Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 52 727.8 | 52 623.9 | 52 322.7 | 52 556.0 | 50 513.7 | 46 339.8 | 43 134.4 | 45 041.9 | 46 106.0 | 45 071.3 | 45 980.0 | 48 376.1 | 47 666.9 | 47 169.1 | 49 001.5 | 49 401.8 | 48 948.7 | 48 959.3 | 48 523.9 | 49 263.2 | 49 460.2 | 51 778.1 | 50 283.2 | 51 774.0 | 53 118.4 | 56 868.9 | 57 979.0 | 58 037.4 | 60 404.1 | 60 036.5 | 57 213.8 | 55 229.8 | 51 057.7 | 61 846.0 | 63 436.0 | 56 044.6 | 57 905.2 | 60 933.0 | 63 000.5 | 63 275.1 | 64 360.3 | 70 218.9 |
| Aktywa trwałe | 18 022.8 | 17 610.9 | 17 104.1 | 18 475.8 | 18 928.5 | 17 573.2 | 17 953.0 | 17 759.9 | 19 255.2 | 18 131.8 | 17 957.8 | 18 779.3 | 17 555.6 | 17 600.5 | 16 073.1 | 15 740.5 | 15 246.0 | 15 120.1 | 16 081.0 | 17 225.0 | 16 691.8 | 35 528.7 | 34 631.1 | 35 792.5 | 35 163.6 | 38 045.3 | 38 774.3 | 39 229.4 | 39 048.8 | 26 310.0 | 20 209.5 | 22 591.7 | 22 711.1 | 23 442.0 | 1 873.0 | 24 735.7 | 24 290.3 | 25 999.7 | 23 489.3 | 3 062.0 | 24 755.2 | 3 041.8 |
| Rzeczowe aktywa trwałe netto | 709.3 | 726.4 | 722.1 | 723.3 | 716.9 | 721.9 | 721.1 | 702.7 | 715.2 | 709.2 | 718.4 | 728.4 | 727.7 | 750.4 | 754.7 | 353.6 | 346.9 | 0.0 | 0.0 | 0.0 | 385.0 | 928.6 | 917.7 | 915.9 | 897.2 | 896.3 | 903.0 | 914.5 | 911.2 | 909.6 | 891.1 | 912.8 | 906.9 | 904.1 | 907.2 | 929.9 | 1 065.7 | 1 103.5 | 1 206.5 | 1 229.0 | 1 194.7 | 1 217.2 |
| Wartość firmy | 1 749.4 | 1 742.4 | 1 741.1 | 1 739.9 | 1 740.2 | 1 736.3 | 1 729.3 | 1 737.7 | 1 729.8 | 1 715.7 | 1 715.3 | 1 718.3 | 1 718.5 | 1 722.2 | 1 723.9 | 1 705.6 | 1 703.1 | 1 705.1 | 1 701.3 | 1 735.0 | 1 740.0 | 1 739.3 | 1 736.5 | 1 743.4 | 1 746.3 | 1 750.0 | 1 751.5 | 1 748.5 | 1 745.1 | 1 745.7 | 1 739.8 | 1 733.0 | 1 736.1 | 1 735.9 | 1 738.2 | 1 739.5 | 1 847.9 | 1 824.0 | 1 822.8 | 1 833.0 | 1 827.9 | 1 824.6 |
| Wartości niematerialne i prawne | 1 004.9 | 978.4 | 961.2 | 944.6 | 927.6 | 912.0 | 893.1 | 883.9 | 864.6 | 798.0 | 783.8 | 770.2 | 754.8 | 741.0 | 727.0 | 195.7 | 191.8 | 185.8 | 181.6 | 186.8 | 183.0 | 178.8 | 173.7 | 171.1 | 167.2 | 164.3 | 161.0 | 156.7 | 152.4 | 149.0 | 145.3 | 141.4 | 139.5 | 137.1 | 134.8 | 132.7 | 196.9 | 239.9 | 234.5 | 0.0 | 226.4 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 754.3 | 2 720.8 | 2 702.3 | 2 684.6 | 2 667.9 | 2 648.4 | 2 622.4 | 2 621.6 | 2 594.3 | 2 513.7 | 2 499.1 | 2 488.5 | 2 473.3 | 2 463.2 | 2 451.0 | 1 901.4 | 1 894.9 | 1 890.9 | 1 882.9 | 1 921.8 | 1 922.9 | 1 918.1 | 1 910.2 | 1 914.5 | 1 913.5 | 1 914.3 | 1 912.5 | 1 905.2 | 1 897.5 | 1 894.7 | 1 885.0 | 1 874.4 | 1 736.1 | 1 873.0 | 1 873.0 | 1 739.5 | 1 847.9 | 1 824.0 | 1 822.8 | 1 833.0 | 2 054.3 | 1 824.6 |
| Należności netto | 5 603.0 | 5 647.4 | 6 117.4 | 4 690.3 | 4 286.5 | 5 588.3 | 4 178.4 | 4 397.1 | 4 169.1 | 6 550.3 | 7 676.1 | 5 874.6 | 5 507.8 | 5 419.0 | 6 710.6 | 8 399.3 | 5 864.8 | 7 228.8 | 6 911.3 | 5 826.4 | 5 744.1 | 8 796.7 | 6 539.5 | 5 029.1 | 8 295.3 | 7 870.5 | 8 131.9 | 7 067.6 | 7 839.2 | 8 275.4 | 11 120.1 | 8 451.9 | 5 013.8 | 5 117.0 | 0.0 | 5 297.1 | 5 955.6 | 5 476.4 | 7 179.0 | 0.0 | 7 210.5 | 0.0 |
| Inwestycje długoterminowe | 11 133.3 | 11 066.8 | 10 910.5 | 12 222.6 | 12 581.4 | 11 433.6 | 11 421.1 | 11 339.5 | 13 055.9 | 12 121.4 | 11 853.5 | 12 749.2 | 11 671.2 | 11 981.3 | 10 284.1 | 11 421.3 | 11 029.0 | 10 727.6 | 11 741.2 | 12 395.1 | 11 933.7 | 30 027.8 | 29 293.5 | 30 586.9 | 30 163.6 | 32 928.1 | 33 575.7 | 33 969.0 | 33 887.9 | 20 993.1 | 14 908.0 | 17 389.9 | 16 472.2 | 17 199.6 | 19 058.6 | 18 514.5 | 18 970.7 | 38 836.9 | 17 585.9 | 0.0 | 19 089.6 | 0.0 |
| Aktywa obrotowe | 34 705.0 | 35 013.0 | 35 218.6 | 34 080.2 | 31 585.2 | 28 766.6 | 25 181.3 | 27 282.0 | 26 850.8 | 26 939.5 | 28 022.2 | 29 596.8 | 30 111.4 | 29 568.6 | 32 928.4 | 33 661.3 | 33 702.6 | 33 839.2 | 32 443.0 | 32 038.2 | 32 768.4 | 16 249.4 | 15 652.1 | 15 981.4 | 17 954.8 | 18 823.7 | 19 204.6 | 18 808.0 | 21 355.3 | 33 726.4 | 37 004.3 | 32 638.1 | 28 346.5 | 28 590.9 | 8 005.0 | 31 308.8 | 33 614.9 | 34 933.3 | 39 511.2 | 11 933.8 | 39 605.1 | 11 176.3 |
| Środki pieniężne i Inwestycje | 25 356.0 | 25 498.0 | 25 470.0 | 24 931.3 | 24 346.2 | 22 139.1 | 18 147.5 | 19 980.6 | 19 226.9 | 19 093.8 | 19 330.4 | 20 247.1 | 21 042.5 | 21 504.8 | 23 182.0 | 24 302.5 | 24 473.5 | 23 466.2 | 22 572.3 | 23 207.3 | 24 574.6 | 6 710.7 | 6 883.9 | 8 426.8 | 9 055.1 | 8 649.0 | 8 443.2 | 9 480.9 | 10 755.1 | 8 500.8 | 8 523.1 | 9 477.5 | 9 703.1 | 7 509.0 | 8 005.0 | 8 817.4 | 8 526.4 | 8 811.0 | 11 939.0 | 10 573.5 | 12 153.4 | 11 176.3 |
| Zapasy | 444.9 | 422.9 | 444.8 | 381.0 | 344.8 | 288.1 | 332.1 | 330.1 | 322.8 | 309.9 | 310.3 | 316.7 | 306.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11 630.8 | 0.0 | 0.0 | 287.8 | 0.0 | 0.0 | 0.0 | 0.0 | 14 308.8 | 0.0 | 24 955.2 | 0.0 | 29 604.1 | 9 074.9 | 32 181.1 | 35 027.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 21 108.1 | 21 221.3 | 21 945.5 | 21 440.2 | 20 786.9 | 18 500.4 | 15 543.5 | 16 949.6 | 15 947.9 | 15 286.3 | 15 068.9 | 15 585.1 | 16 025.6 | 16 229.3 | 18 037.4 | 19 561.5 | 19 577.7 | 17 949.1 | 17 178.6 | 17 195.9 | 16 895.7 | 11 630.8 | 668.9 | 986.1 | 0.0 | 615.1 | 901.4 | 514.5 | 1 015.1 | 838.1 | 962.6 | 1 753.3 | 957.3 | 1 014.9 | 1 068.0 | 872.4 | 1 414.6 | 1 195.3 | 1 097.4 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 247.9 | 4 276.8 | 3 524.5 | 3 491.0 | 3 559.3 | 3 638.6 | 2 604.1 | 3 030.9 | 3 279.0 | 3 807.6 | 4 261.4 | 4 661.9 | 5 016.9 | 5 275.5 | 5 144.6 | 4 741.1 | 4 895.8 | 5 517.1 | 5 393.7 | 6 011.4 | 7 678.8 | 6 710.7 | 6 883.9 | 8 426.8 | 9 055.1 | 8 649.0 | 8 443.2 | 9 480.9 | 10 755.1 | 8 500.8 | 8 523.1 | 9 477.5 | 9 703.1 | 7 509.0 | 8 005.0 | 8 817.4 | 8 526.4 | 8 811.0 | 11 939.0 | 10 573.5 | 12 153.4 | 11 176.3 |
| Należności krótkoterminowe | 7 823.6 | 10 516.5 | 8 940.4 | 7 772.1 | 6 945.2 | 7 107.1 | 5 124.6 | 6 456.3 | 7 765.7 | 7 373.7 | 6 859.8 | 6 785.1 | 7 105.0 | 7 167.7 | 7 336.1 | 7 496.9 | 6 680.2 | 7 293.8 | 7 029.0 | 7 350.9 | 8 179.0 | 0.0 | 0.0 | 0.0 | 10 388.1 | 0.0 | 12 394.4 | 11 497.0 | 8 413.6 | 10 430.9 | 10 576.4 | 12 257.4 | 6 207.6 | 7 207.9 | 7 553.8 | 7 171.9 | 7 698.4 | 8 149.9 | 8 178.4 | 8 319.5 | 7 760.3 | 0.0 |
| Dług krótkoterminowy | 10 624.1 | 10 684.2 | 11 735.4 | 11 490.4 | 10 852.9 | 10 277.5 | 8 564.2 | 8 839.7 | 8 562.7 | 7 317.5 | 7 738.4 | 9 060.6 | 8 890.5 | 9 096.7 | 8 718.4 | 9 279.7 | 10 246.5 | 9 837.8 | 9 371.9 | 8 755.9 | 8 053.2 | 9 029.2 | 9 288.0 | 8 064.4 | 9 081.0 | 8 090.6 | 7 555.2 | 7 879.1 | 221.9 | 9 401.5 | 8 518.1 | 8 128.6 | 528.4 | 477.8 | 846.9 | 924.9 | 989.7 | 16 990.0 | 16 452.5 | 1 725.9 | 443.2 | 1 172.8 |
| Zobowiązania krótkoterminowe | 30 097.3 | 30 105.2 | 28 621.3 | 28 481.1 | 27 311.3 | 24 225.0 | 21 231.8 | 23 325.9 | 24 327.6 | 23 079.8 | 23 362.2 | 24 968.2 | 24 763.2 | 24 719.4 | 26 046.5 | 26 959.9 | 26 405.9 | 27 410.0 | 26 514.3 | 26 403.1 | 26 764.6 | 18 476.4 | 17 812.9 | 16 857.1 | 19 469.1 | 18 713.5 | 19 949.5 | 19 376.1 | 22 280.3 | 19 832.4 | 19 094.5 | 20 386.0 | 9 309.9 | 9 448.9 | 846.9 | 10 223.9 | 12 407.9 | 12 723.5 | 12 886.8 | 13 114.8 | 11 714.3 | 1 172.8 |
| Rozliczenia międzyokresowe | 1 926.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (109.2) | 0.0 | 35.1 | 45.1 | 49.7 | 30.5 | 30.3 | 38.6 | 27.0 | 29.0 | 26.4 | 27.9 | 2 546.2 | 52.6 | (12 000.9) | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 11 825.4 | 11 837.0 | 12 687.5 | 13 051.7 | 12 472.4 | 11 332.3 | 11 319.6 | 11 092.7 | 11 069.9 | 11 226.0 | 11 558.5 | 12 294.8 | 11 748.6 | 11 759.2 | 12 127.1 | 11 735.2 | 11 749.6 | 11 448.0 | 11 988.4 | 12 660.2 | 12 942.3 | 23 766.1 | 22 962.0 | 25 323.2 | 24 061.1 | 28 221.0 | 27 774.6 | 28 097.3 | 27 393.7 | 29 516.1 | 27 607.4 | 24 345.0 | 31 320.8 | 32 770.8 | 43 127.5 | 36 055.1 | 35 694.7 | 38 341.6 | 40 161.2 | 40 044.5 | 42 420.6 | 58 777.2 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (35.1) | (45.1) | (49.7) | (30.5) | (30.3) | (38.6) | (27.0) | (29.0) | (26.4) | (27.9) | (48.3) | 16 269.5 | 15 462.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 11 825.4 | 11 837.0 | 12 687.5 | 13 051.7 | 12 472.4 | 11 332.3 | 11 319.6 | 11 092.7 | 11 069.9 | 11 226.0 | 11 558.5 | 12 294.8 | 11 748.6 | 11 759.2 | 12 127.1 | 11 735.2 | 11 749.6 | 11 448.0 | 11 988.4 | 12 660.2 | 12 942.3 | 23 766.1 | 22 962.0 | 25 323.2 | 24 061.1 | 28 221.0 | 27 774.6 | 28 097.3 | 27 393.7 | 29 516.1 | 27 607.4 | 24 345.0 | 31 320.8 | 32 770.8 | 43 127.5 | 36 055.1 | 35 694.7 | 38 341.6 | 40 161.2 | 40 044.5 | 42 420.6 | 58 777.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 533.8 | 634.8 | 642.5 | 635.3 | 0.0 |
| Zobowiązania ogółem | 41 922.7 | 41 942.2 | 41 308.8 | 41 532.8 | 39 783.6 | 35 557.3 | 32 551.4 | 34 418.6 | 35 397.5 | 34 305.8 | 34 920.7 | 37 263.0 | 36 511.8 | 36 478.5 | 38 173.6 | 38 695.1 | 38 155.5 | 38 858.0 | 38 502.6 | 39 063.4 | 39 706.9 | 42 242.5 | 40 774.8 | 42 180.3 | 43 530.2 | 46 934.6 | 47 724.1 | 47 473.4 | 49 674.1 | 49 348.5 | 46 701.8 | 44 731.1 | 40 630.7 | 52 033.0 | 53 740.0 | 46 279.0 | 48 102.6 | 51 065.1 | 53 047.9 | 53 159.3 | 54 134.9 | 59 950.0 |
| Kapitał (fundusz) podstawowy | 368.5 | 367.5 | 366.7 | 366.6 | 362.3 | 362.6 | 362.3 | 360.4 | 359.7 | 359.4 | 359.8 | 358.6 | 356.2 | 356.2 | 357.2 | 333.3 | 331.4 | 298.3 | 290.7 | 299.9 | 291.6 | 277.1 | 267.1 | 259.2 | 249.8 | 246.7 | 247.0 | 245.6 | 243.5 | 240.2 | 232.3 | 228.8 | 226.1 | 233.5 | 231.4 | 210.4 | 210.6 | 212.0 | 212.1 | 205.5 | 205.5 | 206.2 |
| Zyski zatrzymane | 4 461.6 | 4 428.1 | 4 785.0 | 4 777.7 | 4 580.8 | 4 613.0 | 4 366.5 | 4 400.3 | 4 531.3 | 4 645.4 | 4 903.4 | 4 938.3 | 5 000.4 | 4 701.0 | 4 833.3 | 5 523.3 | 5 672.4 | 5 614.9 | 6 246.9 | 6 255.3 | 5 933.4 | 6 000.6 | 6 002.1 | 6 264.7 | 6 531.8 | 7 041.5 | 7 340.1 | 7 681.5 | 7 940.1 | 8 189.7 | 8 228.5 | 8 350.6 | 8 418.4 | 7 930.6 | 7 868.8 | 7 852.5 | 7 849.8 | 7 937.9 | 8 022.5 | 8 124.1 | 8 270.1 | 8 311.9 |
| Kapitał własny | 10 805.1 | 10 681.7 | 11 013.9 | 11 023.1 | 10 730.1 | 10 782.5 | 10 583.0 | 10 623.3 | 10 708.6 | 10 765.5 | 11 059.3 | 11 113.1 | 11 155.1 | 10 690.6 | 10 827.9 | 10 706.7 | 10 793.1 | 10 101.3 | 10 021.3 | 10 199.8 | 9 753.3 | 9 535.7 | 9 508.4 | 9 593.7 | 9 588.2 | 9 934.3 | 10 254.9 | 10 564.0 | 10 730.0 | 10 687.9 | 10 512.0 | 10 498.8 | 10 426.9 | 9 813.0 | 9 696.4 | 9 765.5 | 9 802.5 | 9 867.9 | 9 952.6 | 10 115.8 | 10 225.4 | 10 204.6 |
| Udziały mniejszościowe | 295.0 | 254.6 | 237.1 | 243.1 | 239.6 | 256.3 | 366.6 | 411.8 | 523.9 | 512.4 | 536.2 | 496.8 | 578.2 | 459.6 | 443.9 | 43.5 | 47.0 | 43.4 | 42.4 | 54.4 | 48.6 | 61.7 | 56.8 | 58.1 | 59.3 | 63.5 | 57.2 | 57.1 | 51.3 | 72.6 | 86.8 | 81.2 | 69.1 | 58.0 | 0.4 | 66.7 | 92.7 | 87.8 | 77.5 | 69.8 | 68.6 | 0.4 |
| Pasywa | 52 727.8 | 52 623.9 | 52 322.7 | 52 556.0 | 50 513.7 | 46 339.8 | 43 134.4 | 45 041.9 | 46 106.0 | 45 071.3 | 45 980.0 | 48 376.1 | 47 666.9 | 47 169.1 | 49 001.5 | 49 401.8 | 48 948.7 | 48 959.3 | 48 523.9 | 49 263.2 | 49 460.2 | 51 778.1 | 50 283.2 | 51 774.0 | 53 118.4 | 56 868.9 | 57 979.0 | 58 037.4 | 60 404.1 | 60 036.5 | 57 213.8 | 55 229.8 | 51 057.7 | 61 846.0 | 63 436.0 | 56 044.6 | 57 905.2 | 60 933.0 | 63 000.5 | 63 275.1 | 64 360.3 | 70 154.3 |
| Inwestycje | 33 750.4 | 34 000.7 | 34 618.7 | 35 344.3 | 35 072.0 | 31 691.4 | 28 808.0 | 30 026.4 | 31 108.9 | 29 532.8 | 29 044.9 | 30 573.7 | 30 047.8 | 30 277.4 | 30 554.6 | 33 505.7 | 33 057.5 | 31 057.8 | 31 335.7 | 31 937.4 | 30 482.4 | 43 221.3 | 29 293.5 | 30 586.9 | 30 163.6 | 32 928.1 | 33 575.7 | 33 969.0 | 33 887.9 | 20 993.1 | 14 908.0 | 19 143.2 | 16 472.2 | 17 199.6 | 1 068.0 | 872.4 | 18 970.7 | 38 836.9 | 1 097.4 | 1 360.3 | 19 089.6 | 0.0 |
| Dług | 21 711.8 | 21 810.6 | 23 467.7 | 23 639.5 | 22 354.8 | 20 699.4 | 18 855.3 | 18 958.8 | 18 725.3 | 17 517.1 | 18 459.6 | 20 592.3 | 19 746.4 | 19 826.4 | 19 590.6 | 19 550.4 | 20 555.4 | 19 758.4 | 19 560.7 | 18 907.5 | 17 915.4 | 19 980.1 | 19 847.5 | 19 012.3 | 19 828.6 | 19 432.9 | 19 226.2 | 18 876.4 | 19 867.7 | 25 560.6 | 24 586.5 | 22 785.6 | 11 202.2 | 11 177.5 | 9 632.4 | 15 512.3 | 16 091.9 | 27 441.0 | 29 753.9 | 20 818.8 | 20 364.3 | 1 172.8 |
| Środki pieniężne i inne aktywa pieniężne | 4 247.9 | 4 276.8 | 3 524.5 | 3 491.0 | 3 559.3 | 3 638.6 | 2 604.1 | 3 030.9 | 3 279.0 | 3 807.6 | 4 261.4 | 4 661.9 | 5 016.9 | 5 275.5 | 5 144.6 | 4 741.1 | 4 895.8 | 5 517.1 | 5 393.7 | 6 011.4 | 7 678.8 | 6 710.7 | 6 883.9 | 8 426.8 | 9 055.1 | 8 649.0 | 8 443.2 | 9 480.9 | 10 755.1 | 8 500.8 | 8 523.1 | 9 477.5 | 9 703.1 | 7 509.0 | 8 005.0 | 8 817.4 | 8 526.4 | 8 811.0 | 11 939.0 | 10 573.5 | 12 153.4 | 11 176.3 |
| Dług netto | 17 463.9 | 17 533.8 | 19 943.1 | 20 148.5 | 18 795.5 | 17 060.8 | 16 251.2 | 15 927.9 | 15 446.3 | 13 709.5 | 14 198.2 | 15 930.4 | 14 729.5 | 14 550.9 | 14 446.0 | 14 809.3 | 15 659.6 | 14 241.3 | 14 166.9 | 12 896.2 | 10 236.5 | 13 269.5 | 12 963.6 | 10 585.5 | 10 773.4 | 10 784.0 | 10 783.0 | 9 395.5 | 9 112.6 | 17 059.8 | 16 063.4 | 13 308.1 | 1 499.1 | 3 668.5 | 1 627.4 | 6 694.9 | 7 565.6 | 18 630.0 | 17 814.8 | 10 245.3 | 8 210.8 | (10 003.5) |
| Ticker | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF | JEF |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |