Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 84 100.4 | 0.0 | 83 798.9 | 0.0 | 85 506.6 | 0.0 | 89 682.0 | 0.0 | 93 646.0 | 0.0 | 111 554.8 | 0.0 | 120 054.1 | 0.0 | 122 679.2 | 0.0 | 129 967.0 | 0.0 | 128 788.0 | 0.0 | 137 908.7 | 0.0 | 131 821.1 | 0.0 | 128 178.4 | 0.0 | 126 833.4 | 0.0 | 130 142.0 | 0.0 | 125 927.1 | 0.0 | 125 481.0 | 0.0 | 110 034.4 | 0.0 | 112 387.6 | 0.0 | 111 976.7 | 0.0 | 112 102.0 | 0.0 | 114 492.7 |
| Aktywa trwałe | 33 877.3 | (789.9) | 34 510.6 | (3 041.1) | 34 976.2 | (2 147.6) | 35 387.1 | (4 158.1) | 36 139.3 | (2 538.8) | 53 756.6 | (2 713.8) | 57 329.1 | (2 505.5) | 58 780.1 | (4 712.3) | 60 912.6 | (4 242.7) | 62 577.0 | (1 968.0) | 66 489.5 | (2 149.1) | 67 279.3 | (3 057.7) | 65 937.2 | (2 833.4) | 63 370.3 | (4 666.9) | 63 621.4 | (5 450.9) | 61 730.7 | (3 910.5) | 61 148.8 | (1 925.0) | 56 412.3 | (1 409.2) | 57 254.8 | (738.9) | 57 763.3 | (968.2) | 57 735.2 | 0.0 | 60 679.3 |
| Rzeczowe aktywa trwałe netto | 25 841.8 | 0.0 | 24 868.7 | 0.0 | 25 531.2 | 0.0 | 25 052.7 | 0.0 | 25 559.5 | 0.0 | 44 064.8 | 0.0 | 45 381.0 | 0.0 | 46 506.2 | 0.0 | 47 467.3 | 0.0 | 47 755.5 | 0.0 | 48 267.6 | 0.0 | 50 626.3 | 0.0 | 49 511.6 | 0.0 | 46 459.8 | 0.0 | 45 793.1 | 0.0 | 44 546.1 | 0.0 | 44 995.7 | 0.0 | 40 174.9 | 0.0 | 40 655.4 | 0.0 | 40 773.1 | 0.0 | 40 601.0 | 0.0 | 42 466.3 |
| Wartość firmy | 2 526.8 | 0.0 | 2 726.1 | 0.0 | 2 901.3 | 0.0 | 3 046.2 | 0.0 | 3 441.3 | 0.0 | 3 769.8 | 0.0 | 5 540.8 | 0.0 | 6 527.0 | 0.0 | 6 871.8 | 0.0 | 7 896.8 | 0.0 | 7 988.5 | 0.0 | 8 361.6 | 0.0 | 7 988.5 | 0.0 | 8 072.3 | 0.0 | 7 669.1 | 0.0 | 8 020.9 | 0.0 | 7 669.1 | 0.0 | 1 147.0 | 0.0 | 1 454.5 | 0.0 | 1 477.9 | 0.0 | 1 477.9 | 0.0 | 1 477.9 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 350.1 | 0.0 | 0.0 | 0.0 | 354.7 | 0.0 | 503.9 | 0.0 | 432.9 | 0.0 | 910.0 | 0.0 | 526.9 | 0.0 | 1 077.9 | 0.0 | 642.2 | 0.0 | 3 112.7 | 0.0 | 687.0 | 0.0 | 1 068.7 | 0.0 | 643.5 | 0.0 | 963.8 | 0.0 | 568.0 | 0.0 | 861.6 | 0.0 | 305.1 | 0.0 | 288.1 | 0.0 | 288.6 | 0.0 | 281.7 | 0.0 | 304.7 |
| Wartość firmy i wartości niematerialne i prawne | 2 526.8 | 0.0 | 3 076.3 | 0.0 | 2 901.3 | 0.0 | 3 401.0 | 0.0 | 3 945.2 | 0.0 | 4 202.7 | 0.0 | 6 450.8 | 0.0 | 7 053.9 | 0.0 | 7 949.7 | 0.0 | 8 539.1 | 0.0 | 11 101.2 | 0.0 | 9 048.7 | 0.0 | 9 057.2 | 0.0 | 8 715.8 | 0.0 | 8 632.9 | 0.0 | 8 588.9 | 0.0 | 8 530.7 | 0.0 | 1 452.1 | 0.0 | 1 742.6 | 0.0 | 1 766.5 | 0.0 | 1 759.6 | 0.0 | 1 782.6 |
| Należności netto | 24 178.5 | 0.0 | 26 900.4 | 0.0 | 23 050.6 | 0.0 | 29 950.6 | 0.0 | 22 323.0 | 0.0 | 31 201.0 | 0.0 | 21 518.8 | 0.0 | 33 423.3 | 0.0 | 25 377.3 | 0.0 | 38 109.3 | 0.0 | 32 054.8 | 0.0 | 30 295.1 | 0.0 | 26 116.2 | 0.0 | 24 065.8 | 0.0 | 24 537.5 | 0.0 | 28 508.4 | 0.0 | 23 049.9 | 0.0 | 22 093.6 | 0.0 | 21 597.9 | 0.0 | 22 579.3 | 0.0 | 0.0 | 0.0 | 21 220.8 |
| Inwestycje długoterminowe | 3 073.9 | 0.0 | 5 081.8 | 0.0 | 3 657.2 | 0.0 | 110.9 | 0.0 | 410.1 | 0.0 | (468.9) | 0.0 | 1 651.8 | 0.0 | (1 134.6) | 0.0 | 2 546.2 | 0.0 | 854.4 | 0.0 | 3 913.1 | 0.0 | 837.2 | 0.0 | 3 564.2 | 0.0 | 646.5 | 0.0 | 805.9 | 0.0 | 816.5 | 0.0 | 709.4 | 0.0 | 11 478.5 | 0.0 | 8 313.5 | 0.0 | 8 389.8 | 0.0 | 13 696.0 | 0.0 | 12 220.9 |
| Aktywa obrotowe | 50 223.1 | 789.9 | 49 288.3 | 3 041.1 | 50 530.4 | 2 147.6 | 54 294.9 | 4 158.1 | 57 506.7 | 2 538.8 | 57 798.3 | 2 713.8 | 62 725.0 | 2 505.5 | 63 899.1 | 4 712.3 | 69 054.4 | 4 242.7 | 66 211.0 | 1 968.0 | 71 419.2 | 2 149.1 | 64 541.8 | 3 057.7 | 62 241.2 | 2 833.4 | 63 463.1 | 4 666.9 | 66 520.6 | 5 450.9 | 64 196.4 | 3 910.5 | 64 332.2 | 1 925.0 | 53 622.1 | 1 409.2 | 55 132.8 | 738.9 | 54 210.4 | 968.2 | 54 366.8 | 0.0 | 53 813.4 |
| Środki pieniężne i Inwestycje | 789.9 | 789.9 | 3 000.9 | 3 041.1 | 2 147.6 | 2 147.6 | 4 121.9 | 4 158.1 | 2 538.8 | 2 538.8 | 2 408.9 | 2 713.8 | 2 505.5 | 2 505.5 | 3 968.3 | 4 712.3 | 4 242.7 | 4 242.7 | 1 174.1 | 1 968.0 | 2 149.1 | 2 149.1 | 2 310.8 | 3 057.7 | 3 392.3 | 2 833.4 | 4 332.2 | 4 666.9 | 9 589.7 | 5 450.9 | 3 532.0 | 3 910.5 | 6 050.5 | 1 925.0 | 5 454.8 | 1 409.2 | 5 365.9 | 738.9 | 5 999.3 | 968.2 | 5 594.9 | 785.2 | 1 010.9 |
| Zapasy | 21 179.2 | 0.0 | 18 565.9 | 0.0 | 21 390.4 | 0.0 | 19 199.4 | 0.0 | 24 174.6 | 0.0 | 23 196.4 | 0.0 | 28 101.1 | 0.0 | 25 321.3 | 0.0 | 30 774.9 | 0.0 | 25 786.1 | 0.0 | 25 570.1 | 0.0 | 22 604.4 | 0.0 | 21 945.9 | 0.0 | 20 838.4 | 0.0 | 23 919.1 | 0.0 | 23 521.6 | 0.0 | 26 021.2 | 0.0 | 19 063.8 | 0.0 | 20 463.7 | 0.0 | 19 712.5 | 0.0 | 21 824.2 | 0.0 | 18 506.7 |
| Inwestycje krótkoterminowe | (3 052.2) | 1 579.8 | (4 457.4) | 6 082.2 | (3 023.9) | 4 295.2 | 563.5 | 8 316.2 | 682.6 | 5 077.6 | 1 297.7 | 5 427.6 | 685.2 | 5 011.0 | 1 999.1 | 9 424.6 | 779.8 | 8 485.4 | (8.6) | 3 936.0 | 809.8 | 4 298.2 | 10.0 | 6 115.4 | 769.3 | 5 666.8 | 231.3 | 9 333.8 | 4 832.3 | 10 901.8 | 534.7 | 7 821.0 | 4 586.5 | 3 850.0 | 4 278.1 | 2 818.4 | 4 822.1 | 1 477.8 | 5 124.1 | 1 936.4 | 4 991.2 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 789.9 | (789.9) | 3 000.9 | (3 041.1) | 2 147.6 | (2 147.6) | 3 558.4 | (4 158.1) | 1 856.2 | (2 538.8) | 1 111.2 | (2 713.8) | 1 820.3 | (2 505.5) | 1 969.2 | (4 712.3) | 3 462.9 | (4 242.7) | 1 174.1 | (1 968.0) | 1 339.3 | (2 149.1) | 2 300.8 | (3 057.7) | 2 623.0 | (2 833.4) | 4 100.9 | (4 666.9) | 4 757.4 | (5 450.9) | 2 997.4 | (3 910.5) | 1 464.0 | (1 925.0) | 1 176.7 | (1 409.2) | 543.8 | (738.9) | 875.2 | (968.2) | 603.7 | 0.0 | 1 010.9 |
| Należności krótkoterminowe | 12 668.3 | 0.0 | 13 568.3 | 0.0 | 12 980.7 | 0.0 | 13 423.5 | 0.0 | 14 497.6 | 0.0 | 15 552.2 | 0.0 | 15 278.3 | 0.0 | 20 068.0 | 0.0 | 17 482.3 | 0.0 | 17 790.1 | 0.0 | 12 552.3 | 0.0 | 11 433.4 | 0.0 | 8 898.0 | 0.0 | 9 770.6 | 0.0 | 9 419.3 | 0.0 | 10 960.8 | 0.0 | 12 123.1 | 0.0 | 9 974.1 | 0.0 | 10 470.4 | 0.0 | 8 525.8 | 0.0 | 9 538.7 | 0.0 | 7 171.2 |
| Dług krótkoterminowy | 24 717.0 | 0.0 | 25 352.0 | 0.0 | 24 356.2 | 0.0 | 24 939.5 | 0.0 | 24 449.5 | 0.0 | 18 135.8 | 0.0 | 16 886.3 | 0.0 | 18 044.2 | 0.0 | 20 574.3 | 0.0 | 23 079.0 | 0.0 | 32 993.5 | 0.0 | 42 280.6 | 0.0 | 36 943.4 | 0.0 | 43 059.1 | 0.0 | 45 133.1 | 0.0 | 30 923.5 | 0.0 | 30 401.4 | 0.0 | 25 220.1 | 0.0 | 25 678.8 | 0.0 | 24 893.1 | 0.0 | 25 252.2 | 0.0 | 24 910.7 |
| Zobowiązania krótkoterminowe | 45 215.9 | 0.0 | 43 782.6 | 0.0 | 46 036.6 | 0.0 | 43 209.1 | 0.0 | 48 898.6 | 0.0 | 40 538.3 | 0.0 | 46 910.4 | 0.0 | 45 672.9 | 0.0 | 50 173.6 | 0.0 | 47 979.6 | 0.0 | 58 853.5 | 0.0 | 62 984.3 | 0.0 | 66 045.3 | 0.0 | 67 887.9 | 0.0 | 68 565.6 | 0.0 | 49 712.5 | 0.0 | 49 624.8 | 0.0 | 42 144.9 | 0.0 | 42 681.0 | 0.0 | 39 780.3 | 0.0 | 41 115.2 | 0.0 | 41 049.1 |
| Rozliczenia międzyokresowe | 568.4 | 0.0 | 4 057.5 | 0.0 | 547.4 | 0.0 | 4 116.9 | 0.0 | 0.0 | 0.0 | 5 773.0 | 0.0 | 9 733.0 | 0.0 | 6 211.7 | 0.0 | 8 535.8 | 0.0 | 5 375.3 | 0.0 | 10 411.5 | 0.0 | 7 637.4 | 0.0 | 17 310.0 | 0.0 | 112.5 | 0.0 | 11 311.3 | 0.0 | 5 418.3 | 0.0 | 4 220.9 | 0.0 | 4 206.8 | 0.0 | 4 082.1 | 0.0 | 3 849.5 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 17 433.2 | 0.0 | 18 617.4 | 0.0 | 18 269.4 | 0.0 | 21 429.6 | 0.0 | 16 240.7 | 0.0 | 28 349.9 | 0.0 | 29 501.1 | 0.0 | 32 193.7 | 0.0 | 36 362.4 | 0.0 | 35 264.7 | 0.0 | 35 241.0 | 0.0 | 32 695.2 | 0.0 | 29 703.8 | 0.0 | 28 140.4 | 0.0 | 29 831.6 | 0.0 | 38 475.3 | 0.0 | 40 554.1 | 0.0 | 15 121.2 | 0.0 | 14 477.0 | 0.0 | 16 414.7 | 0.0 | 15 078.1 | (55 908.7) | 15 846.5 |
| Rezerwy z tytułu odroczonego podatku | 1 438.6 | 0.0 | 1 201.2 | 0.0 | 1 126.1 | 0.0 | 1 522.2 | 0.0 | 0.0 | 0.0 | 4 882.0 | 0.0 | 4 752.1 | 0.0 | 4 633.1 | 0.0 | 4 490.3 | 0.0 | 4 792.0 | 0.0 | 4 364.8 | 0.0 | 1 993.6 | 0.0 | 750.8 | 0.0 | 319.1 | 0.0 | 659.8 | 0.0 | 441.2 | 0.0 | 461.2 | 0.0 | 221.9 | 0.0 | 236.6 | 0.0 | 317.8 | 0.0 | 252.6 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 17 433.2 | 0.0 | 18 617.4 | 0.0 | 18 269.4 | 0.0 | 21 429.6 | 0.0 | 16 240.7 | 0.0 | 28 349.9 | 0.0 | 29 501.1 | 0.0 | 32 193.7 | 0.0 | 36 362.4 | 0.0 | 35 264.7 | 0.0 | 35 241.0 | 0.0 | 32 695.2 | 0.0 | 29 703.8 | 0.0 | 28 140.4 | 0.0 | 29 831.6 | 0.0 | 38 475.3 | 0.0 | 40 554.1 | 0.0 | 15 121.2 | 0.0 | 14 477.0 | 0.0 | 16 414.7 | 0.0 | 15 078.1 | (55 908.7) | 15 846.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 166.4 | 0.0 | 0.0 | 0.0 | 1 967.5 | 0.0 | 1 787.9 | 0.0 | 1 654.6 | 0.0 | 1 943.0 | 0.0 | 836.8 | 0.0 | 1 164.2 | 0.0 | 1 075.4 | 0.0 | 1 002.5 | 0.0 | 2 463.8 |
| Zobowiązania ogółem | 62 649.1 | 0.0 | 62 399.9 | 0.0 | 64 306.0 | 0.0 | 64 638.7 | 0.0 | 65 876.7 | 0.0 | 68 888.2 | 0.0 | 76 411.5 | 0.0 | 77 866.6 | 0.0 | 86 536.0 | 0.0 | 83 244.4 | 0.0 | 94 094.5 | 0.0 | 95 679.5 | 0.0 | 95 749.1 | 0.0 | 96 028.3 | 0.0 | 98 397.2 | 0.0 | 88 187.7 | 0.0 | 90 178.9 | 0.0 | 57 266.1 | 0.0 | 57 158.0 | 0.0 | 56 195.0 | 0.0 | 56 193.3 | (55 908.7) | 56 895.6 |
| Kapitał (fundusz) podstawowy | 924.8 | 0.0 | 924.8 | 0.0 | 924.8 | 0.0 | 953.0 | 0.0 | 958.9 | 0.0 | 958.9 | 0.0 | 1 031.3 | 0.0 | 1 031.3 | 0.0 | 1 031.3 | 0.0 | 1 031.3 | 0.0 | 1 031.3 | 0.0 | 1 031.3 | 0.0 | 1 031.3 | 0.0 | 1 031.3 | 0.0 | 1 031.3 | 0.0 | 1 223.8 | 0.0 | 1 247.9 | 0.0 | 1 247.9 | 0.0 | 1 373.5 | 0.0 | 1 373.5 | 0.0 | 1 373.5 | 0.0 | 1 382.2 |
| Zyski zatrzymane | 0.0 | 0.0 | 20 423.6 | 0.0 | 0.0 | 0.0 | 20 607.6 | 0.0 | 0.0 | 0.0 | 21 928.0 | 0.0 | 0.0 | 0.0 | 23 713.3 | 0.0 | 0.0 | 0.0 | 25 390.8 | 0.0 | 0.0 | 0.0 | 18 244.2 | 0.0 | 0.0 | 0.0 | 13 731.6 | 0.0 | 0.0 | 0.0 | 16 996.1 | 0.0 | 0.0 | 0.0 | 25 204.6 | 0.0 | 0.0 | 0.0 | 25 778.4 | 0.0 | 0.0 | 0.0 | 0.0 |
| Kapitał własny | 21 451.3 | 21 451.3 | 21 399.0 | 21 399.0 | 21 200.6 | 21 200.6 | 25 043.3 | 25 043.3 | 28 506.7 | 28 506.7 | 42 666.6 | 42 666.6 | 43 642.6 | 43 642.6 | 44 812.6 | 44 812.6 | 43 431.0 | 43 431.0 | 45 543.6 | 45 543.6 | 43 814.2 | 43 814.2 | 36 141.6 | 36 141.6 | 32 429.3 | 32 429.3 | 30 805.1 | 30 805.1 | 31 744.8 | 31 744.8 | 37 739.3 | 37 739.3 | 35 302.1 | 35 302.1 | 52 768.3 | 52 768.3 | 55 229.6 | 55 229.6 | 55 781.7 | 55 781.7 | 55 908.7 | 55 908.7 | 57 597.1 |
| Udziały mniejszościowe | 209.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 692.0 | 0.0 | 737.4 | 0.0 | 1 089.0 | 0.0 | 1 306.8 | 0.0 | 1 302.1 | 0.0 | 1 316.2 | 0.0 | 1 412.7 | 0.0 | 1 459.3 | 0.0 | 1 430.6 | 0.0 | 1 374.5 | 0.0 | 1 126.6 | 0.0 | 1 161.2 | 0.0 | 1 179.5 | 0.0 | 1 105.7 | 0.0 | 956.8 | 0.0 | 1 390.8 | 0.0 | 1 365.4 | 0.0 | 1 406.4 | 0.0 | 1 395.4 |
| Pasywa | 84 100.4 | 21 451.3 | 83 798.9 | 21 399.0 | 85 506.6 | 21 200.6 | 89 682.0 | 25 043.3 | 93 646.0 | 28 506.7 | 111 554.8 | 42 666.6 | 120 054.1 | 43 642.6 | 122 679.2 | 44 812.6 | 129 967.0 | 43 431.0 | 128 788.0 | 45 543.6 | 137 908.7 | 43 814.2 | 131 821.1 | 36 141.6 | 128 178.4 | 32 429.3 | 126 833.4 | 30 805.1 | 130 142.0 | 31 744.8 | 125 927.1 | 37 739.3 | 125 481.0 | 35 302.1 | 110 034.4 | 52 768.3 | 112 387.6 | 55 229.6 | 111 976.7 | 55 781.7 | 112 102.0 | 0.0 | 114 492.7 |
| Inwestycje | 21.7 | 1 579.8 | 624.4 | 6 082.2 | 633.3 | 4 295.2 | 674.4 | 8 316.2 | 1 092.7 | 5 077.6 | 828.7 | 5 427.6 | 2 337.0 | 5 011.0 | 864.6 | 9 424.6 | 3 326.0 | 8 485.4 | 845.8 | 3 936.0 | 4 722.9 | 4 298.2 | 847.2 | 6 115.4 | 4 333.5 | 5 666.8 | 877.8 | 9 333.8 | 5 690.9 | 10 901.8 | 727.2 | 7 821.0 | 4 655.5 | 3 850.0 | 12 942.2 | 2 818.4 | 13 135.6 | 1 477.8 | 13 513.9 | 1 936.4 | 13 569.5 | 0.0 | 12 220.9 |
| Dług | 40 349.3 | 0.0 | 42 308.9 | 0.0 | 40 973.4 | 0.0 | 44 249.1 | 0.0 | 38 164.6 | 0.0 | 40 334.8 | 0.0 | 40 650.4 | 0.0 | 44 533.2 | 0.0 | 51 223.2 | 0.0 | 52 474.2 | 0.0 | 60 924.2 | 0.0 | 71 527.2 | 0.0 | 63 032.5 | 0.0 | 69 313.0 | 0.0 | 72 913.5 | 0.0 | 67 665.1 | 0.0 | 69 231.3 | 0.0 | 39 665.1 | 0.0 | 39 412.0 | 0.0 | 40 403.7 | 0.0 | 39 542.5 | 0.0 | 39 987.1 |
| Środki pieniężne i inne aktywa pieniężne | 789.9 | (789.9) | 3 000.9 | (3 041.1) | 2 147.6 | (2 147.6) | 3 558.4 | (4 158.1) | 1 856.2 | (2 538.8) | 1 111.2 | (2 713.8) | 1 820.3 | (2 505.5) | 1 969.2 | (4 712.3) | 3 462.9 | (4 242.7) | 1 174.1 | (1 968.0) | 1 339.3 | (2 149.1) | 2 300.8 | (3 057.7) | 2 623.0 | (2 833.4) | 4 100.9 | (4 666.9) | 4 757.4 | (5 450.9) | 2 997.4 | (3 910.5) | 1 464.0 | (1 925.0) | 1 176.7 | (1 409.2) | 543.8 | (738.9) | 875.2 | (968.2) | 603.7 | 0.0 | 1 010.9 |
| Dług netto | 39 559.4 | 789.9 | 39 308.0 | 3 041.1 | 38 825.8 | 2 147.6 | 40 690.7 | 4 158.1 | 36 308.4 | 2 538.8 | 39 223.6 | 2 713.8 | 38 830.1 | 2 505.5 | 42 564.0 | 4 712.3 | 47 760.3 | 4 242.7 | 51 300.1 | 1 968.0 | 59 584.9 | 2 149.1 | 69 226.4 | 3 057.7 | 60 409.5 | 2 833.4 | 65 212.2 | 4 666.9 | 68 156.1 | 5 450.9 | 64 667.8 | 3 910.5 | 67 767.3 | 1 925.0 | 38 488.4 | 1 409.2 | 38 868.2 | 738.9 | 39 528.5 | 968.2 | 38 938.8 | 0.0 | 38 976.2 |
| Ticker | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS | JISLDVREQS.NS |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |