | 220.7 | 55.2 | 220.7 | 220.7 | 220.7 | 220.7 | 220.7 | 220.7 | 220.7 | 220.7 | 221.0 | 220.7 | 221.0 | 221.0 | 221.0 | 221.0 | 221.0 | 221.0 | 221.0 | 221.0 | 218.0 | 215.0 | 215.0 | 215.0 | 215.0 |
| Zyski zatrzymane | 584.3 | 594.5 | 648.9 | 708.0 | 732.7 | 783.7 | 777.3 | 879.1 | 913.1 | 219.8 | 849.6 | 212.4 | 869.8 | 212.4 | 837.7 | 209.4 | 883.1 | 209.4 | 1 001.2 | 250.3 | 998.3 | 250.3 | 1 169.6 | 292.4 | 1 001.4 | 292.4 | 1 028.5 | 1 112.0 | 1 271.1 | 1 324.6 | 1 517.3 | 1 749.3 | 1 541.3 | 1 416.0 | 1 776.0 | 1 840.4 | 1 995.0 | 2 142.0 | 2 200.0 | 2 252.0 | 2 345.0 | 2 229.0 | 2 345.0 | 2 279.0 | 2 049.0 | 2 026.0 | 2 077.0 | 1 992.0 | 1 998.0 |
| Kapitał własny | 927.2 | 929.9 | 977.8 | 1 044.5 | 1 041.4 | 1 078.1 | 1 064.9 | 1 160.3 | 1 211.1 | 290.1 | 1 176.1 | 294.0 | 1 223.7 | 294.0 | 1 250.8 | 312.7 | 1 289.7 | 312.7 | 1 403.8 | 351.0 | 1 385.2 | 351.0 | 1 531.8 | 383.0 | 1 345.2 | 383.0 | 1 392.5 | 1 421.4 | 1 553.2 | 1 595.7 | 1 800.1 | 1 996.5 | 1 834.6 | 1 825.0 | 2 217.0 | 2 233.7 | 2 379.0 | 2 561.0 | 2 611.0 | 2 729.0 | 2 824.0 | 2 701.0 | 2 685.0 | 2 673.0 | 2 441.0 | 2 543.0 | 2 539.0 | 2 433.0 | 2 380.0 |
| Udziały mniejszościowe | 8.5 | 7.5 | 7.0 | 6.4 | 6.2 | 2.4 | 1.7 | 1.4 | 1.2 | 0.0 | 0.8 | 0.0 | 0.7 | 0.0 | 1.4 | 0.0 | 1.5 | 0.0 | 1.1 | 0.0 | 0.6 | 0.0 | 0.4 | 0.0 | (0.3) | 0.0 | (1.4) | (5.4) | (6.3) | (10.0) | (10.5) | (11.3) | (18.5) | (19.2) | (20.0) | (19.9) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1 822.6 | 1 808.7 | 1 953.3 | 2 166.6 | 2 214.0 | 2 089.2 | 2 146.9 | 2 593.2 | 2 706.5 | 648.3 | 2 694.3 | 673.6 | 2 711.4 | 673.6 | 2 889.9 | 722.5 | 3 029.1 | 722.5 | 3 252.2 | 813.0 | 3 287.5 | 813.0 | 3 264.6 | 816.2 | 3 186.1 | 816.2 | 3 533.3 | 3 731.8 | 3 789.3 | 3 731.8 | 4 179.7 | 4 100.2 | 4 057.2 | 4 340.9 | 4 667.0 | 4 574.7 | 5 080.0 | 5 063.0 | 5 948.0 | 6 477.0 | 7 361.0 | 8 354.0 | 7 744.0 | 7 511.0 | 6 666.0 | 6 861.0 | 7 029.0 | 6 509.0 | 6 336.0 |
| Inwestycje | 4.4 | 6.7 | 6.6 | 4.3 | 11.0 | 4.8 | 10.2 | 3.7 | 12.0 | 2.4 | 5.8 | 2.9 | 18.6 | 2.9 | 3.4 | 2.5 | 10.8 | 2.5 | 6.9 | 1.7 | 11.2 | 1.7 | 11.6 | 2.9 | 39.6 | 2.9 | 57.9 | 70.5 | 60.8 | 77.2 | 66.7 | 94.1 | 76.7 | 106.9 | 80.0 | 109.3 | 76.0 | 75.0 | 72.0 | 192.0 | 134.0 | 204.0 | 119.0 | 164.0 | 85.0 | 310.0 | 296.0 | 351.0 | 273.0 |
| Dług | 460.2 | 448.3 | 475.2 | 534.4 | 579.8 | 427.0 | 518.2 | 725.1 | 745.8 | 181.3 | 680.3 | 170.1 | 705.1 | 170.1 | 671.8 | 168.0 | 702.8 | 168.0 | 781.7 | 195.4 | 755.9 | 195.4 | 622.3 | 155.6 | 230.9 | 155.6 | 931.3 | 1 074.0 | 955.9 | 948.2 | 1 072.3 | 939.6 | 993.5 | 1 087.8 | 1 056.0 | 1 032.9 | 1 049.0 | 1 183.0 | 1 311.0 | 1 617.0 | 1 432.0 | 1 692.0 | 1 376.0 | 1 464.0 | 1 251.0 | 1 394.0 | 1 668.0 | 1 540.0 | 1 493.0 |
| Środki pieniężne i inne aktywa pieniężne | 97.0 | 78.7 | 113.8 | 133.0 | 99.2 | 73.2 | 90.0 | 102.1 | 82.3 | 25.5 | 115.2 | 28.8 | 85.7 | 28.8 | 179.1 | 44.8 | 140.9 | 44.8 | 118.9 | 29.7 | 96.3 | 29.7 | 139.1 | 34.8 | 83.1 | 34.8 | 70.0 | 261.3 | 221.8 | 133.0 | 59.4 | 481.2 | 304.5 | 171.2 | 330.0 | 132.9 | 374.0 | 141.0 | 437.0 | 99.0 | 304.0 | 770.0 | 581.0 | 746.0 | 391.0 | 414.0 | 650.0 | 493.0 | 542.0 |
| Dług netto | 363.2 | 369.6 | 361.4 | 401.4 | 480.6 | 353.8 | 428.2 | 623.0 | 663.5 | 155.8 | 565.1 | 141.3 | 619.4 | 141.3 | 492.7 | 123.2 | 561.9 | 123.2 | 662.8 | 165.7 | 659.6 | 165.7 | 483.2 | 120.8 | 147.8 | 120.8 | 861.3 | 812.7 | 734.1 | 815.2 | 1 012.9 | 458.4 | 689.0 | 916.6 | 726.0 | 900.0 | 675.0 | 1 042.0 | 874.0 | 1 518.0 | 1 128.0 | 922.0 | 795.0 | 718.0 | 860.0 | 980.0 | 1 018.0 | 1 047.0 | 951.0 |
| Ticker | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L | JMAT.L |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |