Rok finansowy |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Aktywa |
11 379 485.0 |
11 443 628.0 |
11 252 045.0 |
11 080 559.0 |
11 064 619.0 |
10 992 918.0 |
10 762 882.0 |
10 782 692.0 |
11 142 540.0 |
11 231 895.0 |
11 317 946.0 |
11 426 036.0 |
11 551 918.0 |
11 425 982.0 |
11 371 902.0 |
11 778 544.0 |
12 121 792.0 |
12 174 917.0 |
12 404 945.0 |
12 511 073.0 |
12 842 958.0 |
13 067 528.0 |
13 092 507.0 |
13 168 070.0 |
13 324 491.0 |
13 563 082.0 |
13 581 966.0 |
13 834 678.0 |
14 091 160.0 |
14 270 672.0 |
14 622 486.0 |
14 786 006.0 |
14 553 890.0 |
15 266 191.0 |
15 584 145.0 |
15 795 220.0 |
15 769 189.0 |
16 322 100.0 |
16 502 363.0 |
16 339 977.0 |
16 917 024.0 |
Aktywa trwałe |
6 214 834.0 |
6 146 674.0 |
5 921 506.0 |
5 821 707.0 |
5 909 675.0 |
5 861 983.0 |
5 524 904.0 |
5 416 105.0 |
5 601 341.0 |
5 577 651.0 |
5 416 811.0 |
5 508 078.0 |
5 501 590.0 |
5 408 380.0 |
5 411 201.0 |
5 585 546.0 |
5 770 155.0 |
5 781 367.0 |
6 051 505.0 |
6 138 704.0 |
6 421 298.0 |
5 208 017.0 |
6 349 883.0 |
6 308 977.0 |
5 513 656.0 |
5 666 700.0 |
5 661 266.0 |
6 916 478.0 |
6 018 024.0 |
6 065 126.0 |
6 241 087.0 |
6 295 374.0 |
6 110 167.0 |
6 311 843.0 |
6 761 465.0 |
6 908 283.0 |
7 010 051.0 |
9 452 339.0 |
9 722 702.0 |
15 171 032.0 |
15 799 393.0 |
Rzeczowe aktywa trwałe netto |
2 926 085.0 |
2 922 330.0 |
2 947 813.0 |
2 909 766.0 |
2 985 410.0 |
2 986 524.0 |
2 893 505.0 |
2 908 071.0 |
3 004 384.0 |
3 026 905.0 |
3 039 320.0 |
3 064 315.0 |
3 078 569.0 |
3 087 562.0 |
3 068 353.0 |
3 122 870.0 |
3 075 301.0 |
3 009 691.0 |
3 253 163.0 |
3 221 601.0 |
3 370 711.0 |
2 141 032.0 |
3 216 128.0 |
3 168 127.0 |
2 192 556.0 |
2 118 493.0 |
2 142 699.0 |
3 307 016.0 |
2 254 609.0 |
2 234 744.0 |
2 280 448.0 |
2 277 522.0 |
2 283 387.0 |
2 370 281.0 |
2 539 617.0 |
2 611 067.0 |
2 633 938.0 |
938 031.0 |
950 761.0 |
2 947 185.0 |
2 993 682.0 |
Wartość firmy |
395 918.0 |
372 615.0 |
373 856.0 |
313 416.0 |
319 056.0 |
332 153.0 |
314 182.0 |
319 724.0 |
334 922.0 |
341 178.0 |
350 716.0 |
390 736.0 |
391 354.0 |
368 625.0 |
363 249.0 |
416 129.0 |
441 697.0 |
430 679.0 |
419 688.0 |
431 974.0 |
426 111.0 |
443 818.0 |
426 622.0 |
427 168.0 |
488 378.0 |
495 276.0 |
475 136.0 |
561 118.0 |
566 156.0 |
488 856.0 |
532 593.0 |
546 352.0 |
516 252.0 |
627 683.0 |
654 375.0 |
659 323.0 |
639 508.0 |
631 770.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
443 755.0 |
443 388.0 |
436 855.0 |
405 562.0 |
406 867.0 |
403 186.0 |
379 130.0 |
378 713.0 |
387 693.0 |
413 354.0 |
434 218.0 |
449 092.0 |
455 401.0 |
467 856.0 |
459 686.0 |
466 629.0 |
458 768.0 |
458 670.0 |
448 342.0 |
445 811.0 |
440 729.0 |
462 197.0 |
480 744.0 |
473 339.0 |
476 767.0 |
920 824.0 |
487 651.0 |
487 976.0 |
486 494.0 |
473 875.0 |
474 662.0 |
475 562.0 |
484 124.0 |
590 407.0 |
618 915.0 |
626 389.0 |
618 907.0 |
612 673.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
839 673.0 |
816 003.0 |
810 711.0 |
718 978.0 |
725 923.0 |
735 339.0 |
693 312.0 |
698 437.0 |
722 615.0 |
754 532.0 |
784 934.0 |
839 828.0 |
846 755.0 |
836 481.0 |
822 935.0 |
882 758.0 |
900 465.0 |
889 349.0 |
868 030.0 |
877 785.0 |
866 840.0 |
906 015.0 |
907 366.0 |
900 507.0 |
965 145.0 |
1 416 100.0 |
962 787.0 |
1 049 094.0 |
1 052 650.0 |
962 731.0 |
532 593.0 |
546 352.0 |
516 252.0 |
627 683.0 |
654 375.0 |
659 323.0 |
639 508.0 |
631 770.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
243 861.0 |
348 404.0 |
336 049.0 |
262 017.0 |
272 115.0 |
294 638.0 |
278 810.0 |
262 487.0 |
270 520.0 |
283 427.0 |
265 464.0 |
276 278.0 |
308 128.0 |
294 773.0 |
305 110.0 |
275 520.0 |
261 801.0 |
312 512.0 |
319 159.0 |
259 653.0 |
276 405.0 |
1 362 256.0 |
291 689.0 |
254 220.0 |
1 328 130.0 |
1 411 802.0 |
1 345 836.0 |
288 311.0 |
1 360 846.0 |
1 448 647.0 |
1 473 305.0 |
1 439 837.0 |
1 451 477.0 |
1 978 981.0 |
1 555 313.0 |
1 539 569.0 |
1 539 132.0 |
5 525 243.0 |
5 405 568.0 |
1 513 894.0 |
1 594 997.0 |
Inwestycje długoterminowe |
3 288 749.0 |
3 224 344.0 |
2 973 693.0 |
2 911 941.0 |
2 924 265.0 |
2 875 459.0 |
2 631 399.0 |
2 508 034.0 |
2 596 957.0 |
2 550 746.0 |
2 377 491.0 |
2 443 763.0 |
2 423 021.0 |
2 320 818.0 |
2 342 848.0 |
2 462 676.0 |
2 694 854.0 |
2 771 676.0 |
2 798 342.0 |
2 917 103.0 |
3 050 587.0 |
3 066 985.0 |
3 133 755.0 |
3 140 850.0 |
3 321 100.0 |
3 548 207.0 |
3 518 567.0 |
3 609 462.0 |
3 763 415.0 |
3 830 382.0 |
3 960 639.0 |
4 017 852.0 |
3 826 780.0 |
3 941 562.0 |
4 221 848.0 |
4 297 216.0 |
4 376 113.0 |
4 576 966.0 |
4 633 887.0 |
4 547 549.0 |
4 705 490.0 |
Aktywa obrotowe |
1 028 069.0 |
1 175 922.0 |
1 223 381.0 |
1 211 138.0 |
1 081 715.0 |
1 025 058.0 |
1 120 981.0 |
1 224 317.0 |
1 211 846.0 |
1 323 297.0 |
1 457 689.0 |
1 462 239.0 |
1 541 002.0 |
1 616 014.0 |
1 533 956.0 |
1 416 421.0 |
1 477 708.0 |
1 473 544.0 |
1 345 038.0 |
1 241 218.0 |
1 178 717.0 |
3 976 107.0 |
1 346 883.0 |
1 436 777.0 |
2 326 188.0 |
4 366 961.0 |
4 376 519.0 |
3 370 449.0 |
4 430 736.0 |
4 578 365.0 |
4 556 587.0 |
4 581 342.0 |
4 509 984.0 |
5 037 374.0 |
4 884 003.0 |
4 772 993.0 |
2 443 421.0 |
6 869 761.0 |
6 779 661.0 |
1 168 945.0 |
1 117 631.0 |
Środki pieniężne i Inwestycje |
784 208.0 |
827 518.0 |
887 332.0 |
949 121.0 |
809 600.0 |
730 420.0 |
842 171.0 |
961 830.0 |
941 326.0 |
1 039 870.0 |
1 192 225.0 |
1 185 961.0 |
1 232 874.0 |
1 321 241.0 |
1 228 846.0 |
1 140 901.0 |
1 215 907.0 |
1 161 032.0 |
1 025 879.0 |
981 565.0 |
902 312.0 |
2 613 851.0 |
1 055 194.0 |
1 182 557.0 |
998 058.0 |
2 955 159.0 |
3 030 683.0 |
3 082 138.0 |
3 069 890.0 |
3 129 718.0 |
3 083 282.0 |
3 141 505.0 |
3 058 507.0 |
3 466 468.0 |
3 328 690.0 |
3 233 424.0 |
904 289.0 |
1 782 908.0 |
992 751.0 |
1 168 945.0 |
1 117 631.0 |
Zapasy |
131 971.0 |
165 540.0 |
158 488.0 |
149 825.0 |
146 948.0 |
139 950.0 |
143 723.0 |
149 795.0 |
142 656.0 |
117 863.0 |
123 503.0 |
129 882.0 |
137 909.0 |
111 001.0 |
122 907.0 |
131 375.0 |
145 019.0 |
115 695.0 |
125 188.0 |
126 332.0 |
131 958.0 |
126 013.0 |
129 539.0 |
135 234.0 |
147 343.0 |
142 156.0 |
136 897.0 |
132 891.0 |
138 022.0 |
139 563.0 |
146 455.0 |
154 565.0 |
145 910.0 |
169 021.0 |
170 012.0 |
222 906.0 |
231 186.0 |
227 359.0 |
217 408.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
1 374 292.0 |
1 203 562.0 |
1 053 332.0 |
873 853.0 |
809 796.0 |
725 914.0 |
670 134.0 |
658 251.0 |
648 609.0 |
569 378.0 |
518 144.0 |
488 063.0 |
471 851.0 |
422 380.0 |
12 922.0 |
25 959.0 |
534 584.0 |
1 702.0 |
2 325.0 |
2 506.0 |
1 538.0 |
1 631 185.0 |
2 761.0 |
5 464.0 |
2 845.0 |
2 003 917.0 |
2 028 030.0 |
2 051 245.0 |
2 173 851.0 |
2 174 891.0 |
2 227 838.0 |
2 215 540.0 |
2 107 359.0 |
2 234 608.0 |
2 406 463.0 |
2 318 317.0 |
734 659.0 |
597 601.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
784 208.0 |
827 518.0 |
887 332.0 |
949 121.0 |
809 600.0 |
730 420.0 |
842 171.0 |
961 830.0 |
941 326.0 |
1 039 870.0 |
1 192 225.0 |
1 185 961.0 |
1 232 874.0 |
1 321 241.0 |
1 228 846.0 |
1 140 901.0 |
1 215 907.0 |
1 161 032.0 |
1 025 879.0 |
981 565.0 |
902 312.0 |
982 666.0 |
1 055 194.0 |
1 182 557.0 |
998 058.0 |
951 242.0 |
1 002 653.0 |
1 030 893.0 |
896 039.0 |
954 827.0 |
855 444.0 |
925 965.0 |
951 148.0 |
1 231 860.0 |
922 227.0 |
915 107.0 |
904 289.0 |
1 185 307.0 |
992 751.0 |
1 168 945.0 |
1 117 631.0 |
Należności krótkoterminowe |
278 570.0 |
335 936.0 |
239 796.0 |
267 946.0 |
245 993.0 |
246 420.0 |
197 689.0 |
208 198.0 |
208 210.0 |
251 800.0 |
209 239.0 |
211 910.0 |
210 031.0 |
262 301.0 |
265 813.0 |
229 467.0 |
233 687.0 |
293 480.0 |
221 843.0 |
232 877.0 |
226 900.0 |
282 727.0 |
190 781.0 |
197 062.0 |
212 617.0 |
260 712.0 |
210 398.0 |
230 282.0 |
226 494.0 |
291 422.0 |
263 285.0 |
248 523.0 |
252 766.0 |
366 851.0 |
314 990.0 |
329 843.0 |
330 553.0 |
362 504.0 |
323 106.0 |
297 336.0 |
298 393.0 |
Dług krótkoterminowy |
308 061.0 |
284 785.0 |
282 541.0 |
310 550.0 |
277 267.0 |
349 624.0 |
242 509.0 |
208 816.0 |
296 289.0 |
283 467.0 |
375 895.0 |
335 665.0 |
358 570.0 |
306 754.0 |
238 177.0 |
324 464.0 |
648 767.0 |
309 549.0 |
336 716.0 |
274 813.0 |
384 132.0 |
336 832.0 |
377 150.0 |
361 525.0 |
371 455.0 |
307 269.0 |
456 465.0 |
493 976.0 |
665 886.0 |
439 639.0 |
591 178.0 |
461 673.0 |
445 537.0 |
508 796.0 |
575 355.0 |
586 379.0 |
646 903.0 |
570 787.0 |
642 066.0 |
744 478.0 |
737 905.0 |
Zobowiązania krótkoterminowe |
586 631.0 |
620 721.0 |
522 337.0 |
578 496.0 |
523 260.0 |
615 840.0 |
440 198.0 |
417 014.0 |
504 499.0 |
535 267.0 |
585 134.0 |
547 575.0 |
568 601.0 |
569 055.0 |
503 990.0 |
553 931.0 |
882 454.0 |
603 029.0 |
558 559.0 |
507 690.0 |
611 032.0 |
619 559.0 |
567 931.0 |
558 587.0 |
584 072.0 |
567 981.0 |
666 863.0 |
724 258.0 |
892 380.0 |
731 061.0 |
854 463.0 |
710 196.0 |
698 303.0 |
875 647.0 |
890 345.0 |
916 222.0 |
977 456.0 |
1 507 323.0 |
1 509 177.0 |
0.0 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(51 474.0) |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
3 985 853.0 |
4 469 014.0 |
4 132 825.0 |
4 060 697.0 |
4 065 500.0 |
4 278 278.0 |
3 893 719.0 |
3 805 098.0 |
3 876 543.0 |
4 206 812.0 |
3 881 442.0 |
3 867 551.0 |
3 891 006.0 |
4 174 653.0 |
3 762 618.0 |
3 861 037.0 |
3 970 544.0 |
4 500 055.0 |
4 112 277.0 |
4 070 802.0 |
4 119 179.0 |
4 607 501.0 |
4 338 162.0 |
4 263 461.0 |
4 336 490.0 |
4 758 123.0 |
4 319 024.0 |
4 351 494.0 |
4 350 742.0 |
4 772 887.0 |
4 715 951.0 |
4 948 712.0 |
4 759 717.0 |
5 569 305.0 |
5 275 857.0 |
5 448 244.0 |
5 333 716.0 |
10 790 167.0 |
10 833 907.0 |
0.0 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
336 069.0 |
0.0 |
0.0 |
0.0 |
341 360.0 |
0.0 |
0.0 |
0.0 |
351 828.0 |
0.0 |
0.0 |
0.0 |
348 149.0 |
0.0 |
0.0 |
0.0 |
313 833.0 |
0.0 |
0.0 |
0.0 |
328 147.0 |
0.0 |
0.0 |
0.0 |
341 290.0 |
0.0 |
0.0 |
0.0 |
345 841.0 |
0.0 |
0.0 |
0.0 |
359 582.0 |
0.0 |
0.0 |
0.0 |
505 190.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
3 985 853.0 |
4 469 014.0 |
4 132 825.0 |
4 060 697.0 |
4 065 500.0 |
4 278 278.0 |
3 893 719.0 |
3 805 098.0 |
3 876 543.0 |
4 206 812.0 |
3 881 442.0 |
3 867 551.0 |
3 891 006.0 |
4 174 653.0 |
3 762 618.0 |
3 861 037.0 |
3 970 544.0 |
4 500 055.0 |
4 112 277.0 |
4 070 802.0 |
4 119 179.0 |
4 607 501.0 |
4 338 162.0 |
4 263 461.0 |
4 336 490.0 |
4 758 123.0 |
4 319 024.0 |
4 351 494.0 |
4 350 742.0 |
4 772 887.0 |
4 715 951.0 |
4 948 712.0 |
4 759 717.0 |
5 569 305.0 |
5 275 857.0 |
5 448 244.0 |
5 333 716.0 |
10 790 167.0 |
10 833 907.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
208 747.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
9 076 841.0 |
9 125 557.0 |
8 899 656.0 |
8 660 292.0 |
8 622 861.0 |
8 520 099.0 |
8 276 498.0 |
8 258 296.0 |
8 565 232.0 |
8 584 270.0 |
8 659 163.0 |
8 678 194.0 |
8 745 522.0 |
8 627 108.0 |
8 536 952.0 |
8 848 645.0 |
9 238 442.0 |
9 221 716.0 |
9 458 982.0 |
9 483 357.0 |
9 763 251.0 |
10 001 693.0 |
10 086 955.0 |
10 127 385.0 |
10 322 277.0 |
10 459 938.0 |
10 466 715.0 |
10 626 179.0 |
10 846 395.0 |
10 899 271.0 |
11 219 001.0 |
11 334 785.0 |
11 195 666.0 |
11 838 891.0 |
11 862 104.0 |
11 953 224.0 |
11 964 173.0 |
12 297 490.0 |
12 343 084.0 |
12 361 070.0 |
12 746 338.0 |
Kapitał (fundusz) podstawowy |
220 051.0 |
220 056.0 |
220 456.0 |
220 458.0 |
220 469.0 |
220 469.0 |
220 469.0 |
220 469.0 |
220 504.0 |
220 524.0 |
220 524.0 |
220 563.0 |
220 724.0 |
220 961.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
221 111.0 |
Zyski zatrzymane |
1 623 764.0 |
1 672 585.0 |
1 706 168.0 |
1 788 470.0 |
1 813 704.0 |
1 864 241.0 |
1 909 869.0 |
1 975 249.0 |
2 020 060.0 |
2 077 474.0 |
2 129 022.0 |
2 205 281.0 |
2 261 107.0 |
2 315 283.0 |
2 352 321.0 |
2 427 424.0 |
2 470 128.0 |
2 555 585.0 |
2 565 833.0 |
2 655 773.0 |
2 696 080.0 |
2 754 461.0 |
2 710 160.0 |
2 753 954.0 |
2 758 457.0 |
2 744 588.0 |
2 757 581.0 |
2 839 047.0 |
2 856 748.0 |
2 909 317.0 |
2 915 475.0 |
2 975 389.0 |
3 014 415.0 |
3 031 942.0 |
3 067 206.0 |
3 132 339.0 |
3 173 754.0 |
3 259 730.0 |
3 281 903.0 |
3 378 114.0 |
3 395 761.0 |
Kapitał własny |
2 302 644.0 |
2 318 071.0 |
2 352 389.0 |
2 420 267.0 |
2 441 758.0 |
2 472 819.0 |
2 486 384.0 |
2 524 396.0 |
2 577 308.0 |
2 647 625.0 |
2 658 783.0 |
2 747 842.0 |
2 806 396.0 |
2 798 874.0 |
2 834 950.0 |
2 929 899.0 |
2 883 350.0 |
2 953 201.0 |
2 945 963.0 |
3 027 716.0 |
3 079 707.0 |
3 065 835.0 |
3 005 552.0 |
3 040 685.0 |
3 002 214.0 |
3 103 144.0 |
3 115 251.0 |
3 208 499.0 |
3 244 765.0 |
3 371 401.0 |
3 403 485.0 |
3 451 221.0 |
3 358 224.0 |
3 427 300.0 |
3 722 041.0 |
3 841 996.0 |
3 805 016.0 |
4 024 610.0 |
4 159 279.0 |
3 978 907.0 |
4 170 686.0 |
Udziały mniejszościowe |
196 251.0 |
165 873.0 |
165 710.0 |
171 035.0 |
168 310.0 |
162 388.0 |
159 415.0 |
159 436.0 |
140 299.0 |
139 927.0 |
133 449.0 |
137 102.0 |
138 490.0 |
116 450.0 |
122 745.0 |
125 930.0 |
65 852.0 |
56 127.0 |
58 893.0 |
65 643.0 |
71 297.0 |
72 227.0 |
70 378.0 |
61 001.0 |
63 953.0 |
74 688.0 |
67 719.0 |
90 845.0 |
96 805.0 |
109 982.0 |
109 759.0 |
106 409.0 |
102 812.0 |
70 715.0 |
78 735.0 |
80 898.0 |
77 612.0 |
83 144.0 |
85 636.0 |
76 710.0 |
84 340.0 |
Pasywa |
11 379 485.0 |
11 443 628.0 |
11 252 045.0 |
11 080 559.0 |
11 064 619.0 |
10 992 918.0 |
10 762 882.0 |
10 782 692.0 |
11 142 540.0 |
11 231 895.0 |
11 317 946.0 |
11 426 036.0 |
11 551 918.0 |
11 425 982.0 |
11 371 902.0 |
11 778 544.0 |
12 121 792.0 |
12 174 917.0 |
12 404 945.0 |
12 511 073.0 |
12 842 958.0 |
13 067 528.0 |
13 092 507.0 |
13 168 070.0 |
13 324 491.0 |
13 563 082.0 |
13 581 966.0 |
13 834 678.0 |
14 091 160.0 |
14 270 672.0 |
14 622 486.0 |
14 786 006.0 |
14 553 890.0 |
15 266 191.0 |
15 584 145.0 |
15 795 220.0 |
15 769 189.0 |
16 322 100.0 |
16 502 363.0 |
16 339 977.0 |
16 917 024.0 |
Inwestycje |
3 288 749.0 |
3 224 344.0 |
2 973 693.0 |
2 911 941.0 |
2 924 265.0 |
2 875 459.0 |
2 631 399.0 |
2 508 034.0 |
2 596 957.0 |
2 550 746.0 |
2 377 491.0 |
2 443 763.0 |
2 423 021.0 |
2 320 818.0 |
2 342 848.0 |
2 462 676.0 |
2 694 854.0 |
2 771 676.0 |
2 798 342.0 |
2 917 103.0 |
3 050 587.0 |
4 698 170.0 |
3 133 755.0 |
3 140 850.0 |
3 321 100.0 |
5 552 124.0 |
5 546 597.0 |
5 660 707.0 |
5 937 266.0 |
6 005 273.0 |
6 188 477.0 |
6 233 392.0 |
5 934 139.0 |
6 176 170.0 |
6 628 311.0 |
6 615 533.0 |
4 376 113.0 |
597 601.0 |
4 633 887.0 |
4 547 549.0 |
4 705 490.0 |
Dług |
4 293 914.0 |
4 417 730.0 |
4 415 366.0 |
4 371 247.0 |
4 342 767.0 |
4 286 542.0 |
4 136 228.0 |
4 013 914.0 |
4 172 832.0 |
4 138 451.0 |
4 257 337.0 |
4 203 216.0 |
4 249 576.0 |
4 133 258.0 |
4 000 795.0 |
4 185 501.0 |
4 619 311.0 |
4 495 771.0 |
4 448 993.0 |
4 345 615.0 |
4 503 311.0 |
4 616 186.0 |
4 715 312.0 |
4 624 986.0 |
4 707 945.0 |
4 724 102.0 |
4 775 489.0 |
4 845 470.0 |
5 016 628.0 |
4 866 685.0 |
5 307 129.0 |
5 410 385.0 |
5 205 254.0 |
5 718 519.0 |
5 851 212.0 |
6 034 623.0 |
5 980 619.0 |
6 460 692.0 |
6 385 583.0 |
6 239 117.0 |
6 505 592.0 |
Środki pieniężne i inne aktywa pieniężne |
784 208.0 |
827 518.0 |
887 332.0 |
949 121.0 |
809 600.0 |
730 420.0 |
842 171.0 |
961 830.0 |
941 326.0 |
1 039 870.0 |
1 192 225.0 |
1 185 961.0 |
1 232 874.0 |
1 321 241.0 |
1 228 846.0 |
1 140 901.0 |
1 215 907.0 |
1 161 032.0 |
1 025 879.0 |
981 565.0 |
902 312.0 |
982 666.0 |
1 055 194.0 |
1 182 557.0 |
998 058.0 |
951 242.0 |
1 002 653.0 |
1 030 893.0 |
896 039.0 |
954 827.0 |
855 444.0 |
925 965.0 |
951 148.0 |
1 231 860.0 |
922 227.0 |
915 107.0 |
904 289.0 |
1 185 307.0 |
992 751.0 |
1 168 945.0 |
1 117 631.0 |
Dług netto |
3 509 706.0 |
3 590 212.0 |
3 528 034.0 |
3 422 126.0 |
3 533 167.0 |
3 556 122.0 |
3 294 057.0 |
3 052 084.0 |
3 231 506.0 |
3 098 581.0 |
3 065 112.0 |
3 017 255.0 |
3 016 702.0 |
2 812 017.0 |
2 771 949.0 |
3 044 600.0 |
3 403 404.0 |
3 334 739.0 |
3 423 114.0 |
3 364 050.0 |
3 600 999.0 |
3 633 520.0 |
3 660 118.0 |
3 442 429.0 |
3 709 887.0 |
3 772 860.0 |
3 772 836.0 |
3 814 577.0 |
4 120 589.0 |
3 911 858.0 |
4 451 685.0 |
4 484 420.0 |
4 254 106.0 |
4 486 659.0 |
4 928 985.0 |
5 119 516.0 |
5 076 330.0 |
5 275 385.0 |
5 392 832.0 |
5 070 172.0 |
5 387 961.0 |
Ticker |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
IX |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |