Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 60.054 | 61.317 | 70.919 | 172.265 | 168.272 | 148.014 | 151.8513 | 140.945 | 192.942 | 220.558 | 306.225 | 367.791 | 488.787 | 502.507 | 599.585 | 681.67 | 791.296 | 1 178.936 | 1 626.2 | 2 205.5 | 4 345.9 | 5 161.9 | 7 068.6 | 8 024.7 | 8 046.2 | 9 954.0 |
| Aktywa trwałe (mln) | 28.796 | 29.66 | 34.404 | 85.935 | 83.159 | 75.919 | 72.0723 | 65.234 | 106.682 | 118.28 | 135.569 | 156.065 | 234.935 | 245.693 | 269.706 | 281.411 | 280.601 | 464.767 | 654.4 | 1 013.3 | 2 884.3 | 3 242.6 | 4 392.1 | 4 589.0 | 5 003.2 | 6 813.0 |
| Rzeczowe aktywa trwałe netto | 28.796 | 29.66 | 34.404 | 74.292 | 68.183 | 54.074 | 49.04 | 41.919 | 52.713 | 62.668 | 67.434 | 78.12 | 118.909 | 129.101 | 141.574 | 147.934 | 173.317 | 235.762 | 376.9 | 539.8 | 2 420.1 | 2 316.4 | 2 721.1 | 3 012.6 | 3 448.5 | 4 303.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 54.176 | 53.216 | 56.426 | 47.493 | 93.217 | 114.6 | 214.3 | 209.4 | 578.3 | 1 063.3 | 1 012.6 | 977.0 | 1 689.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 11.643 | 14.976 | 19.13 | 20.5173 | 20.562 | 44.433 | 42.89 | 50.215 | 58.315 | 99.051 | 41.848 | 51.114 | 44.649 | 26.118 | 97.685 | 96.4 | 180.0 | 204.3 | 241.4 | 410.3 | 446.8 | 452.3 | 675.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 11.643 | 14.976 | 19.13 | 20.5173 | 20.562 | 44.433 | 42.89 | 50.215 | 58.315 | 99.051 | 96.024 | 104.33 | 101.075 | 73.611 | 190.902 | 211.0 | 394.3 | 413.7 | 819.7 | 1 473.6 | 1 459.4 | 1 429.3 | 2 364.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.539 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 183.9 | 141.2 | 360.6 | 371.6 | 79.2 | 93.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.715 | 2.515 | 2.753 | 9.536 | 1.108 | (59.836) | 6.458 | (67.024) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 | 2.7 | 56.2 | 47.2 | 0.0 | 1.0 |
| Aktywa obrotowe | 31.258 | 31.657 | 36.515 | 86.33 | 85.113 | 72.095 | 79.779 | 75.711 | 86.26 | 102.278 | 170.656 | 211.726 | 253.852 | 256.814 | 329.879 | 400.259 | 510.695 | 714.169 | 971.8 | 1 192.2 | 1 461.6 | 1 919.3 | 2 676.5 | 3 435.7 | 3 043.0 | 3 141.0 |
| Środki pieniężne i Inwestycje | 0.337 | 0.071 | 0.869 | 3.527 | 4.934 | 6.531 | 9.336 | 11.23 | 11.969 | 23.538 | 64.524 | 90.131 | 67.024 | 53.484 | 76.797 | 121.317 | 215.996 | 247.56 | 347.5 | 251.2 | 465.9 | 964.4 | 1 314.0 | 1 582.5 | 1 152.7 | 731.0 |
| Zapasy | 26.312 | 26.541 | 30.103 | 69.171 | 65.727 | 53.857 | 56.168 | 51.469 | 58.04 | 58.287 | 74.475 | 84.49 | 132.681 | 146.569 | 186.116 | 225.02 | 238.324 | 348.007 | 478.0 | 763.8 | 811.8 | 813.7 | 989.4 | 1 466.4 | 1 592.7 | 2 021.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.053 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (8.4) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.337 | 0.071 | 0.869 | 3.527 | 4.934 | 6.531 | 9.336 | 11.23 | 11.969 | 23.538 | 64.524 | 90.131 | 67.024 | 53.484 | 76.797 | 121.317 | 215.996 | 247.56 | 347.5 | 251.2 | 465.9 | 964.4 | 1 314.0 | 1 582.5 | 1 152.7 | 731.0 |
| Należności krótkoterminowe | 9.483 | 6.602 | 9.404 | 29.47 | 30.43 | 43.629 | 56.202 | 58.849 | 80.875 | 80.073 | 115.742 | 128.445 | 197.455 | 194.061 | 240.544 | 274.006 | 324.964 | 469.062 | 623.2 | 808.1 | 900.7 | 1 102.0 | 1 279.5 | 1 471.2 | 782.8 | 840.0 |
| Dług krótkoterminowy | 5.069 | 6.06 | 2.498 | 6.0 | 8.0 | 11.212 | 12.178 | 0.106 | 0.155 | 0.083 | 2.712 | 2.874 | 5.547 | 7.157 | 30.97 | 36.713 | 6.301 | 31.431 | 26.8 | 63.8 | 305.4 | 422.7 | 451.6 | 499.0 | 92.9 | 88.0 |
| Zobowiązania krótkoterminowe | 21.668 | 20.163 | 21.572 | 53.157 | 55.667 | 56.932 | 70.949 | 64.562 | 92.639 | 91.41 | 132.163 | 146.28 | 215.238 | 212.749 | 285.651 | 326.748 | 348.154 | 535.156 | 682.3 | 900.5 | 1 240.4 | 1 554.9 | 1 886.9 | 2 163.0 | 1 996.5 | 2 429.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | (38.43) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7.536 | 4.725 | 4.504 | 60.344 | 55.311 | 37.482 | 26.309 | 14.781 | 17.512 | 25.379 | 33.54 | 36.336 | 44.461 | 38.001 | 41.094 | 44.931 | 42.317 | 64.938 | 109.6 | 228.2 | 1 816.3 | 2 110.6 | 2 842.1 | 3 228.3 | 3 181.3 | 4 153.0 |
| Rezerwy z tytułu odroczonego podatku | 1.824 | 1.917 | 2.173 | 4.05 | 3.756 | 0.19 | 1.617 | 1.571 | 0.864 | 0.379 | 0.748 | 0.0 | 0.723 | 3.852 | 4.283 | 1.804 | 0.0 | 8.192 | 5.3 | 11.0 | 12.5 | 55.0 | 127.4 | 90.2 | 0.0 | 155.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.056 | 0.072 | 0.063 | 0.108 | 0.964 | 3.8 | 8.1 | 1992.7 | 1929.8 | 2242.9 | 2339.2 | 2484.0 | 3059.0 |
| Zobowiązania ogółem | 29.204 | 24.888 | 26.076 | 113.501 | 110.978 | 94.414 | 97.258 | 79.343 | 110.151 | 116.789 | 165.703 | 182.616 | 259.699 | 250.75 | 326.745 | 371.679 | 390.471 | 600.094 | 791.9 | 1 128.7 | 3 056.7 | 3 665.5 | 4 729.0 | 5 391.3 | 5 177.8 | 6 582.0 |
| Kapitał własny | 30.85 | 36.429 | 44.843 | 58.764 | 57.294 | 53.6 | 54.593 | 61.602 | 82.791 | 102.474 | 139.189 | 184.09 | 215.256 | 237.823 | 259.766 | 296.489 | 382.42 | 552.25 | 770.4 | 1 076.8 | 1 289.2 | 1 496.4 | 2 339.6 | 2 633.4 | 2 868.4 | 3 372.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.164 | 1.295 | 1.333 | 1.085 | 13.832 | 13.934 | 13.074 | 13.502 | 18.405 | 26.592 | 63.9 | 68.0 | 70.0 | 257.7 | 413.6 | 513.9 | 412.2 | 450.0 |
| Pasywa | 60.054 | 61.317 | 70.919 | 172.265 | 168.272 | 148.014 | 151.851 | 140.945 | 192.942 | 220.558 | 306.225 | 367.791 | 488.787 | 502.507 | 599.585 | 681.67 | 791.296 | 1 178.936 | 1 626.2 | 2 205.5 | 4 345.9 | 5 161.9 | 7 068.6 | 8 024.7 | 8 046.2 | 9 954.0 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.36 | 3.161 | 0.635 | 3.458 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 2.6 | 2.7 | 56.2 | 38.8 | 0.0 | 1.0 |
| Dług (mln) | 9.957 | 8.246 | 3.994 | 59.0 | 56.0 | 37.298 | 22.583 | 0.298 | 0.238 | 0.083 | 4.059 | 3.991 | 6.729 | 7.848 | 31.521 | 37.087 | 6.575 | 33.96 | 37.8 | 126.0 | 2 028.7 | 2 098.8 | 2 371.0 | 2 452.4 | 2 613.5 | 3 738.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.337 | 0.071 | 0.869 | 3.527 | 4.934 | 6.531 | 9.336 | 11.23 | 11.969 | 23.538 | 64.524 | 90.131 | 67.024 | 53.484 | 76.797 | 121.317 | 215.996 | 247.56 | 347.5 | 251.2 | 465.9 | 964.4 | 1 314.0 | 1 582.5 | 1 152.7 | 731.0 |
| Dług netto | 9.62 | 8.175 | 3.125 | 55.473 | 51.066 | 30.767 | 13.247 | (10.932) | (11.731) | (23.455) | (60.465) | (86.14) | (60.295) | (45.636) | (45.276) | (84.23) | (209.421) | (213.6) | (309.7) | (125.2) | 1 562.8 | 1 134.4 | 1 057.0 | 869.9 | 1 460.8 | 3 007.0 |
| Ticker | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF | JDDSF |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |