Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 1 047 664.4 | 1 062 476.0 | 1 135 368.2 | 1 153 357.8 | 1 132 234.8 | 1 358 464.1 | 1 446 482.8 | 1 592 850.6 | 1 542 415.7 | 1 587 210.6 | 1 678 824.9 | 1 619 735.7 | 1 654 858.9 | 1 927 985.4 | 2 080 051.4 | 2 176 798.1 | 2 137 945.9 | 2 081 621.0 | 2 075 100.5 | 1 986 384.0 | 2 006 853.6 | 1 888 753.8 | 1 648 598.6 | 1 512 051.0 | 1 445 000.9 | 1 513 949.1 | 1 558 616.8 | 1 696 493.4 | 1 767 742.8 | 1 736 977.4 | 2 025 043.2 | 2 181 144.8 | 2 214 735.1 | 2 199 797.6 | 2 042 736.9 | 2 151 839.3 | 2 158 733.5 | 2 162 295.4 | 2 173 842.1 | 2 086 583.7 |
| Aktywa trwałe | 189 008.3 | 189 290.8 | 186 145.9 | 160 944.8 | 149 612.1 | 430 971.5 | 429 731.1 | 433 361.4 | 438 862.2 | 455 475.4 | 465 895.2 | 452 767.8 | 452 328.6 | 633 527.7 | 633 931.3 | 649 564.3 | 648 741.9 | 666 042.9 | 662 900.3 | 652 838.7 | 613 037.9 | 601 273.6 | 591 638.0 | 586 738.4 | 578 206.3 | 582 804.5 | 576 447.2 | 574 939.4 | 578 679.0 | 583 690.5 | 576 447.4 | 553 822.6 | 563 141.8 | 587 097.7 | 585 291.9 | 569 124.6 | 571 186.1 | 568 723.6 | 567 288.9 | 562 964.7 |
| Rzeczowe aktywa trwałe netto | 133 142.8 | 121 782.6 | 120 712.5 | 117 505.6 | 116 300.6 | 396 189.1 | 395 499.1 | 382 335.6 | 398 141.3 | 408 722.1 | 410 924.4 | 408 420.8 | 414 080.0 | 567 615.0 | 564 891.9 | 575 050.4 | 569 575.7 | 588 760.6 | 584 230.7 | 578 940.8 | 571 331.4 | 1 138 175.7 | 559 958.0 | 556 259.6 | 547 914.1 | 539 011.5 | 531 650.8 | 522 859.9 | 515 001.1 | 506 425.7 | 498 609.2 | 492 020.5 | 493 127.1 | 504 358.5 | 502 444.3 | 492 400.6 | 493 656.1 | 508 469.5 | 507 281.8 | 512 269.4 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | (3 757.5) | (2 250.0) | (2 415.0) | (1 800.0) | (1 800.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (26 316.4) | 0.0 | 0.0 | 0.0 | (25 925.1) | 0.0 | 0.0 | 0.0 | 31 886.4 | (4 050.0) | (4 110.0) | (4 350.0) | (5 640.0) | (6 120.0) | (9 240.0) | (10 140.0) | (9 750.0) | (10 140.0) | (10 380.0) | (9 300.0) | (9 720.0) | (9 720.0) | (9 720.0) | (9 600.0) | 0.0 | 0.0 | 0.0 |
| Należności netto | 520 283.3 | 472 886.7 | 520 311.2 | 571 985.2 | 576 548.5 | 464 434.0 | 661 851.7 | 685 903.8 | 668 114.8 | 526 090.1 | 629 801.5 | 485 833.4 | 649 772.2 | 500 982.9 | 677 071.3 | 683 114.5 | 717 534.8 | 566 103.9 | 663 418.7 | 814 946.5 | 681 321.0 | 598 265.8 | 556 752.8 | 370 153.4 | 410 494.1 | 514 368.6 | 548 161.6 | 576 395.4 | 524 641.0 | 457 275.0 | 617 032.0 | 907 421.0 | 798 624.0 | 898 962.5 | 715 202.2 | 899 520.6 | 869 015.5 | 951 073.0 | 872 910.1 | 771 228.3 |
| Inwestycje długoterminowe | 3 757.5 | 2 250.0 | 2 415.0 | 1 800.0 | 1 800.0 | 2 200.0 | 2 880.0 | 2 970.0 | 4 500.0 | 4 830.0 | 5 370.0 | 7 620.0 | 7 170.0 | 5 400.0 | 6 540.0 | 6 450.0 | 6 000.0 | 5 400.0 | 5 400.0 | 4 800.0 | 4 830.0 | (22 213.5) | 4 050.0 | 4 110.0 | 4 350.0 | 5 640.0 | 6 120.0 | 9 240.0 | 10 140.0 | 9 750.0 | 10 140.0 | 10 380.0 | 9 300.0 | 9 720.0 | 9 720.0 | 9 720.0 | 9 600.0 | 9 720.0 | 9 720.0 | 9 720.0 |
| Aktywa obrotowe | 858 656.1 | 873 185.3 | 949 222.4 | 992 413.0 | 982 622.7 | 927 492.6 | 1 016 751.8 | 1 159 489.2 | 1 103 553.6 | 1 131 735.2 | 1 212 929.6 | 1 166 967.9 | 1 202 530.3 | 1 294 457.7 | 1 446 120.1 | 1 527 233.8 | 1 489 204.0 | 1 415 578.0 | 1 412 200.2 | 1 333 545.3 | 1 393 815.7 | 1 287 480.2 | 1 056 960.6 | 925 312.7 | 866 794.6 | 931 144.7 | 982 169.6 | 1 121 553.9 | 1 189 063.8 | 1 153 286.9 | 1 448 595.8 | 1 627 322.2 | 1 651 593.4 | 1 612 699.9 | 1 457 445.0 | 1 582 714.6 | 1 587 547.4 | 1 593 571.8 | 1 606 553.2 | 1 523 619.0 |
| Środki pieniężne i Inwestycje | 16 794.5 | 4 844.5 | 5 404.4 | 21 969.9 | 25 707.0 | 72 449.5 | 33 116.4 | 82 790.0 | 84 104.6 | 160 862.8 | 85 270.8 | 99 919.9 | 62 267.4 | 61 241.2 | 54 927.4 | 38 826.8 | 28 139.9 | 100 318.9 | 24 891.3 | 25 606.3 | 31 549.6 | 58 825.4 | 14 403.3 | 21 321.1 | 25 504.0 | 63 736.6 | 51 932.1 | 59 492.2 | 85 803.3 | 48 091.7 | 63 416.7 | 95 241.2 | 129 878.4 | 148 583.5 | 73 652.4 | 81 334.4 | 84 598.2 | 161 356.8 | 151 554.0 | 99 439.1 |
| Zapasy | 313 382.6 | 376 648.2 | 411 290.3 | 381 849.3 | 380 259.7 | 341 529.5 | 315 091.4 | 390 795.3 | 337 341.5 | 389 385.7 | 426 593.3 | 466 616.9 | 467 348.9 | 567 575.7 | 551 881.1 | 673 603.7 | 589 941.7 | 607 972.8 | 578 447.6 | 492 753.5 | 680 945.0 | 505 950.6 | 485 804.4 | 449 902.9 | 430 796.5 | 349 820.3 | 378 939.3 | 482 529.8 | 507 774.8 | 575 275.8 | 685 467.1 | 563 967.5 | 632 899.0 | 565 153.9 | 613 667.1 | 550 052.3 | 573 922.3 | 437 941.1 | 563 187.1 | 606 729.2 |
| Inwestycje krótkoterminowe | 1 433.5 | 1 433.5 | 1 469.6 | 1 469.6 | 1 469.6 | 1 504.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27 193.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 794.5 | 4 844.5 | 5 404.4 | 21 969.9 | 25 707.0 | 72 449.5 | 33 116.4 | 82 790.0 | 84 104.6 | 160 862.8 | 85 270.8 | 99 919.9 | 62 267.4 | 61 241.2 | 54 927.4 | 38 826.8 | 28 139.9 | 100 318.9 | 24 891.3 | 25 606.3 | 31 549.6 | 31 632.0 | 14 403.3 | 21 321.1 | 25 504.0 | 63 736.6 | 51 932.1 | 59 492.2 | 85 803.3 | 48 091.7 | 63 416.7 | 95 241.2 | 129 878.4 | 148 583.5 | 73 652.4 | 81 334.4 | 84 598.2 | 161 356.8 | 151 554.0 | 99 439.1 |
| Należności krótkoterminowe | 26 165.6 | 97 563.8 | 81 585.5 | 231 670.8 | 174 993.1 | 58 215.4 | 38 103.6 | 178 153.0 | 227 861.9 | 48 459.4 | 219 383.8 | 255 789.5 | 106 966.8 | 337 823.8 | 358 485.6 | 496 365.1 | 293 575.3 | 332 804.0 | 325 950.3 | 325 009.4 | 312 661.5 | 263 087.3 | 270 183.7 | 218 071.4 | 207 759.2 | 218 875.4 | 243 059.1 | 288 032.1 | 231 981.5 | 288 801.3 | 470 759.5 | 291 010.7 | 418 950.5 | 437 924.1 | 339 573.3 | 304 345.3 | 440 763.5 | 414 145.1 | 532 009.1 | 341 109.1 |
| Dług krótkoterminowy | 512 667.7 | 550 966.6 | 600 718.8 | 508 208.8 | 637 362.4 | 656 266.7 | 656 910.3 | 706 226.3 | 592 382.5 | 633 905.6 | 712 495.1 | 640 729.0 | 751 119.1 | 789 668.7 | 871 395.6 | 849 085.7 | 990 833.0 | 868 881.3 | 879 020.1 | 726 609.6 | 805 186.9 | 693 828.7 | 441 985.5 | 362 628.9 | 305 836.7 | 337 911.6 | 383 479.5 | 502 718.7 | 655 229.5 | 593 682.2 | 700 084.0 | 999 626.2 | 961 971.9 | 886 292.5 | 820 733.3 | 887 599.3 | 726 606.6 | 738 214.4 | 563 512.8 | 800 276.5 |
| Zobowiązania krótkoterminowe | 822 563.6 | 846 116.4 | 921 285.1 | 939 740.6 | 925 341.3 | 883 284.0 | 936 652.7 | 1 032 186.6 | 966 417.1 | 992 544.8 | 1 040 414.4 | 1 033 968.7 | 1 039 514.5 | 1 220 226.6 | 1 314 319.8 | 1 431 918.6 | 1 361 734.6 | 1 288 252.9 | 1 270 101.6 | 1 201 907.0 | 1 194 842.0 | 1 028 264.3 | 781 669.5 | 651 462.1 | 576 213.8 | 683 973.8 | 723 462.6 | 882 131.3 | 985 167.4 | 976 527.8 | 1 263 361.9 | 1 380 732.0 | 1 452 763.3 | 1 391 322.1 | 1 229 449.1 | 1 341 381.4 | 1 319 141.1 | 1 303 802.4 | 1 295 002.0 | 1 230 594.6 |
| Rozliczenia międzyokresowe | 12 105.0 | 8 619.4 | 8 803.2 | 2 635.5 | (55 241.1) | 4 291.1 | 12 204.1 | (122 226.2) | (176 863.2) | 8 393.9 | 5 571.4 | 4 781.0 | 123.5 | 2 093.4 | 4 199.8 | 1 859.5 | 328.2 | 1 778.1 | 1 000.7 | 2 591.4 | 8 101.7 | 16 653.9 | 69 500.3 | 246.2 | 466.1 | 127 186.8 | 252.3 | 296.9 | 237.8 | 65 676.2 | 66 429.5 | 61 173.9 | 48 135.5 | 39 852.5 | 44 708.3 | 112 843.0 | 128 561.6 | 99 595.1 | 159 861.2 | 60 957.2 |
| Zobowiązania długoterminowe | 41 497.6 | 45 004.6 | 43 674.7 | 41 619.8 | 42 507.5 | 107 423.8 | 107 019.8 | 110 664.9 | 113 705.0 | 124 327.4 | 125 122.4 | 124 727.3 | 128 348.9 | 160 397.2 | 178 199.2 | 179 590.1 | 185 084.6 | 184 126.9 | 178 913.2 | 178 815.7 | 180 536.4 | 104 357.8 | 104 357.8 | 102 664.0 | 100 953.1 | 94 924.2 | 96 565.5 | 97 119.3 | 97 762.1 | 64 215.1 | 64 470.2 | 63 340.8 | 57 395.4 | 60 246.6 | 63 552.5 | 63 717.7 | 62 780.4 | 65 644.9 | 65 565.7 | 72 119.1 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 54 612.9 | 54 495.3 | 55 655.6 | 55 653.4 | 50 935.6 | 51 976.1 | 51 299.8 | 51 344.8 | 77 933.4 | 76 381.7 | 78 748.4 | 79 789.5 | 78 324.6 | 78 485.9 | 78 694.2 | 78 614.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 41 497.6 | 45 004.6 | 43 674.7 | 41 619.8 | 42 507.5 | 107 423.8 | 107 019.8 | 110 664.9 | 113 705.0 | 124 327.4 | 125 122.4 | 124 727.3 | 128 348.9 | 160 397.2 | 178 199.2 | 179 590.1 | 185 084.6 | 184 126.9 | 178 913.2 | 178 815.7 | 180 536.4 | 104 357.8 | 104 357.8 | 102 664.0 | 100 953.1 | 94 924.2 | 96 565.5 | 97 119.3 | 97 762.1 | 64 215.1 | 64 470.2 | 63 340.8 | 57 395.4 | 60 246.6 | 63 552.5 | 63 717.7 | 62 780.4 | 65 644.9 | 65 565.7 | 72 119.1 |
| Zobowiązania z tytułu leasingu | 2 388.2 | 2 082.5 | 1 831.5 | 1 591.3 | 2 599.8 | 2 359.4 | 2 541.5 | 3 186.8 | 3 262.2 | 6 076.7 | 5 678.2 | 5 574.5 | 5 142.6 | 5 051.8 | 9 922.4 | 10 487.5 | 9 664.0 | 26 603.2 | 25 074.3 | 23 664.8 | 22 173.1 | 21 078.9 | 19 395.5 | 17 701.6 | 15 990.8 | 14 283.4 | 12 698.3 | 11 439.5 | 10 617.4 | 9 487.1 | 8 344.0 | 7 214.6 | 6 056.4 | 5 895.4 | 7 693.3 | 6 189.9 | 4 647.0 | 1 862.0 | 1 782.8 | 1 837.5 |
| Zobowiązania ogółem | 864 061.2 | 891 121.0 | 964 959.8 | 981 360.4 | 967 848.8 | 990 707.8 | 1 043 672.5 | 1 142 851.5 | 1 080 122.1 | 1 116 872.2 | 1 165 536.8 | 1 158 696.0 | 1 167 863.4 | 1 380 623.9 | 1 492 519.0 | 1 611 508.7 | 1 546 819.2 | 1 472 379.8 | 1 449 014.7 | 1 380 722.7 | 1 375 378.4 | 1 132 622.1 | 886 027.3 | 754 126.1 | 677 166.8 | 778 898.0 | 820 028.2 | 979 250.6 | 1 082 929.5 | 1 040 742.9 | 1 327 832.1 | 1 444 072.7 | 1 510 158.7 | 1 451 568.7 | 1 293 001.5 | 1 405 099.2 | 1 381 921.4 | 1 369 447.3 | 1 360 567.7 | 1 302 713.6 |
| Kapitał (fundusz) podstawowy | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 | 75 600.0 |
| Zyski zatrzymane | 100 740.5 | 90 004.9 | 88 892.9 | 91 095.2 | 70 694.7 | 78 594.6 | 112 968.7 | 147 292.9 | 158 632.5 | 178 545.9 | 208 179.9 | 152 153.9 | 193 443.1 | 151 328.6 | 190 359.0 | 166 706.1 | 192 994.3 | 211 705.0 | 228 549.8 | 207 225.6 | 233 010.3 | 365 479.0 | 372 848.6 | 368 143.3 | 370 811.8 | 338 012.4 | 341 550.0 | 320 204.0 | 287 774.5 | 290 820.7 | 291 797.3 | 331 658.2 | 299 162.5 | 348 445.7 | 349 952.0 | 344 455.7 | 374 527.6 | 396 456.3 | 416 882.5 | 384 978.1 |
| Kapitał własny | 183 603.2 | 171 355.1 | 170 408.4 | 171 997.4 | 164 386.0 | 367 756.3 | 402 810.3 | 449 999.1 | 462 293.6 | 470 338.3 | 513 288.0 | 461 039.7 | 486 995.5 | 547 361.5 | 587 532.4 | 565 289.4 | 591 126.7 | 609 241.2 | 626 085.8 | 605 661.3 | 631 475.2 | 756 131.7 | 762 571.3 | 757 925.0 | 767 834.1 | 735 051.2 | 738 588.7 | 717 242.8 | 684 813.4 | 696 234.5 | 697 211.1 | 737 072.1 | 704 576.4 | 748 229.0 | 749 735.3 | 746 740.1 | 776 812.1 | 792 848.1 | 813 274.4 | 783 870.1 |
| Udziały mniejszościowe | 5.2 | 0.2 | 0.5 | 2.2 | 16.8 | (9.8) | (17.8) | (9.8) | (9.8) | (9.0) | (7.8) | (8.1) | (4.1) | (10.3) | (9.7) | (9.8) | (10.8) | (7.0) | (7.1) | (7.4) | (8.2) | (31.4) | (31.5) | (32.4) | (31.8) | (6.4) | (6.5) | (6.3) | (6.3) | 5.5 | 5.5 | 5.6 | 5.6 | 5.6 | 5.6 | 6.8 | 6.8 | 6.4 | 6.5 | 6.7 |
| Pasywa | 1 047 664.4 | 1 062 476.0 | 1 135 368.2 | 1 153 357.8 | 1 132 234.8 | 1 358 464.1 | 1 446 482.8 | 1 592 850.6 | 1 542 415.7 | 1 587 210.6 | 1 678 824.9 | 1 619 735.7 | 1 654 858.9 | 1 927 985.4 | 2 080 051.4 | 2 176 798.1 | 2 137 945.9 | 2 081 621.0 | 2 075 100.5 | 1 986 384.0 | 2 006 853.6 | 1 888 753.8 | 1 648 598.6 | 1 512 051.0 | 1 445 000.9 | 1 513 949.1 | 1 558 616.8 | 1 696 493.4 | 1 767 742.8 | 1 736 977.4 | 2 025 043.2 | 2 181 144.8 | 2 214 735.1 | 2 199 797.6 | 2 042 736.9 | 2 151 839.3 | 2 158 733.5 | 2 162 295.4 | 2 173 842.1 | 2 086 583.7 |
| Inwestycje | 3 757.5 | 2 250.0 | 2 415.0 | 1 800.0 | 1 800.0 | 2 200.0 | 2 880.0 | 2 970.0 | 4 500.0 | 4 830.0 | 5 370.0 | 7 620.0 | 7 170.0 | 5 400.0 | 6 540.0 | 6 450.0 | 6 000.0 | 5 400.0 | 5 400.0 | 4 800.0 | 4 830.0 | 4 980.0 | 4 050.0 | 4 110.0 | 4 350.0 | 5 640.0 | 6 120.0 | 9 240.0 | 10 140.0 | 9 750.0 | 10 140.0 | 10 380.0 | 9 300.0 | 9 720.0 | 9 720.0 | 9 720.0 | 9 600.0 | 9 720.0 | 9 720.0 | 9 720.0 |
| Dług | 514 733.8 | 552 194.1 | 601 803.4 | 509 354.5 | 639 721.8 | 657 770.2 | 658 810.8 | 708 721.1 | 595 281.0 | 638 281.1 | 716 923.2 | 645 438.3 | 755 828.6 | 799 569.0 | 902 174.8 | 879 655.2 | 1 020 049.9 | 908 117.7 | 912 881.5 | 760 638.2 | 838 731.5 | 716 357.7 | 464 514.5 | 383 464.0 | 324 960.9 | 348 751.4 | 395 960.7 | 515 753.6 | 668 907.2 | 598 910.8 | 705 567.7 | 1 003 980.4 | 965 167.9 | 887 477.5 | 824 161.0 | 891 192.3 | 730 325.3 | 740 343.6 | 565 562.7 | 808 619.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 794.5 | 4 844.5 | 5 404.4 | 21 969.9 | 25 707.0 | 72 449.5 | 33 116.4 | 82 790.0 | 84 104.6 | 160 862.8 | 85 270.8 | 99 919.9 | 62 267.4 | 61 241.2 | 54 927.4 | 38 826.8 | 28 139.9 | 100 318.9 | 24 891.3 | 25 606.3 | 31 549.6 | 31 632.0 | 14 403.3 | 21 321.1 | 25 504.0 | 63 736.6 | 51 932.1 | 59 492.2 | 85 803.3 | 48 091.7 | 63 416.7 | 95 241.2 | 129 878.4 | 148 583.5 | 73 652.4 | 81 334.4 | 84 598.2 | 161 356.8 | 151 554.0 | 99 439.1 |
| Dług netto | 497 939.3 | 547 349.6 | 596 399.0 | 487 384.6 | 614 014.8 | 585 320.8 | 625 694.3 | 625 931.0 | 511 176.4 | 477 418.3 | 631 652.4 | 545 518.5 | 693 561.2 | 738 327.8 | 847 247.4 | 840 828.4 | 991 910.0 | 807 798.8 | 887 990.2 | 735 031.9 | 807 181.9 | 684 725.7 | 450 111.2 | 362 143.0 | 299 456.9 | 285 014.7 | 344 028.6 | 456 261.4 | 583 103.9 | 550 819.0 | 642 151.0 | 908 739.3 | 835 289.5 | 738 894.0 | 750 508.6 | 809 857.9 | 645 727.1 | 578 986.8 | 414 008.7 | 709 179.9 |
| Ticker | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK | JECC.JK |
| Waluta | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |